{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Instruction","SUMMARY","User Inputs","Base Stock","CountryData","Database","Policy Scenarios","Inputs & References"],"not_rendered":{"charts":4,"images":28,"macros":1,"external_links":1,"defined_names":121,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instruction","index":0,"n_rows":43,"n_cols":4,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,1,2,2]]}
["POLICY ANALYSIS MODEL for ASEAN (PAMA)"]
[]
[null,"Cell Color Definitions"]
[]
[null,null,"Inputs available for User Modification","These are data for which an estimate has been given, but which can be replaced if better information is available"]
[null,null,"Do Not Modify","These Values are necessary calculations or parameters which should not be edited"]
[]
[null,null,"Worksheets"]
[null,null,"Summary","Country selection, Input parameters and Results"]
[null,null,"User Inputs","Cells by which Inputs can be customised according to User Data and Assumptions"]
[null,null,"Base Stock","Calculation of Unit Sales and Stock for each year in the Base Case"]
[null,null,"Country Data","Demographic, Economic, Energy Related and Climate Data"]
[null,null,"Database","Lighting data, raw data from surveys, industry interviews, and data provided by relevant government agencies"]
[null,null,"Policy scenarios","Lighitng data have been processed and calculated through different scenario chosen by the user"]
[null,null,"Input & references","Model inputs, Flow charts, and references"]
[]
[null,"Step by step instruction"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"1) Navigate to the SUMMARY worksheet tab"]
[null,"2) Use drop-down menu to select desired country, economic growth circumstance, analysis year, and policy scenario"]
[null,"3) Optional updates of data can also be done through the User Inputs page for increased accuracy of projections"]
[null,"4) The model will automatically simulate and display the results based on input parameters on the SUMMARY tab"]
[]
[]
[]
[null,"Acknowledgements"]
[null,"This Policy Analysis Model for ASEAN (PAMA) was prepared by the International Institute for Energy Conservation (IIEC), for the United Nations Environment Programme (UNEP)–Global Environment Facility (GEF) en.lighten initiative "]
[null," as part of the Association of South East Asia Nations Standards Harmonization Initiative for Energy Efficiency (ASEAN SHINE) project."]
[]
[null,"IIEC and UNEP would like to thank the EU Switch-Asia Regional Policy Support Component and the Australian Government for funding the development of this tool, as part of the ASEAN SHINE – Lighting project."]

{"sheet":"SUMMARY","index":1,"n_rows":67,"n_cols":14,"rows_kept":67,"cut":false,"hidden":false,"merged":[[3,1,3,2],[5,1,5,2],[9,1,9,2],[7,1,7,2],[72,8,72,10],[4,8,4,9],[5,8,5,9],[6,8,6,10],[7,8,7,10],[3,8,3,13],[4,5,4,7],[73,8,74,10],[8,2,8,3],[8,8,8,10],[71,8,71,10],[66,1,66,13]]}
[null,null,{"$f":"VLOOKUP(CountryIndex,CountryData!$A$201:$D$210,4,FALSE)","v":"Malaysia"}]
[]
[null,null,null,null,null,null,{"$f":"VLOOKUP(CountryIndex,CountryData!$A$201:$B$210,2,FALSE)","v":"CountryData!C205"}]
[null," Country",null,null,null,null,null,null,"COUNTRY PROFILE, AT A GLANCE"]
[null,null,null,null,null,"Custom GDP growth",null,null,"    Population (2015)",null,null,null,{"$f":"ROUND(VALUE(OFFSET(TopPop,CountryIndex-1,1)/1000),2)&\" million\"","v":"30.33 million"}]
[null," Economic Growth",null,null,null,"User input",null,null,"    GDP per capita PPP (2013)",null,null,null,{"$f":"VALUE(OFFSET(TopPercapIncome,CountryIndex-1,0))&\" US$\"","v":"22530 US$"}]
[null,null,null,null,null,null,null,null,"    Electricity use/Electrification (2015)",null,null,null,{"$f":"ROUNDDOWN(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)),1)&\" TWh /\"","v":"148.8 TWh /"},{"$f":"VALUE(OFFSET(TopElecRate,CountryIndex-1,0))","v":0.995}]
[null," Analysis Year",null,null,null,null,null,null,"    Transmission & Distribution loss",null,null,null,{"$f":"VALUE(OFFSET(TopTD,CountryIndex-1,0))","v":6.4001844876623873E-2}]
[null,null,null,null,null,null,null,null,"    Emission factor (kgCO2/kWh)",null,null,null,{"$f":"ROUND(VALUE(OFFSET(TopCO2Em,CountryIndex-1,0)),3)","v":0.65600000000000003}]
[null," Policy Scenarios"]
[]
[null," Policy implementation"]
[null,"(EE scenario only)"]
[]
[null,{"$f":"\"Total lamp installed (stock) in\"&\" \"&AnalysisYear","v":"Total lamp installed (stock) in 2016"},null,null,null,{"$f":"\"  \"&ROUNDDOWN(Database!F215,1)&\" million\"","v":"  276.6 million"},null,null,{"$f":"\"Lamp Shipment Projection from\"&\" \"&AnalysisYear","v":"Lamp Shipment Projection from 2016"},null,null,null,{"$f":"ROUNDDOWN(VLOOKUP(AnalysisYear,'Base Stock'!$B$8:$G$88,6,FALSE)/1000000,1)&\" million\"","v":"41.6 million"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Cumulative Savings in 2021-30 \"&IF(PolicyIndex=1,\"if there is no policy applied\",IF(PolicyIndex=2,\"if energy efficiency programme applied by 2020\",\"in case best available technology is used widely\"))","v":"Cumulative Savings in 2021-30 if energy efficiency programme applied by 2020"}]
[]
[null,null,null,null," Reduce electricity use by",null,null,{"$f":"IF('Policy Scenarios'!N172>0,ROUNDUP('Policy Scenarios'!N172,2),\"0.0\")&\"  TWh\"","v":"15.1  TWh"}]
[null,null,null,null," equivalent to",null,null,{"$f":"IF('Policy Scenarios'!$N$172>1.8,ROUNDUP(('Policy Scenarios'!N172/(500*41%*8760/1000000)),1)&\"  typical coal-fired power plants's annual output (500 MW)\",ROUNDDOWN(('Policy Scenarios'!N172)/(500*41%*8760/1000000)%,0)&\" % of the annual output of 500 MW coal-fired power plant\")","v":"8.5  typical coal-fired power plants's annual output (500 MW)"}]
[null,null,null,null," Save electricity worth",null,null,{"$f":"ROUNDDOWN(VALUE(OFFSET(TopElecTariff,CountryIndex-1,0))*1.01^15*('Policy Scenarios'!N172)*1000,0)&\" million USD\"","v":"1927 million USD"}]
[null,null,null,null," equivalent to",null,null,{"$f":"ROUNDDOWN(VALUE(OFFSET(TopElecTariff,CountryIndex-1,0))*1.01^15*('Policy Scenarios'!$M$173-'Policy Scenarios'!$L$173)/(VALUE(OFFSET(TopGDP,CountryIndex-1,0))*(1+VLOOKUP(VALUE(OFFSET(TopSRESref,CountryIndex-1,0)),SRESEcoGrowth,EcoIndex+1,FALSE))^15)%,2)&\" % of total Gross Domestic Product in 2030\"","v":"0.05 % of total Gross Domestic Product in 2030"}]
[null,null,null,null," Reduce CO2 emissions by",null,null,{"$f":"ROUNDDOWN(('Policy Scenarios'!N172)*VALUE(OFFSET(TopCO2Em,CountryIndex-1,0))*(1+VALUE(OFFSET(TopTD,CountryIndex-1,0))),1)&\"  million tonnes\"","v":"10.5  million tonnes"}]
[null,null,null,null," equivalent to",null,null,{"$f":"IF(('Policy Scenarios'!N172)*VALUE(OFFSET(TopCO2Em,CountryIndex-1,0))*(1+VALUE(OFFSET(TopTD,CountryIndex-1,0)))/4>1,ROUNDUP(('Policy Scenarios'!N172)*VALUE(OFFSET(TopCO2Em,CountryIndex-1,0))*(1+VALUE(OFFSET(TopTD,CountryIndex-1,0)))/4,2)&\"  million passenger cars\",ROUNDDOWN(('Policy Scenarios'!N172)*VALUE(OFFSET(TopCO2Em,CountryIndex-1,0))*(1+VALUE(OFFSET(TopTD,CountryIndex-1,0)))/4,2)*1000&\"  thousand passenger cars\")","v":"2.64  million passenger cars"}]
[]
[null,"Electricity consumption amongst different scenarios",null,null,null,null,null,null,null,"Scenario:",{"$f":"\" \"&IF(PolicyIndex=1,\"Business As Usual (BAU)\",IF(PolicyIndex=2,\"Energy Efficiency\",\"Best Available Technologies\"))","v":" Energy Efficiency"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"METHODOLOGY"]
[null,"The Policy Analysis Model for ASEAN (PAMA) is a self-contained spreadsheet model that provides both a consumer-oriented analysis and a national cost-benefit analysis. The models take into account country level data, expected income PPP growth, and industrialisation levels. As well as a Business as usual scenario, three saving scenarios are provided: (1) The savings potential assumes minimum energy performance standards (MEPS) are implemented in early 2020 at level equivalent to the baseline year (2015) using pragmatic MEPS requirements. (2) The standards and labelling (S&L) is implemented on top of the MEPS programme by 2020, and (3) the maximum savings potential that could gain from the implementation of aforementioned policies with even more efficient type of lamps in the markets."]

{"sheet":"User Inputs","index":2,"n_rows":315,"n_cols":14,"rows_kept":315,"cut":false,"hidden":false,"merged":[[48,5,48,6],[5,5,5,11],[7,13,18,13],[3,1,3,3],[33,5,33,6]]}
[]
[null,"User Inputs"]
[]
[null,"Shipments Data",null,null,null,"Energy data"]
[]
[null,"Year","Sales (units)","Default (units)",null,"Sectoral Electricity Consumption (%)"]
[null,2030,null,{"$f":"'Base Stock'!G8","v":51671261.634258032}]
[null,2029,null,{"$f":"'Base Stock'!G9","v":50910527.20885139},null,"Country Name","Residential","Commercial","Industrial","Public","Others","Entry Check",null,"Note: By default, the model has used official electricity statistics in each country for the period 2014-15 as indicated in the grey field.\nBy updating this data, users MUST not leave any of the 5 sectors blank. It is required to enter 0% in case of no data. The automatic entry for \"Others\" will ensure that the summation of the total consumption is equal to 100%, providing an error notification if sum is greater than 100%."]
[null,2028,null,{"$f":"'Base Stock'!G10","v":50184614.712109812},null,"Brunei Darussalam",null,null,null,null,{"$f":"IF(OR(G9=\"\",H9=\"\",I9=\"\",J9=\"\"),\"\",IF(SUM(G9:J9)>1,\"Error: totals greater than 100%\",(1-SUM(G9:J9))))","v":""},{"$f":"IF(AND(G9=\"\",H9=\"\",I9=\"\",J9=\"\",K9=\"\"),\"\",IF(AND(OR(G9=\"\",H9=\"\",I9=\"\",J9=\"\"),OR(G9<>\"\",H9<>\"\",I9<>\"\",J9<>\"\")),\"Incomplete\",\"ok\"))","v":""}]
[null,2027,null,{"$f":"'Base Stock'!G11","v":49484383.593929492},null,"Default BRN",0.38,0.15,0.18,0.28999999999999998,0]
[null,2026,null,{"$f":"'Base Stock'!G12","v":48799814.646559127},null,"Cambodia",null,null,null,null,{"$f":"IF(OR(G11=\"\",H11=\"\",I11=\"\",J11=\"\"),\"\",IF(SUM(G11:J11)>1,\"Error: totals greater than 100%\",(1-SUM(G11:J11))))","v":""},{"$f":"IF(AND(G11=\"\",H11=\"\",I11=\"\",J11=\"\",K11=\"\"),\"\",IF(AND(OR(G11=\"\",H11=\"\",I11=\"\",J11=\"\"),OR(G11<>\"\",H11<>\"\",I11<>\"\",J11<>\"\")),\"Incomplete\",\"ok\"))","v":""}]
[null,2025,null,{"$f":"'Base Stock'!G13","v":48119778.145523354},null,"Default KHM",0.26,0.28000000000000003,0.2,0.04,0.22]
[null,2024,null,{"$f":"'Base Stock'!G14","v":47432538.149225727},null,"Indonesia",null,null,null,null,{"$f":"IF(OR(G13=\"\",H13=\"\",I13=\"\",J13=\"\"),\"\",IF(SUM(G13:J13)>1,\"Error: totals greater than 100%\",(1-SUM(G13:J13))))","v":""},""]
[null,2023,null,{"$f":"'Base Stock'!G15","v":46725341.361845747},null,"Default IDN",0.41,0.18,0.35,0.03,0.03]
[null,2022,null,{"$f":"'Base Stock'!G16","v":45988682.343468875},null,"Lao PDR",null,null,null,null,{"$f":"IF(OR(G15=\"\",H15=\"\",I15=\"\",J15=\"\"),\"\",IF(SUM(G15:J15)>1,\"Error: totals greater than 100%\",(1-SUM(G15:J15))))","v":""},""]
[null,2021,null,{"$f":"'Base Stock'!G17","v":45208557.179492392},null,"Default LAO",0.38,0.15,0.41,0.06,0]
[null,2020,null,{"$f":"'Base Stock'!G18","v":44396438.498880588},null,"Malaysia",null,null,null,null,{"$f":"IF(OR(G17=\"\",H17=\"\",I17=\"\",J17=\"\"),\"\",IF(SUM(G17:J17)>1,\"Error: totals greater than 100%\",(1-SUM(G17:J17))))","v":""},""]
[null,2019,null,{"$f":"'Base Stock'!G19","v":43513778.604426116},null,"Default MYS",0.18,0.34,0.43,0.01,0.04]
[null,2018,null,{"$f":"'Base Stock'!G20","v":42704486.753063604},null,"Myanmar",null,null,null,null,{"$f":"IF(OR(G19=\"\",H19=\"\",I19=\"\",J19=\"\"),\"\",IF(SUM(G19:J19)>1,\"Error: totals greater than 100%\",(1-SUM(G19:J19))))","v":""},""]
[null,2017,null,{"$f":"'Base Stock'!G21","v":41698063.051263258},null,"Default MMR",0.33,0.2,0.44,0.03,0]
[null,2016,null,{"$f":"'Base Stock'!G22","v":41622538.47922729},null,"Philippines",null,null,null,null,{"$f":"IF(OR(G21=\"\",H21=\"\",I21=\"\",J21=\"\"),\"\",IF(SUM(G21:J21)>1,\"Error: totals greater than 100%\",(1-SUM(G21:J21))))","v":""},""]
[null,2015,null,{"$f":"'Base Stock'!G23","v":40516060.544180788},null,"Default PHL",0.28000000000000003,0.24,0.27,7.0000000000000007E-2,0.14000000000000001]
[null,2014,null,{"$f":"'Base Stock'!G24","v":39972884.914626516},null,"Singapore",null,null,null,null,{"$f":"IF(OR(G23=\"\",H23=\"\",I23=\"\",J23=\"\"),\"\",IF(SUM(G23:J23)>1,\"Error: totals greater than 100%\",(1-SUM(G23:J23))))","v":""},""]
[null,2013,null,{"$f":"'Base Stock'!G25","v":38214577.639444381},null,"Default SGP",0.15,0.37,0.43,0.05,0]
[null,2012,null,{"$f":"'Base Stock'!G26","v":36456270.364262246},null,"Thailand",null,null,null,null,{"$f":"IF(OR(G25=\"\",H25=\"\",I25=\"\",J25=\"\"),\"\",IF(SUM(G25:J25)>1,\"Error: totals greater than 100%\",(1-SUM(G25:J25))))","v":""},""]
[null,2011,null,{"$f":"'Base Stock'!G27","v":34679027.184004463},null,"Default THA",0.24,0.3,0.44,0.02,0]
[null,2010,null,{"$f":"'Base Stock'!G28","v":32901784.003746677},null,"Viet Nam",null,null,null,null,{"$f":"IF(OR(G27=\"\",H27=\"\",I27=\"\",J27=\"\"),\"\",IF(SUM(G27:J27)>1,\"Error: totals greater than 100%\",(1-SUM(G27:J27))))","v":""},""]
[null,2009,null,{"$f":"'Base Stock'!G29","v":31437246.123251323},null,"Default VNM",0.36,0.05,0.54,0.04,0.01]
[null,2008,null,{"$f":"'Base Stock'!G30","v":29972708.242755968}]
[null,2007,null,{"$f":"'Base Stock'!G31","v":28508170.36226061},null,"Economic data"]
[null,2006,null,{"$f":"'Base Stock'!G32","v":27043632.481765255}]
[null,2005,null,{"$f":"'Base Stock'!G33","v":25579094.601269901},null,"Income PPP growth (%)"]
[null,2004,null,{"$f":"'Base Stock'!G34","v":24114556.720774546}]
[null,2003,null,{"$f":"'Base Stock'!G35","v":22650018.840279192},null,"Househol and market survey data"]
[null,2002,null,{"$f":"'Base Stock'!G36","v":21185480.959783837},null,"The residential sector"]
[null,2001,null,{"$f":"'Base Stock'!G37","v":19720943.079288479},null,"No. of light point per household",null,{"$f":"ROUND(VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)),2)&\" units\"","v":"19.6 units"}]
[null,2000,null,{"$f":"'Base Stock'!G38","v":18256405.198793124}]
[null,1999,null,{"$f":"'Base Stock'!G39","v":17075443.531622577},null,"The commercial sector"]
[null,1998,null,{"$f":"'Base Stock'!G40","v":15895860.976212207},null,"%share of electricity from lighting",null,{"$f":"VALUE(OFFSET(TopElecLighting,CountryIndex-1,0))","v":0.11}]
[null,1997,null,{"$f":"'Base Stock'!G41","v":14688131.427257851}]
[null,1996,null,{"$f":"'Base Stock'!G42","v":13500292.111834772},null,"The industrial sector"]
[null,1995,null,{"$f":"'Base Stock'!G43","v":12238820.462133246},null,"%share of electricity from lighting",null,{"$f":"VALUE(OFFSET(TopIndLighting,CountryIndex-1,0))","v":4.5400000000000003E-2}]
[null,1994,null,{"$f":"'Base Stock'!G44","v":11268911.900813568}]
[null,1993,null,{"$f":"'Base Stock'!G45","v":10270833.512436233},null,"Street & Outdoor lighting sector"]
[null,1992,null,{"$f":"'Base Stock'!G46","v":9175011.8542145789},null,"%share of street lighting from the total electricity consumption",null,{"$f":"VALUE(OFFSET(TopStLighting,CountryIndex-1,0))","v":1.1000000000000001E-2}]
[null,1991,null,{"$f":"'Base Stock'!G47","v":8134912.2597474912}]
[null,1990,null,{"$f":"'Base Stock'!G48","v":6929177.3571270732},null,"Lamp technology substitution"]
[null,1989,null,{"$f":"'Base Stock'!G49","v":6583922.8212530315}]
[null,1988,null,{"$f":"'Base Stock'!G50","v":6244394.2581590824},null,"% annual decrease of lamp"]
[null,1987,null,{"$f":"'Base Stock'!G51","v":5909132.4575790837},null,"Incandescent"]
[null,1986,null,{"$f":"'Base Stock'!G52","v":5572227.6607264411},null,"Halogen"]
[null,1985,null,{"$f":"'Base Stock'!G53","v":5230234.1738868076},null,"CFL"]
[null,1984,null,{"$f":"'Base Stock'!G54","v":4866716.0799851064},null,"LFL - T5"]
[null,1983,null,{"$f":"'Base Stock'!G55","v":4490975.9692668263},null,"LFL - T8"]
[null,1982,null,{"$f":"'Base Stock'!G56","v":4057656.8377068583},null,"LFL - T12"]
[null,1981,null,{"$f":"'Base Stock'!G57","v":3672697.1319112014},null,"LFL - Circular"]
[null,1980,null,{"$f":"'Base Stock'!G58","v":3173723.3165730392},null,"HID"]
[]
[null,"Regulated sales (%)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,-1E-3,1E-3]
[null,-2E-3,2E-3]
[null,-3.0000000000000001E-3,3.0000000000000001E-3]
[null,-4.0000000000000001E-3,4.0000000000000001E-3]
[null,-5.0000000000000001E-3,5.0000000000000001E-3]
[null,-6.0000000000000001E-3,6.0000000000000001E-3]
[null,-7.0000000000000001E-3,7.0000000000000001E-3]
[null,-8.0000000000000002E-3,8.0000000000000002E-3]
[null,-8.9999999999999993E-3,8.9999999999999993E-3]
[null,-0.01,0.01]
[null,-1.0999999999999999E-2,1.0999999999999999E-2]
[null,-1.2E-2,1.2E-2]
[null,-1.2999999999999999E-2,1.2999999999999999E-2]
[null,-1.4E-2,1.4E-2]
[null,-1.4999999999999999E-2,1.4999999999999999E-2]
[null,-1.6E-2,1.6E-2]
[null,-1.7000000000000001E-2,1.7000000000000001E-2]
[null,-1.7999999999999999E-2,1.7999999999999999E-2]
[null,-1.9E-2,1.9E-2]
[null,-0.02,0.02]
[null,-2.1000000000000001E-2,2.1000000000000001E-2]
[null,-2.1999999999999999E-2,2.1999999999999999E-2]
[null,-2.3E-2,2.3E-2]
[null,-2.4E-2,2.4E-2]
[null,-2.5000000000000001E-2,2.5000000000000001E-2]
[null,-2.5999999999999999E-2,2.5999999999999999E-2]
[null,-2.7E-2,2.7E-2]
[null,-2.8000000000000001E-2,2.8000000000000001E-2]
[null,-2.9000000000000001E-2,2.9000000000000001E-2]
[null,-0.03,0.03]
[null,-3.1E-2,3.1E-2]
[null,-3.2000000000000001E-2,3.2000000000000001E-2]
[null,-3.3000000000000002E-2,3.3000000000000002E-2]
[null,-3.4000000000000002E-2,3.4000000000000002E-2]
[null,-3.5000000000000003E-2,3.5000000000000003E-2]
[null,-3.5999999999999997E-2,3.5999999999999997E-2]
[null,-3.6999999999999998E-2,3.6999999999999998E-2]
[null,-3.7999999999999999E-2,3.7999999999999999E-2]
[null,-3.9E-2,3.9E-2]
[null,-0.04,0.04]
[null,-4.1000000000000002E-2,4.1000000000000002E-2]
[null,-4.2000000000000003E-2,4.2000000000000003E-2]
[null,-4.2999999999999997E-2,4.2999999999999997E-2]
[null,-4.3999999999999997E-2,4.3999999999999997E-2]
[null,-4.4999999999999998E-2,4.4999999999999998E-2]
[null,-4.5999999999999999E-2,4.5999999999999999E-2]
[null,-4.7E-2,4.7E-2]
[null,-4.8000000000000001E-2,4.8000000000000001E-2]
[null,-4.9000000000000002E-2,4.9000000000000002E-2]
[null,-0.05,0.05]
[null,-5.0999999999999997E-2,0.06]
[null,-5.1999999999999998E-2,7.0000000000000007E-2]
[null,-5.2999999999999999E-2,0.08]
[null,-5.3999999999999999E-2,0.09]
[null,-5.5E-2,0.1]
[null,-5.6000000000000001E-2]
[null,-5.7000000000000002E-2]
[null,-5.8000000000000003E-2]
[null,-5.8999999999999997E-2]
[null,-0.06]
[null,-6.0999999999999999E-2]
[null,-6.2E-2]
[null,-6.3E-2]
[null,-6.4000000000000001E-2]
[null,-6.5000000000000002E-2]
[null,-6.6000000000000003E-2]
[null,-6.7000000000000004E-2]
[null,-6.8000000000000005E-2]
[null,-6.8999999999999895E-2]
[null,-6.9999999999999896E-2]
[null,-7.0999999999999994E-2]
[null,-7.1999999999999897E-2]
[null,-7.2999999999999898E-2]
[null,-7.3999999999999899E-2]
[null,-7.49999999999999E-2]
[null,-7.5999999999999901E-2]
[null,-7.6999999999999902E-2]
[null,-7.7999999999999903E-2]
[null,-7.8999999999999904E-2]
[null,-7.9999999999999905E-2]
[null,-8.0999999999999905E-2]
[null,-8.1999999999999906E-2]
[null,-8.2999999999999893E-2]
[null,-8.3999999999999894E-2]
[null,-8.4999999999999895E-2]
[null,-8.5999999999999896E-2]
[null,-8.6999999999999897E-2]
[null,-8.7999999999999898E-2]
[null,-8.8999999999999899E-2]
[null,-8.99999999999999E-2]
[null,-9.09999999999999E-2]
[null,-9.1999999999999901E-2]
[null,-9.2999999999999902E-2]
[null,-9.3999999999999903E-2]
[null,-9.4999999999999904E-2]
[null,-9.5999999999999905E-2]
[null,-9.6999999999999906E-2]
[null,-9.7999999999999907E-2]
[null,-9.8999999999999894E-2]
[null,-9.9999999999999895E-2]
[null,-0.11]
[null,-0.12]
[null,-0.13]
[null,-0.14000000000000001]
[null,-0.15]
[null,-0.2]
[null,-0.25]
[null,-0.3]
[null,-0.35]
[null,-0.4]
[null,-0.45]
[null,-0.5]
[null,-0.55000000000000004]
[null,-0.6]
[null,-0.65]
[null,-0.7]

{"sheet":"Base Stock","index":3,"n_rows":88,"n_cols":38,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
[null,"Stock and Shipments Forecast in the Base Case"]
[null,null,null,null,null,null,null,"Cumulative Retirement Function"]
[null,"Age_0",null,null,{"$f":"VALUE(OFFSET(TopLifetime,CountryIndex-1,2))","v":5.7410098505241258},null,null,0,{"$f":"1/(1+EXP(-(I7-Age_0)/DeltaAge))","v":0.18394973945144757},0.23584898818240427,0.29706070243387472,0.36653880091541202,0.44204794354854571,0.52033502205288595,0.59763598330633172,0.67037117973916072,0.73577123697664504,0.79221742642726234,0.83923989076136718,0.87726946395608463,0.90729646763436345,0.93055863479334144,0.94831612283034661,0.96171948168844557,0.97175044643948483,0.9792097358538272,0.9847303510568105,0.98880179485911512,0.99179668722295422,0.99399547758796025,0.99560752119267393,0.99678817534341946,0.99765222987341451,0.99828423402430777,0.99874632064043067,0.99908407320674786,0.99933089313562196,0.99951123365286954]
[null,"DeltaAge",null,null,{"$f":"VALUE(OFFSET(TopLifetime,CountryIndex-1,3))","v":3.1822843777907521},null,null,"Annual Retirement Function"]
[null,"Ship_Adj",null,null,5,null,null,0,{"$f":"(I3-H3)/(1-H3)","v":0.18394973945144757},{"$f":"(J3-I3)/(1-I3)","v":6.3598103254166968E-2},{"$f":"(K3-J3)/(1-J3)","v":8.0104211477615386E-2},{"$f":"(L3-K3)/(1-K3)","v":9.8839400104817038E-2},0.11920089619103999,0.14031147945262887,0.16115615024528362,0.18076963499498136,0.19840515518555829,0.21362621088162181,0.2263061022181625,0.2365610061776347,0.24465796896327882,0.25093075274875765,0.25571916658260696,0.2593334632017284,0.26203837339400798,0.26404981580906595,0.26553848302112953,0.26663637241775279,0.26744396322091685,0.26803688031481737,0.26847157760313217,0.26878994812140145,0.26902294564080081,0.26919336937489058,0.26931797382010286,0.26940905083833533,0.26947560732198372,0.2695242372310907]
[null,null,null,null,null,null,null,null,"Vintage"]
[null,"Year","Total Stock","Ideal Stock","First Purchase","Replacements","Total Sales","Regulated Sales",1,{"$f":"+I7+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,2030,{"$f":"SUM(Database!B123:E123)","v":448180596.85173237},{"$f":"SUM(I8:AL8)","v":323077894.30353677},{"$f":"IF(UserIncomeGrowth>0,E9*(1+UserIncomeGrowth),(1+VLOOKUP((VALUE(OFFSET(TopSRESref,CountryIndex-1,0))),SRESEcoGrowth,EcoIndex+1,FALSE))*E9)","v":23713685.575647578},{"$f":"SUMPRODUCT(I$5:AB$5,I8:AB8)*(0.97^(2031-$B$24))","v":27575919.364751529},{"$f":"IF(VLOOKUP($B8,UserShipments,2,FALSE)>0,VLOOKUP($B8,UserShipments,2,FALSE),(E8+F9))","v":51671261.634258032},{"$f":"G8*IF(NewOnly>0,NewOnly,1)","v":51671261.634258032},{"$f":"+G9*(1-H$5)","v":50910527.20885139},{"$f":"+I9*(1-I$5)","v":40953167.911345929},{"$f":"+J9*(1-J$5)","v":37813541.79247126},{"$f":"+K9*(1-K$5)","v":34303307.429009393},{"$f":"+L9*(1-L$5)","v":30482012.363747571},26465082.203072555,22412509.833901118,18504190.950167321,{"$f":"+P9*(1-P$5)","v":14902043.368770771},11730816.027201671,9041404.9043019861,6865177.9554022513,5117625.6302745212,3858556.3430490009,2813490.5569835468,2065953.6740442482,1462873.8390950696,1029873.3622718485,720986.13548775995,502398.69134185929,352040.73115265614,245875.50049046538,171177.94786644107,118788.58254926885,82155.566733364874,56615.435884885839,38862.131674939003,26559.800201829956,18062.940154520726,12215.486037379489]
[null,2029,{"$f":"($B9-$B$13)/($B$8-$B$13)*($C$8-$C$13)+$C$13","v":433275832.24468035},{"$f":"SUM(I9:AL9)","v":317975852.68844563},22584462.452997692,{"$f":"SUMPRODUCT(I$5:AB$5,I9:AB9)*(0.97^(B8-$B$24))","v":27957576.05861045},{"$f":"IF(VLOOKUP($B9,UserShipments,2,FALSE)>0,VLOOKUP($B9,UserShipments,2,FALSE),(E9+F10))","v":50910527.20885139},{"$f":"G9*IF(NewOnly>0,NewOnly,1)","v":50910527.20885139},{"$f":"+G10*(1-H$3)","v":50184614.712109812},{"$f":"+I10*(1-I$5)","v":40381744.124910675},37290427.73867929,33825283.048651971,30046672.491633996,26070500.301238034,22059160.302096833,18190296.65566593,14634345.646168916,11497591.895119641,8873248.1606544368,6703385.17116048,5108356.4590640608,3755981.9299855535,2775771.6997203128,1975077.5368072267,1395564.9252501202,979667.035861096,684036.78031821607,480035.71204269264,335640.53553027241,233861.43818293023,162384.09733972553,112355.63094666676,77451.727858293685,53177.037599806034,36349.327409472658,24723.739289745525,16721.530670042321,11425.296479308337]
[null,2028,{"$f":"($B10-$B$13)/($B$8-$B$13)*($C$8-$C$13)+$C$13","v":418371067.63762832},312800042.50557053,21509011.859997801,{"$f":"SUMPRODUCT(I$5:AB$5,I10:AB10)*(0.97^(B9-$B$24))","v":28326064.755853698},50184614.712109812,50184614.712109812,{"$f":"+G11*(1-H$3)","v":49484383.593929492},{"$f":"+I11*(1-I$5)","v":39823101.457045645},36770777.158339903,33342195.048395179,29598690.766711507,25659479.887031149,21684961.582522061,17863529.321303006,14343395.506468331,11283753.710309241,8664130.8537897617,6691243.8327097781,4972557.8289750377,3705627.6304309452,2653672.4420788656,1884201.399570205,1327531.1351441771,929460.70945034293,653588.65093064192,457672.73274352576,319240.33990788861,221847.37587539514,153590.24681300999,105922.67934406467,72747.888983222525,49738.639314726206,33836.523144006322,22887.678377661086,15639.856237277099,10636.029694382667]
[null,2027,{"$f":"($B11-$B$13)/($B$8-$B$13)*($C$8-$C$13)+$C$13","v":403466303.03057635},307501880.80933821,20484773.199997906,28675602.85211201,{"$f":"IF(VLOOKUP($B11,UserShipments,2,FALSE)>0,VLOOKUP($B11,UserShipments,2,FALSE),(E11+F12))","v":49484383.593929492},49484383.593929492,{"$f":"+G12*(1-H$3)","v":48799814.646559127},{"$f":"+I12*(1-I$5)","v":39268157.493192874},36245622.019807555,32845078.635433275,29132045.861614019,25224207.447500937,21295416.693495963,17508378.740795895,14076629.588256992,11017827.620505152,8648438.1638441496,6513366.3190015638,4905893.5927938521,3542626.3350373637,2531573.1844374179,1792346.5813411579,1259497.3450382331,888088.16815388633,623140.52154306741,435309.75344435876,302840.14428550488,209833.31356786005,144796.39628629445,99489.727741462615,68044.050108151336,46300.241029646386,31323.718878539978,21407.13111108679,14559.444969923916,9827.9295628651016]
[null,2026,{"$f":"($B12-$B$13)/($B$8-$B$13)*($C$8-$C$13)+$C$13","v":388561538.42352432},302036042.54735512,19509307.809521813,28999610.393931586,48799814.646559127,48799814.646559127,48119778.145523354,{"$f":"+I13*(1-I$5)","v":38707335.11515481},35705216.879176989,32327252.062509686,28637866.839805409,24771084.159570944,20872035.654687658,17182748.820804216,13744883.33075,10997871.856258221,8418531.3308987375,6426045.3454586575,4690095.598380832,3379625.0396437822,2408158.9916960942,1700491.7631121096,1203434.075885966,846715.62685742951,592692.39215549279,412946.77414519188,286439.94866312115,197819.25126032496,136002.54575957893,93056.776138860514,63340.211233080154,42861.842744566558,29297.465031411979,19928.312808460774,13453.253117034286,9033.1381231374053]
[null,2025,{"$f":"SUM(Database!B128:E128)","v":373656773.81647229},296361046.99546725,18580293.151925534,29290506.837037314,48119778.145523354,48119778.145523354,47432538.149225727,{"$f":"+I14*(1-I$5)","v":38130226.992554277},35142298.144919746,31778871.427730393,28123421.166586068,24278602.256312847,20483846.696651075,16777800.137652121,13719988.255169081,10705508.560168248,8305668.9006879609,6143379.6758252941,4474297.6039678119,3214868.3189611482,2284744.798954769,1624798.7671862836,1147370.8067336986,805343.08556097245,562244.26276791829,390583.794846025,270039.75304073741,185805.18895278993,127208.69523286338,86623.824536258442,58636.372358008957,40089.216221740942,27273.577417318782,18414.207200994711,12365.27926196001,8189.078783103816]
[null,2024,{"$f":"($B14-$B$18)/($B$13-$B$18)*($C$13-$C$18)+$C$18","v":361544453.81190288},290439536.13032484,17695517.287548129,29539484.993597817,47432538.149225727,47432538.149225727,46725341.361845747,{"$f":"+I15*(1-I$5)","v":37529076.208672389},34546164.711522743,31208001.292840809,27564290.37146106,23827056.203575723,20001100.493921563,16747411.76748866,13355261.238795053,10561985.935466692,7940323.289918948,5860714.0061919317,4256175.5957743814,3050111.5982785122,2183045.2891363059,1549105.7712604576,1091307.5375814307,763970.54426451551,531796.13338034379,368220.81554685812,253639.5574183538,173791.12664525482,118414.84470614785,80190.872933656341,54843.330556914123,37319.827536307115,25201.396149384753,16925.037568763844,11209.863579070397,7540.1063069057909]
[null,2023,{"$f":"($B15-$B$18)/($B$13-$B$18)*($C$13-$C$18)+$C$18","v":349432133.80733347},284239171.92417359,16852873.607188694,29737020.861677598,{"$f":"IF(VLOOKUP($B15,UserShipments,2,FALSE)>0,VLOOKUP($B15,UserShipments,2,FALSE),(E15+F16))","v":46725341.361845747},46725341.361845747,45988682.343468875,{"$f":"+I16*(1-I$5)","v":36892454.865348898},33925583.400017269,30587544.966643188,27051635.384887572,23265520.02949474,19964874.001741465,16302204.861160435,13176214.896830641,10097390.57913035,7574977.679149936,5575004.198390075,4038053.5875809491,2914343.763473311,2081345.779317843,1473412.7753346306,1035244.2684291631,722598.00296805846,501348.00399276929,345857.83624769136,237239.36179597001,161777.06433771976,109620.99417943229,75003.523838345238,51054.718220974835,34484.356180277478,23163.341867392293,15343.556598851168,10321.498340753073,6872.2852060551386]
[null,2022,{"$f":"($B16-$B$18)/($B$13-$B$18)*($C$13-$C$18)+$C$18","v":337319813.80276406},277729279.06482106,16050355.816370184,{"$f":"SUMPRODUCT(I$5:AB$5,I16:AB16)*(0.97^(B15-$B$24))","v":29872467.754657052},45988682.343468875,45988682.343468875,45208557.179492392,{"$f":"+I17*(1-I$5)","v":36229725.20443929},33251097.948579069,30018661.921120431,26414105.019957982,23223380.939214654,19434135.287428416,16083650.533082867,12596626.144056302,9632795.2227940075,7205697.5172913773,5289294.3905882165,3858310.068451135,2778575.9286681102,1979646.2694993787,1397719.7794088041,979180.99927689543,681225.46167160163,470899.87460519496,323494.85694852442,220839.16617358633,149763.00203018467,102529.88338114691,69822.23246221368,47175.702677162299,31695.582520343429,20998.95173153406,14127.602254855115,9407.3316030723508,6139.0634124049002]
[null,2021,{"$f":"($B17-$B$18)/($B$13-$B$18)*($C$13-$C$18)+$C$18","v":325207493.79819465},270890838.86711478,15286053.158447793,29938326.527098693,45208557.179492392,45208557.179492392,44396438.498880588,{"$f":"+I18*(1-I$5)","v":35509430.367593959},32632676.761504665,29311207.151123002,26366263.133995723,22606019.2999373,19173592.961056858,15376170.955258884,12017037.391281962,9163196.4556828011,6836417.3554328158,5053855.1209356682,3678566.5493213218,2642808.0938629075,1877946.7596809149,1322026.7834829774,923117.73012462794,639852.92037514492,440451.7452176204,301131.8776493576,204438.97055120263,140075.20409668321,95447.053490334249,64517.306013450143,43360.571075830718,28733.937065639657,19334.815622489168,12876.331980114228,8403.6391856811479,5443.1256341101516]
[null,2020,{"$f":"SUM(Database!B133:E133)","v":313095173.79362524},263685882.65086737,14558145.865188373,29922504.021044601,{"$f":"IF(VLOOKUP($B18,UserShipments,2,FALSE)>0,VLOOKUP($B18,UserShipments,2,FALSE),(E18+F19))","v":44396438.498880588},44396438.498880588,43513778.604426116,{"$f":"+I19*(1-I$5)","v":34849007.541429758},31863617.071456727,29258117.961507052,25665352.29450053,22302953.340413183,18330194.540682368,14668691.377434898,11431206.818456968,8693597.6885715909,6532111.9055287289,4818415.8512831209,3498823.0301915063,2507040.2590577053,1776247.2498624511,1246333.7875571512,867054.46097236057,598480.37907868787,410003.61583004601,278768.89835019072,191214.3195387054,130398.71944830504,88195.214345955101,59299.746993945584,39308.945327742011,26456.814719853821,17622.346682637595,11502.52298543271,7450.9840994580545,4636.3601341466383]
[null,2019,{"$f":"($B19-$B$23)/($B$18-$B$23)*($C$18-$C$23)+$C$23","v":303980143.85738254},256139033.58682084,13864900.823988926,29838292.633692216,43513778.604426116,43513778.604426116,42704486.753063604,{"$f":"+I20*(1-I$5)","v":34027715.217353351},31805904.893318348,28480331.139073052,25321271.608889554,21321902.180351757,17486796.120307878,13953592.672784949,10845376.24563197,8306624.6560074575,6227806.4556246437,4582976.5816305708,3319079.5110616912,2371272.4242525031,1674547.7400439875,1170640.7916313249,810991.19182009285,557107.83778223116,379555.48644247151,260736.02827713263,178005.1121026109,120491.33620815196,81062.8065545953,53758.759506588947,36193.769095866926,24113.556095630913,15742.173166034247,10198.571591952894,6346.6191965887529,4405.3479542356608]
[null,2018,{"$f":"($B20-$B$23)/($B$18-$B$23)*($C$18-$C$23)+$C$23","v":294865113.92113984},248094094.63656634,13204667.451418024,29648877.780437186,42704486.753063604,{"$f":"G20*IF(NewOnly>0,NewOnly,1)","v":42704486.753063604},41698063.051263258,{"$f":"+I21*(1-I$5)","v":33966083.37066558},30960388.659698721,28098511.643579133,24207452.173993524,20340851.02029033,16634314.80944287,13238493.968134996,10362622.351856977,7919651.623443326,5923501.0057205549,4347537.3119780207,3139335.9919318762,2235504.5894473013,1572848.2302255242,1094947.7957054982,754927.92266782559,515735.29648577416,355002.98143549118,242724.21675650595,164480.70885871156,110747.11877486453,73488.271761809709,49498.456705948171,32988.116318876419,21540.818742392741,13957.60567051633,8686.9666314253463,6030.3913166898847,4178.1670620170844]
[null,2017,{"$f":"($B21-$B$23)/($B$18-$B$23)*($C$18-$C$23)+$C$23","v":285750083.98489714},239839760.33941233,12575873.763255261,{"$f":"SUMPRODUCT(I$5:AB$5,I21:AB21)*(0.97^(B20-$B$24))","v":29499819.301645581},41698063.051263258,41698063.051263258,41622538.47922729,{"$f":"+I22*(1-I$5)","v":33063141.763479657},30545320.452780165,26862528.362657193,23093632.739097495,19349234.533051178,15781833.498577859,12649216.623938853,9879868.4580819849,7532678.5908791907,5619195.555816466,4112098.0423254715,2959592.4728020621,2099736.7546420996,1471148.7204070603,1019254.7997796722,698864.65351555787,482373.6566161245,330479.14852629212,224282.61052565623,151179.04053019569,100398.87227298696,67664.434067736511,45114.418536950543,29468.529297785142,19098.903985829227,11888.846748895636,8254.1281460023729,5719.4080086777349,3953.8410898852644]
[null,2016,{"$f":"($B22-$B$23)/($B$18-$B$23)*($C$18-$C$23)+$C$23","v":276635054.04865444},230236468.37033135,11977022.631671676,29122189.288008001,41622538.47922729,41622538.47922729,40516060.544180788,{"$f":"+I23*(1-I$5)","v":32619883.149458271},29201708.169363495,25626545.081735257,21967818.143066492,18357618.045812022,15079345.968427341,12059939.279742712,9397114.5643069893,7145705.5583150554,5314890.105912379,3876658.7726729228,2779848.9536722475,1963968.9198368974,1369449.2105885972,943561.80385384557,653656.82879019191,449050.97603800992,305370.13218639279,206144.72117822731,137052.82221742751,92442.408979347209,61671.450015752263,40301.045126603029,26127.911774976325,16268.115600875548,11296.470763289542,7828.4681944672548,5412.3327427725571,3728.4157776692718]
[null,2015,{"$f":"SUM(Database!B138:E138)","v":267520024.11241174},220383427.37465823,11406688.220639691,{"$f":"SUMPRODUCT(I$5:AB$5,I23:AB23)*(0.97^(B23-$B$24))","v":29645515.847555611},{"$f":"IF(VLOOKUP($B23,UserShipments,2,FALSE)>0,VLOOKUP($B23,UserShipments,2,FALSE),(E23+F24))","v":40516060.544180788},40516060.544180788,39972884.914626516,{"$f":"+I24*(1-I$5)","v":31185016.039421473},27858095.885946829,24377251.009000663,20842003.547035486,17540476.123638585,14376858.438276825,11470661.93554657,8914360.6705319937,6758732.525750922,5010584.656008292,3641219.5030203741,2600105.4345424324,1828201.0850316961,1267749.7007701334,882525.12610573391,608501.79717781511,414933.15545820683,280674.63905553793,186882.49193549887,126191.58717986931,84254.85978347811,55091.564309361798,35732.429700397901,22255.302685440332,15457.537315482332,10713.919206957269,7408.1573950280626,5103.7526125600534,3499.5855880522909]
[null,2014,{"$f":"($B24-$B$28)/($B$23-$B$28)*($C$23-$C$28)+$C$28","v":256614859.95273048},209522293.47061366,{"$f":"IF(G24-F24>0,G24-F24,IF(UserIncomeGrowth>0,E25*(1+UserIncomeGrowth),(1+VLOOKUP((VALUE(OFFSET(TopSRESref,CountryIndex-1,0))),SRESEcoGrowth,EcoIndex+1,FALSE))*E25))","v":10863512.591085419},{"$f":"SUMPRODUCT(I$5:AL$5,I24:AL24)","v":29109372.323541097},{"$f":"IF(VLOOKUP($B24,UserShipments,2,FALSE)>0,VLOOKUP($B24,UserShipments,2,FALSE),VALUE(OFFSET(TopSales,CountryIndex-1,0)))","v":39972884.914626516},39972884.914626516,38214577.639444381,{"$f":"+I25*(1-I$5)","v":29750148.929384679},26500013.711506922,23127956.936266068,19914275.6251521,16723334.201465148,13674370.908126308,10881384.591350425,8431606.776757,6371759.4931867886,4706279.206104205,3405780.233367824,2420361.9154126188,1692433.2502264939,1185742.1103450791,821559.72620043857,562269.28406366229,381377.2250958769,254448.31024533484,172072.32869715348,115014.90064013608,75265.49197322494,48846.26298363071,30436.264693384353,21146.405654323811,14660.402297927858,10138.688416572793,6985.7868050740099,4790.5116148459092,3256.3531360970396]
[null,2013,{"$f":"($B25-$B$28)/($B$23-$B$28)*($C$23-$C$28)+$C$28","v":245709695.79304919},198896901.11050743,{"$f":"IF(G25-F25>0,G25-F25,IF(UserIncomeGrowth>0,E26*(1+UserIncomeGrowth),(1+VLOOKUP((VALUE(OFFSET(TopSRESref,CountryIndex-1,0))),SRESEcoGrowth,EcoIndex+1,FALSE))*E26))","v":10627587.398025908},27586990.241418473,{"$f":"IF(VLOOKUP($B25,UserShipments,2,FALSE)>0,VLOOKUP($B25,UserShipments,2,FALSE),(G24+G26)/2)","v":38214577.639444381},38214577.639444381,36456270.364262246,{"$f":"+I26*(1-I$5)","v":28299829.169077177},25141931.537067011,22098475.707291681,18986547.703268711,15906192.27929171,12971883.377975788,10292107.247154282,7948852.8829820063,5984786.4606226552,4401973.7562001161,3170340.9637152762,2240618.3962828037,1582953.932091373,1103830.2873234241,759139.58053812047,516798.17939842487,345741.21416256222,234283.65505786438,156832.02208884715,102743.66491354538,66733.229680532939,41606.400737867858,28919.741461424426,20055.899443765298,13873.284657940874,9560.6386290855298,6557.0366295160165,4457.5556528093921,3004.9428487932728]
[null,2012,{"$f":"($B26-$B$28)/($B$23-$B$28)*($C$23-$C$28)+$C$28","v":234804531.63336793},188533252.9075591,{"$f":"IF(G26-F26>0,G26-F26,IF(UserIncomeGrowth>0,E27*(1+UserIncomeGrowth),(1+VLOOKUP((VALUE(OFFSET(TopSRESref,CountryIndex-1,0))),SRESEcoGrowth,EcoIndex+1,FALSE))*E27))","v":10365631.449058704},26090638.915203542,{"$f":"IF(VLOOKUP($B26,UserShipments,2,FALSE)>0,VLOOKUP($B26,UserShipments,2,FALSE),VALUE(OFFSET(TopSales,CountryIndex-1,1)))","v":36456270.364262246},36456270.364262246,34679027.184004463,{"$f":"+I27*(1-I$5)","v":26849509.408769671},24022803.433841288,21068994.478317294,18058819.781385321,15089050.357118271,12269395.84782527,9702829.9029581398,7466098.9892070126,5597813.42805852,4097668.3062960305,2934901.6940627266,2095678.3378236466,1473602.4624879477,1019963.8986436113,697747.43926250888,468508.39081251883,318341.73031075986,213533.34172491304,140099.21006345874,91096.416287751752,56842.209148136833,39533.312139353795,27428.369443552372,18979.097326252868,13082.309640386889,8973.8578404577383,6101.3014983614685,4113.4052181029938,2715.0060434001639]
[null,2011,{"$f":"($B27-$B$28)/($B$23-$B$28)*($C$23-$C$28)+$C$28","v":223899367.47368664},178479862.60840651,{"$f":"IF(G27-F27>0,G27-F27,IF(UserIncomeGrowth>0,E28*(1+UserIncomeGrowth),(1+VLOOKUP((VALUE(OFFSET(TopSRESref,CountryIndex-1,0))),SRESEcoGrowth,EcoIndex+1,FALSE))*E28))","v":10055185.389913954},24623841.794090509,{"$f":"IF(VLOOKUP($B27,UserShipments,2,FALSE)>0,VLOOKUP($B27,UserShipments,2,FALSE),(G26+G28)/2)","v":34679027.184004463},34679027.184004463,32901784.003746677,{"$f":"+I28*(1-I$5)","v":25654372.889808211},22903675.330615565,20039513.249342907,17131091.859501932,14271908.434944833,11566908.317674752,9113552.5587619971,6983345.095432017,5210840.3954943884,3793362.8563919421,2745050.1674417518,1950907.5384900805,1361641.6671575215,937478.71493449004,632549.69346633519,431379.78837038757,290146.46142070153,190750.9199933878,124217.25438999254,77594.349502683486,54009.978202668295,37494.605272728513,25955.739089598748,17897.018192801297,12279.387548497989,8350.145863392705,5630.243876991668,3716.5166154784674,2457.4268617433381]
[null,2010,{"$f":"SUM(Database!B143:E143)","v":212994203.31400537},168810965.79718223,{"$f":"IF(VLOOKUP($B28,UserShipments,2,FALSE)>0,G28-F28,G28-F28)","v":9670448.020376455},{"$f":"SUMPRODUCT(I$5:AL$5,I28:AL28)","v":23231335.983370222},{"$f":"IF(VLOOKUP($B28,UserShipments,2,FALSE)>0,VLOOKUP($B28,UserShipments,2,FALSE),VALUE(OFFSET(TopSales,CountryIndex-1,2)))","v":32901784.003746677},32901784.003746677,31437246.123251323,{"$f":"+I29*(1-I$5)","v":24459236.370846752},21784547.227389842,19010032.02036852,16203363.937618542,13454766.512771396,10864420.787524236,8524275.2145658527,6500591.2016570261,4823867.3629302531,3547979.6018964956,2555420.3469779952,1802682.2435508356,1251524.7667350227,849880.4014097203,582421.05851729389,393172.83034774213,259189.98879399642,169126.97468608982,105806.10570842802,73728.118384144967,51224.719202867695,35481.518277245108,24475.891909337024,16798.595079379807,11425.930627162274,7705.4637657194489,5087.0006256484285,3363.9217066177639,2123.560056755673]
[null,2009,{"$f":"($B29-$B$33)/($B$28-$B$33)*($C$28-$C$33)+$C$33","v":202714682.88898575},159234889.438591,{"$f":"($B29-$B$33)/($B$28-$B$33)*(E$28-E$33)+E$33","v":9519439.3349646255},{"$f":"SUMPRODUCT(I$5:AL$5,I29:AL29)","v":21859592.548918575},{"$f":"IF(VLOOKUP($B29,UserShipments,2,FALSE)>0,VLOOKUP($B29,UserShipments,2,FALSE),($B29-$B$38)/($B$28-$B$38)*(G$28-G$38)+G$38)","v":31437246.123251323},31437246.123251323,29972708.242755968,{"$f":"+I30*(1-I$5)","v":23264099.851885293},20665419.124164119,17980550.791394133,15275636.015735155,12637624.590597959,10161933.257373717,7934997.8703697128,6017837.3078820305,4511823.3224357814,3302882.9027918228,2361265.6127573675,1656898.0876349239,1134581.8888285842,782528.62678605597,530836.49768671393,351224.20929399022,229807.63959182828,144059.42757035143,100534.19014958756,69926.007883429033,48474.461790514411,33458.565873819723,22973.692766150383,15631.038702273161,10543.779219857972,6961.9895431723489,4604.3845882265341,2906.8982200182968,2159.1623184786927]
[null,2008,{"$f":"($B30-$B$33)/($B$28-$B$33)*($C$28-$C$33)+$C$33","v":192435162.46396613},149776510.68335554,{"$f":"($B30-$B$33)/($B$28-$B$33)*(E$28-E$33)+E$33","v":9368430.6495527942},20512789.402805652,29972708.242755968,29972708.242755968,28508170.36226061,{"$f":"+I31*(1-I$5)","v":22068963.332923833},19546291.020938396,16951069.562419746,14347908.093851766,11820482.668424521,9459445.7272232007,7345720.5261735693,5628558.3067593295,4200143.6829357715,3051937.7489302442,2170308.4346520109,1502076.9958628532,1044667.9391225777,713220.7009138721,474200.18570334016,311408.65772215248,195746.16688047029,136881.4945718658,95349.708184957373,66171.677464631764,45710.726365845119,31405.058317319519,21376.947242607592,14424.227350201887,9526.4455075035075,6301.4887779556711,3978.8314149715266,2955.633432804972,2108.3310266466278]
[null,2007,{"$f":"($B31-$B$33)/($B$28-$B$33)*($C$28-$C$33)+$C$33","v":182155642.03894654},140465026.19773412,{"$f":"($B31-$B$33)/($B$28-$B$33)*(E$28-E$33)+E$33","v":9217421.9641409647},19195182.946838114,28508170.36226061,28508170.36226061,27043632.481765255,{"$f":"+I32*(1-I$5)","v":20873826.813962374},18427162.917712674,15921588.333445359,13420180.171968376,11003340.746251084,8756958.1970726829,6870544.0462095765,5239733.9006191436,3881026.7981488067,2805125.4389807587,1967514.114444555,1383039.5982185067,952142.5469421969,637125.34894393617,420443.80601869681,265252.50070351135,185992.88037728574,129822.60605997207,90230.378186039175,62398.948436527731,42905.246825587114,29222.305775304787,19726.516769215195,13032.48227928951,8622.6486102973267,5445.3664828371193,4045.5379801741169,2886.051510090902,2057.4670339841969]
[null,2006,{"$f":"($B32-$B$33)/($B$28-$B$33)*($C$28-$C$33)+$C$33","v":171876121.61392692},131333736.2487053,{"$f":"($B32-$B$33)/($B$28-$B$33)*(E$28-E$33)+E$33","v":9066413.2787291333},17910876.882317092,27043632.481765255,27043632.481765255,25579094.601269901,{"$f":"+I33*(1-I$5)","v":19678690.295000914},{"$f":"+J33*(1-J$5)","v":17308034.814486951},{"$f":"+K33*(1-K$5)","v":14892107.104470972},12492452.250084989,10186198.824077645,8190492.2450329345,6395922.4711928796,4841631.4342031628,3567165.4851640584,2543013.6131167281,1811591.5081753188,1260544.9025991091,850556.00838228036,564899.41315324954,358126.75141249923,252035.97812083786,176401.35004883842,122852.42466779237,85085.960210822755,58569.235214051005,39923.194201195962,26966.165859394579,17823.171667029092,11796.059204425032,7451.1727926980093,5536.6600453068859,3950.2973769420164,2816.4248238744844,2006.4326484590356]
[null,2005,{"$f":"SUM(Database!B148:E148)","v":161596601.1889073},122419759.4091599,{"$f":"IF(VLOOKUP($B33,UserShipments,2,FALSE)>0,G33-F33,G33-F33)","v":8915404.5933173038},{"$f":"SUMPRODUCT(I$5:AL$5,I33:AL33)","v":16663690.007952597},25579094.601269901,25579094.601269901,24114556.720774546,{"$f":"+I34*(1-I$5)","v":18483553.776039455},16188906.711261228,13862625.875496585,11564724.328201599,9527278.8332895003,7624687.8046052204,5909975.5587959718,4450085.3620008109,3233848.391574393,2341483.5161154945,1651140.3174310597,1126054.1230770333,754135.10196311504,481171.53543797036,340282.65838811954,239038.6487440241,166930.35385655897,115848.08494911324,79863.839725924263,54498.485026116301,36840.880550092101,24364.291422377144,16132.244317647193,10193.442801333862,7576.0944322179976,5406.3152443952895,3854.9955034431555,2746.5648903299316,1954.5532442174369]
[null,2004,{"$f":"($B34-$B$38)/($B$33-$B$38)*($C$33-$C$38)+$C$38","v":153844095.2673161},113763753.9133478,{"$f":"($B34-$B$38)/($B$33-$B$38)*(E$33-E$38)+E$38","v":8737939.694919318},{"$f":"SUMPRODUCT(I$5:AL$5,I34:AL34)","v":15457161.683630338},24114556.720774546,24114556.720774546,22650018.840279192,{"$f":"+I35*(1-I$5)","v":17288417.257077996},15069778.608035505,12833144.646522198,10816630.934442811,8869128.3207440246,7045382.2371399505,5432031.7606556844,4034267.9503172017,2977570.6521711331,2134100.2199511211,1474975.907949287,998402.14230902842,642359.21739366581,457196.58912308555,322734.50583758287,226204.65324775674,157412.94375307576,108737.9500214466,74313.04604754789,50290.870186634209,33286.228181627826,22052.7922411949,13940.512408363691,10364.339601411259,7397.7369906604354,5275.8865899542989,3759.3743715023406,2675.5482278316199,1902.2415292953553]
[null,2003,{"$f":"($B35-$B$38)/($B$33-$B$38)*($C$33-$C$38)+$C$38","v":146091589.34572488},105409771.88332118,{"$f":"($B35-$B$38)/($B$33-$B$38)*(E$33-E$38)+E$38","v":8560474.7965213303},14294687.248790003,22650018.840279192,22650018.840279192,21185480.959783837,{"$f":"+I36*(1-I$5)","v":16093280.738116536},13950650.504809782,12003000.281748813,10069411.154473295,8195273.1352677532,6475617.3181028236,4924460.9607365904,3714558.1354885087,2713849.6342098457,1906407.5756290811,1307769.3835236998,850421.65138356679,610352.9023528836,433619.26217518648,305406.8761167294,213307.76300258862,147751.78042925219,101180.31282731699,68575.626463004606,45438.473659955591,30128.283308426533,19056.692783975934,14174.230202092505,10120.340914319888,7219.2648080402178,5145.0210033998646,3662.1699610455703,2603.9397840255028,1847.5102547884189]
[null,2002,{"$f":"($B36-$B$38)/($B$33-$B$38)*($C$33-$C$38)+$C$38","v":138339083.42413369},97405318.41384998,{"$f":"($B36-$B$38)/($B$33-$B$38)*(E$33-E$38)+E$38","v":8383009.8981233444},{"$f":"SUMPRODUCT(I$5:AL$5,I36:AL36)","v":13179716.674380763},21185480.959783837,21185480.959783837,19720943.079288479,{"$f":"+I37*(1-I$5)","v":14898144.219155077},13048217.451923614,11173825.348827394,9304361.3462227806,7532515.7464935584,5870533.5470678313,4534204.6561784279,3385562.7337998478,2424302.0329637369,1690293.0051187484,1113935.3088656096,808048.37712415226,578877.40521504544,410338.22504126892,287994.32997833035,200216.0750671917,137482.5565653597,93368.576675171731,61958.995443716129,41127.615903481143,26035.045033651721,19376.18521458175,13840.538554303339,9876.1852577833452,7040.1947489159656,5011.9885666161545,3564.1555469766777,2529.0192542587993,1794.4687540876098]
[null,2001,{"$f":"($B37-$B$38)/($B$33-$B$38)*($C$33-$C$38)+$C$38","v":130586577.50254248},89801555.380337,{"$f":"($B37-$B$38)/($B$33-$B$38)*(E$33-E$38)+E$38","v":8205544.9997253586},{"$f":"SUMPRODUCT(I$5:AL$5,I37:AL37)","v":12115913.198996769},19720943.079288479,19720943.079288479,18256405.198793124,{"$f":"+I38*(1-I$5)","v":13934420.1429627},12146838.248684395,10324864.788035564,8551911.2291550599,6828675.0453873826,5405302.378391711,4132613.8268557801,3024348.3333839676,2149477.8036966044,1439762.3040058042,1058432.151963365,766377.8545734114,547797.45203401602,386943.0960031494,270318.78061168932,186300.41401700626,126868.06618278976,84359.757470449767,56080.795878942947,35540.004759394411,26471.53209428837,18920.028437110523,13506.632235716406,9631.2116870585687,6858.1596780656664,4877.8475715497707,3461.6076987550791,2456.4118215263134,1734.2762666230497]
[null,2000,{"$f":"SUM(Database!B153:E153)","v":122834071.58095127},82693671.074314415,{"$f":"IF(VLOOKUP($B38,UserShipments,2,FALSE)>0,G38-F38,(C38-D38)/ShipAdjTime)","v":8028080.1013273718},{"$f":"SUMPRODUCT(I$5:AL$5,I38:AL38)","v":11147287.288412228},{"$f":"IF(VLOOKUP($B38,UserShipments,2,FALSE)>0,VLOOKUP($B38,UserShipments,2,FALSE),(E38+F39))","v":18256405.198793124},18256405.198793124,17075443.531622577,{"$f":"+I39*(1-I$5)","v":12971821.491281539},11223950.491848914,9489885.8540306371,7752817.8853239175,6287512.5690291971,4926559.1302412059,3691694.6228737994,2681501.5311060036,1830887.9618431269,1368024.4280042346,1003849.5030707455,725230.99407318002,516565.18729484879,363194.6013852199,251530.75609752725,171916.88782826965,114626.99416699048,76356.3435013251,48461.640886885369,36135.84594931321,25848.33569927407,18463.578204469006,13171.607340892546,9382.1818854187932,6674.6077103561729,4737.5021893624844,3362.2259136182652,2374.0155482904511,1688.7683632468108]
[null,1999,{"$f":"($B39-$B$43)/($B$38-$B$43)*($C$38-$C$43)+$C$43","v":114421417.8144287},75847732.157177463,{"$f":"IF(VLOOKUP($B39,UserShipments,2,FALSE)>0,G39-F39,(C39-D39)/ShipAdjTime)","v":7714737.131450248},{"$f":"SUMPRODUCT(I$5:AL$5,I39:AL39)","v":10228325.097465752},{"$f":"IF(VLOOKUP($B39,UserShipments,2,FALSE)>0,VLOOKUP($B39,UserShipments,2,FALSE),(E39+F40))","v":17075443.531622577},17075443.531622577,15895860.976212207,{"$f":"+I40*(1-I$5)","v":11986253.478185151},10316261.877091648,8603147.8586898651,7138418.4450679468,5730632.6797343101,4400931.8587163463,3273195.9722825661,2284056.557607918,1739661.782900926,1297476.30936312,949952.77938596427,683882.48775968864,484861.18301877397,337951.40866736346,232111.05036745171,155329.20687784138,103752.05433947592,65982.546078421088,49274.118036704174,35285.130968170772,25224.738389019098,18005.59887712292,12831.035160573121,9131.0769203383206,6482.5659631880617,4601.489831625433,3249.4456042941347,2311.7207038850343,1614.7243755408169]
[null,1998,{"$f":"($B40-$B$43)/($B$38-$B$43)*($C$38-$C$43)+$C$43","v":106008764.04790613},69313755.829369664,{"$f":"IF(VLOOKUP($B40,UserShipments,2,FALSE)>0,G40-F40,(C40-D40)/ShipAdjTime)","v":7339001.6437072931},9360706.4001723286,{"$f":"IF(VLOOKUP($B40,UserShipments,2,FALSE)>0,VLOOKUP($B40,UserShipments,2,FALSE),(E40+F41))","v":15895860.976212207},15895860.976212207,14688131.427257851,{"$f":"+I41*(1-I$5)","v":11016916.895344334},9352307.0395930149,7921361.0158924395,6506174.5123860277,5119216.7320254957,3902032.5096734879,2788051.6337964665,2170250.7122580535,1649948.5706635143,1227814.749617978,895791.92744091398,641909.44379633269,451161.77163526317,311859.50241618505,209715.43759664538,140592.74981092016,89656.26681778593,67088.767617652775,48114.100074063899,34433.868704335204,24599.052046320492,17540.036405601262,12487.624994868554,8868.3576653044365,6296.4533144553716,4447.1404631131663,3164.1792257865741,2210.3633933720239,1612.9874420609983]
[null,1997,{"$f":"($B41-$B$43)/($B$38-$B$43)*($C$38-$C$43)+$C$43","v":97596110.281383559},63183575.757118315,{"$f":"IF(VLOOKUP($B41,UserShipments,2,FALSE)>0,G41-F41,(C41-D41)/ShipAdjTime)","v":6882506.9048530487},8556859.3325049151,{"$f":"IF(VLOOKUP($B41,UserShipments,2,FALSE)>0,VLOOKUP($B41,UserShipments,2,FALSE),(E41+F42))","v":14688131.427257851},14688131.427257851,13500292.111834772,{"$f":"+I42*(1-I$5)","v":9987492.62693079},8611150.4310900345,7219772.4946505465,5812014.010786077,4538891.0243782597,3323683.704198,2649133.6319604781,2058332.3125605369,1561362.7598072789,1157811.8038789355,840813.01713767357,597294.6732701147,416329.33612022322,281769.23035049712,189819.22744703677,121491.7735358815,91159.386951450695,65509.354760990267,46953.335847670496,33579.754737232244,23963.005695075502,17070.594405549677,12128.331171761345,8613.7496066481453,6085.249198285489,4330.4462302560305,3025.4459022635883,2207.9857404185732,1494.9469335643573]
[null,1996,{"$f":"($B42-$B$43)/($B$38-$B$43)*($C$38-$C$43)+$C$43","v":89183456.514860988},57490104.613511778,6338670.3802698422,7805624.522404803,13500292.111834772,13500292.111834772,12238820.462133246,{"$f":"+I43*(1-I$5)","v":9195998.4927575961},7848467.8207382197,6449476.3879624698,5153151.2745075608,3866148.7559259045,3158077.1948618363,2512519.5555317672,1947820.3607568275,1472342.8220782701,1086751.5170382822,782373.80865181668,551179.88806846004,376159.12198300409,255037.1028304931,164030.32606422593,123528.6275936973,89013.300313264946,63928.925835090806,45788.683095639688,32711.498495646178,23321.659174429089,16579.439431789429,11780.13018901752,8324.815617666738,5925.5705254779923,4140.5779721735071,3022.1914779428666,2046.4024864167206,1637.8994135564396]
[null,1995,{"$f":"SUM(Database!B158:E158)","v":80770802.748338416},52413943.501003958,{"$f":"IF(VLOOKUP($B43,UserShipments,2,FALSE)>0,G43-F43,(C43-D43)/ShipAdjTime)","v":5671371.849466892},7161621.7315649306,{"$f":"IF(VLOOKUP($B43,UserShipments,2,FALSE)>0,VLOOKUP($B43,UserShipments,2,FALSE),(E43+F44))","v":12238820.462133246},12238820.462133246,11268911.900813568,{"$f":"+I44*(1-I$5)","v":8381516.3638743926},7011094.5918365065,5718349.5096289627,4389364.9973154934,3673513.2776357899,2995217.2341329618,2377622.2708064476,1836766.8300300729,1381978.3060885898,1011218.7919471308,721969.78740740998,497998.39877402113,340471.99743731052,220387.67989103601,166780.35452726498,120620.49990682019,86865.833052777874,62343.202519291386,44604.74622049286,31836.007081410757,22650.648626832794,16103.448380610669,11384.985198547151,8106.3700839044277,5665.7641004594943,4136.1240179169117,2801.0235943449857,2242.0872320937751,1420.4688414835866]
[null,1994,{"$f":"($B44-$B$48)/($B$43-$B$48)*($C$43-$C$48)+$C$48","v":73996807.723708719},47713483.077841714,5256664.9291734006,6567448.6126663536,11268911.900813568,11268911.900813568,10270833.512436233,{"$f":"+I45*(1-I$5)","v":7487270.8141678646},6216301.4343334101,4870791.0641300064,4170659.6450313292,3484072.6176335136,2834403.8899512473,2242063.9035014538,1724035.9204262337,1285926.3698003357,933146.54474758124,652309.35648263979,450752.08772641222,294215.36219750409,224082.56002171492,162853.98882503106,117710.50136073912,84711.171840833646,60731.223065259779,43410.943608381131,30920.021799866143,22000.354864240653,15563.284829376844,11086.239943061277,7750.9465812525505,5659.6695275999327,3833.4371094210564,3068.8680644983565,1944.450939244226,1372.8928954401531]
[null,1993,{"$f":"($B45-$B$48)/($B$43-$B$48)*($C$43-$C$48)+$C$48","v":67222812.699079007},43455865.090719797,4753389.5216718419,6012246.9716401687,10270833.512436233,10270833.512436233,9175011.8542145789,{"$f":"+I46*(1-I$5)","v":6638497.2691065539},5294937.8885122277,4628098.0832011886,3955581.4743303689,3297012.6065502861,2672802.4579986474,2104458.0304535856,1604209.8799899472,1186645.0251269862,843110.38041374716,590423.19212645805,389512.76389808202,299147.99044814648,218807.17803423869,158925.09720983764,114790.75440607173,82520.834113282515,59105.810998712972,42161.924367320004,30032.316655217597,21262.389334684805,15154.899801072641,10600.164154389149,7742.6090105679223,5245.4875869722919,4200.0048646917003,2661.4769064350389,1879.3251932454843,1325.9217122240298]
[null,1992,{"$f":"($B46-$B$48)/($B$43-$B$48)*($C$43-$C$48)+$C$48","v":60448817.674449295},39799231.26778654,4129917.281332551,5517443.9907643925,9175011.8542145789,9175011.8542145789,8134912.2597474912,{"$f":"+I47*(1-I$5)","v":5654556.9876706786},5031111.285589464,4389430.1135562919,3743206.132127705,3109035.8823179947,2508760.1596756577,1958191.4300504716,1480355.1105692033,1072149.6470005412,763122.46202172153,510208.10706547776,396043.08797374909,292105.40792745887,213528.40228348642,154983.04392457817,111822.66277558295,80312.244318127152,57405.219187995863,40951.467356280154,29024.932247056076,20704.458180339421,14490.433768325083,10588.761725411036,7175.994862890293,5747.08094957916,3642.4556935519468,2572.3357172737551,1815.0272947948488,1278.674207351577]
[null,1991,{"$f":"($B47-$B$48)/($B$43-$B$48)*($C$43-$C$48)+$C$48","v":53674822.649819583},36710311.655565247,3392902.1988508673,5045094.5728820283,8134912.2597474912,8134912.2597474912,6929177.3571270732,{"$f":"+I48*(1-I$5)","v":5372811.9337150967},4771660.1905602487,4153761.4189558332,3529790.0155360806,2918219.9130428173,2334393.2611809219,1807007.1298689405,1337520.6364366394,970432.22012431989,659444.39852535038,518761.93275228376,386719.38793944602,285058.29476652871,208231.94279095941,150975.71878833111,108829.83806013937,78001.501217238256,55757.131462421166,39577.818091068213,28263.309754941332,19796.671961501859,14474.84663783362,9813.8624386439787,7862.1906328061941,4984.1579713587198,3520.4584553999071,2484.3276485666138,1750.3511452425403,1229.4379772240823]
[null,1990,{"$f":"SUM(Database!B163:E163)","v":46900827.625189878},34524003.74489329,2475364.7760593174,4742010.0608966239,6929177.3571270732,6929177.3571270732,6583922.8212530315,{"$f":"+I49*(1-I$5)","v":5095739.5613386044},4515469.5464232536,3916937.7977095786,3313150.4112835266,2715394.244993051,2154163.8892593915,1632655.1035842593,1210626.822767257,838588.98611647356,670500.22526940203,506549.16904785018,377389.68977442023,277987.5739860899,202847.78541873838,146935.00064223952,105698.58703355634,75762.100017296281,53886.850673766232,38539.284867617163,27024.105962656809,19775.376994484712,13415.558627904924,10752.30108312507,6818.487586765651,4817.2229258355464,3400.0119881900055,2395.8018467803709,1682.9526700910119,1176.4737480616677]
[null,1989,{"$f":"($B49-$B$58)/($B$48-$B$58)*($C$48-$C$58)+$C$58","v":44397966.837747887},32394709.370610379,2400651.4934275015,4453812.5810677558,6583922.8212530315,6583922.8212530315,6244394.2581590824,{"$f":"+I50*(1-I$5)","v":4822149.0816233195},4258023.4050221052,3676537.1362983361,3082875.8036316116,2505749.277526489,1946315.8775756164,1477761.1700951059,1046150.6726762889,852648.2374509396,654715.21812452562,494328.54861776961,368028.73739800596,270799.77740789833,197418.76190413506,142707.38825391873,102664.01027616944,73220.785633754102,52472.844358332652,36849.531318794558,26995.036559160006,18328.189313247036,14698.405084377904,9324.9368895406151,6590.1151029405401,4652.4098793161475,3278.8569595805461,2303.5498482730441,1610.4510127976066,1116.8966089418539]
[null,1988,{"$f":"($B50-$B$58)/($B$48-$B$58)*($C$48-$C$58)+$C$58","v":41895106.050305888},30334354.644581594,2312150.2811448588,4183271.3278255295,6244394.2581590824,6244394.2581590824,5909132.4575790837,{"$f":"+I51*(1-I$5)","v":4547217.8343716636},3996688.7360185711,3421005.982718498,2844859.0225518337,2263977.9769728463,1761664.1887846151,1276992.0615306783,1063689.7716680253,832575.07712527143,638920.05615528068,482066.98947268835,358512.78795676248,263552.08497555583,191738.63123503057,138610.29920423025,99220.315791362547,71299.451356233592,50172.174398423485,36809.892860595261,25019.504847482771,20080.800096457988,12747.196970129018,9012.6155760707243,6364.645581651831,4486.6272720814168,3152.6023163814621,2204.3128437952319,1528.8970774096163,1051.6492728922037]
[null,1987,39392245.262863889,28358178.834937762,2206813.2855852256,3932243.9770142231,5909132.4575790837,5909132.4575790837,5572227.6607264411,{"$f":"+I52*(1-I$5)","v":4268133.9603302721},3718906.0167495827,3156883.4932227717,2570368.165887564,2049188.9174732126,1522323.9246542482,1298401.3009106531,1038648.2429512147,812489.00331684342,623071.98086318537,469602.40550691617,348917.54218128923,255969.16698773546,186233.8689655569,133960.84588925642,96616.74643456949,68173.329494550242,50118.204983712225,34116.097262645897,27411.96453004421,17415.080934148144,12320.253458561056,8704.2643427835992,6137.849670280767,4313.8666020104711,3016.7881031913053,2092.6854885952098,1439.5813246385674,975.62569129028839]
[null,1986,36889384.475421898,26488932.05101357,2080090.4848816656,3702319.1719938586,5572227.6607264411,5572227.6607264411,5230234.1738868076,{"$f":"+I53*(1-I$5)","v":3971484.9250876759},3431783.8309637532,2852286.4472620445,2326511.1290549967,1770785.4510898569,1547846.242528111,1267834.1615729195,1013590.604496619,792335.64175851503,606961.49582316133,457033.95425787527,338878.49010124983,248620.36407041678,179986.96174153811,130445.67512422136,92380.588687369411,68099.99652192439,46450.489881319918,37378.407517176653,23773.035863193643,16831.795383160832,11898.737050112009,8394.0991436203931,5901.5075456673012,4128.0250845710552,2864.0166496718793,1970.4341071983602,1335.5141882583273,905.85457057456927]
[null,1985,34386523.687979907,24751427.537926216,1927019.2300107381,3492137.175844776,5230234.1738868076,5230234.1738868076,4866716.0799851064,{"$f":"+I54*(1-I$5)","v":3664862.1098374813},3100662.5781422821,2581683.1420787829,2010430.5776790727,1800473.3174087098,1511406.636579195,1237247.3577568254,988449.02369841211,771848.58425105934,590716.76223398047,443884.17783661053,329149.3837952863,240280.8050150394,175264.05258251139,124726.28922417517,92281.216348778966,63116.350643196325,50892.261409323073,32416.437043064943,22976.802508060959,16255.924281034348,11474.740948707031,8070.8785806559417,5647.2704032958072,3918.9801099944698,2696.7053199598349,1827.9916960247006,1240.0059185618884,811.09461103129297]
[null,1984,31883662.900537908,23188507.132443096,1739031.1536189623,3303214.9438760695,4866716.0799851064,4866716.0799851064,4490975.9692668263,{"$f":"+I55*(1-I$5)","v":3311251.9196272972},2806495.2294495264,2230934.8388210856,2044136.182272072,1758086.3306362047,1474943.5882716491,1206558.0890575959,962891.15286130842,751190.80824940349,573720.66538099397,431140.38771757024,318108.61191617983,233975.7682292446,167579.60654648297,124592.12312694603,85527.957508412583,69151.774811051131,44136.331575827855,31330.709137854115,22190.69049312421,15676.665449541117,11032.898153446373,7723.1848615689069,5361.2901891017482,3690.0394809679769,2501.760862494024,1697.2642762475568,1110.2909350609305,795.00327799821912]
[null,1983,29380802.113095913,21825678.965484239,1511024.6295223348,3127684.9263661439,4490975.9692668263,4490975.9692668263,4057656.8377068583,{"$f":"+I56*(1-I$5)","v":2997105.451412057},2425203.8835883834,2268337.2780721132,1996012.8513227042,1715672.0754309243,1438358.3898366801,1175360.6726423155,937120.30848114297,729577.55372824089,557249.30615795183,416678.49623908044,309761.35130214912,223717.1091476884,167399.34381337845,115474.31031261377,93706.464290144213,59971.900984506283,42658.067732029944,30258.782490048579,21399.953945460049,15073.024660302042,10557.600532134806,7332.0794419164704,5048.0920830036157,3423.2870333347892,2322.8493591406377,1519.7162466014154,1088.2638361791464,633.66365515302493]
[null,1982,26877941.325653918,20748698.864261523,1225848.492278479,2979951.339744491,4057656.8377068583,4057656.8377068583,3672697.1319112014,{"$f":"+I57*(1-I$5)","v":2589917.7393984445},2465863.314490993,2214935.7745499164,1947858.561630693,1673115.733732102,1401167.4198791573,1143903.2883936157,910157.49221432209,708631.58699973568,538557.29951300903,405744.73377531389,296179.87607631536,223476.46019064469,155148.84318921555,126516.40061290652,81266.964056555356,57963.254372884003,41198.594876032272,29180.549921750826,20575.933994859173,14423.678254002238,10022.959077779591,6903.7509400127083,4683.1661991576002,3178.4732948492051,2079.8599009567733,1489.5665453122608,867.40930419871222,993.04696558640956]
[null,1981,24375080.538211923,19908096.405685689,{"$f":"IF(VLOOKUP($B57,UserShipments,2,FALSE)>0,G57-F57,(C57-D57)/ShipAdjTime)","v":893396.82650524681},2831808.3454283793,3672697.1319112014,3672697.1319112014,3173723.3165730392,{"$f":"+I58*(1-I$5)","v":2633338.6583905015},2407811.6262579435,2161499.916726558,1899542.9565003177,1629854.7513313566,1363666.5378521888,1110990.9142695735,884027.12615220761,684861.71203238866,524425.40252491925,387954.87062222237,295861.28006661969,207122.16361644023,169984.76238062154,109721.39285224557,78545.079151969767,55980.140722872296,39730.536246176554,28056.932769755571,19689.522070448769,13693.256952741645,9437.433637086071,6404.6797320766836,4348.2531714153047,2845.9784213749203,2038.59749103165,1187.2708048108771,1359.3618167163679,391.97454806684328]
[null,1980,{"$f":"SUM(Database!B173:E173)","v":21872219.750769928},19516060.290167246,{"$f":"IF(VLOOKUP($B58,UserShipments,2,FALSE)>0,G58-F58,(C58-D58)/ShipAdjTime)","v":471231.89212053642},2779300.3054059548,{"$f":"IF(VLOOKUP($B58,UserShipments,2,FALSE)>0,VLOOKUP($B58,UserShipments,2,FALSE),(E58+F59))","v":3173723.3165730392},3173723.3165730392,3226931.9497801028,{"$f":"+I59*(1-I$5)","v":2571344.2429212574},2349722.5921629062,2107885.050368669,1850427.349759046,1586233.2754936991,1324431.1376836521,1079094.6770470256,854373.89781483042,666890.74557388888,501431.9897500549,387537.55370197893,274209.76869533019,226927.96828115894,147419.34485731108,106046.48009548507,75857.793555383425,53985.360829624995,38200.684611992729,26848.239168011609,18692.436162219656,12893.318506463977,8755.2028547183709,5946.6539884728463,3893.3895454075609,2789.5169605780625,1624.8802656582191,1860.633256237574,536.56599559928566,3267.5904804867423]
[null,1979,{"$f":"($B59-$B$88)/($B$58-$B$88)*($C$58-$C$88)+$C$88","v":21286402.194659222},18991619.764839649,{"$f":"(C59-D59)/ShipAdjTime","v":458956.48596391454},2702491.4244525027,{"$f":"C58-SUM(I59:W59)","v":3226931.9497801028},3226931.9497801028,3150963.080622986,{"$f":"+I60*(1-I$5)","v":2509309.9451513495},2291438.9615312126,2053382.4381295359,1800902.4630408157,1540594.1873463371,1286407.0915731934,1042898.2302305121,831954.88330300455,637650.94499426521,500892.6072869905,359177.05398099235,300430.74389716674,196803.36016766916,142481.80973379192,102418.28108408804,73154.699219135044,51906.617367028186,36554.997841750774,25488.632731684374,17600.453561414324,11961.262281197973,8129.0812583720435,5324.5842769868996,3816.1484603965491,2223.4065723628514,2546.4335915927918,734.42737856933763,4472.9382252495925,0]
[null,1978,{"$f":"($B60-$B$88)/($B$58-$B$88)*($C$58-$C$88)+$C$88","v":20700584.638548516},18466504.852661185,446815.95717746613,2625848.1684445138,3150963.080622986,3150963.080622986,3074945.3391076438,{"$f":"+I61*(1-I$5)","v":2447067.8343288065},2232190.2804097566,1998425.6560376529,1749086.9151480005,1496364.1607708416,1243256.6925721189,1015532.2835206529,795477.85158457793,636965.0339548483,464236.6380434751,393522.92236604047,260548.66812793782,190211.79985246767,137607.03821141101,98768.738136011525,70337.827192662211,49670.478555471069,34703.836950544617,23999.627060097715,16328.119189065028,11105.861811546411,7278.7114129356587,5218.9496719748831,3041.6913350474042,3484.4150078587149,1005.1258307379226,6122.3564709940356,0,0]
[null,1977,20114767.08243781,17940928.639228191,434767.68864192365,2549369.1256746645,3074945.3391076438,3074945.3391076438,2998672.9404189847,{"$f":"+I62*(1-I$5)","v":2383795.1291715917},2172447.8804796957,1940926.9727853646,1698871.1208945485,1446171.0990168005,1210633.2827231211,971006.30734031054,794622.16863719607,590351.10842636495,508628.70121408685,341282.89259031677,251822.0779947839,183704.02832097147,132703.58942673722,94965.579917672803,67307.671245609119,47155.144051898351,32676.493601485938,22264.69731379447,15160.426307285492,9944.0958392360444,7134.3088145158972,4159.80514386092,4766.7912242652801,1375.364957866035,8378.9613698348785,0,0,0]
[null,1976,19528949.526327107,17415128.706755754,422764.1639142707,2472873.007946535,2998672.9404189847,2998672.9404189847,2921137.6362642106,{"$f":"+I63*(1-I$5)","v":2319995.1730441246},2109942.2315032529,1885203.5043389047,1641885.2979787616,1408223.1573271451,1157553.1103008497,969961.81120841159,736470.68995687377,646802.71424651914,441108.41971064644,329852.26066848909,243206.41613023207,177157.97292934073,127593.74641106209,90874.459559850584,63899.181680723268,44400.415005546609,30314.314363777619,20672.454614726907,13574.518999199627,9746.8145903093646,5686.4573084272424,6519.0449885345688,1881.5432709741203,11465.360354855804,0,0,0,0]
[null,1975,18943131.970216401,16890341.488449197,410558.09635344072,2396350.4179576617,2921137.6362642106,2921137.6362642106,2842956.2310103476,{"$f":"+I64*(1-I$5)","v":2253244.2948222188},2049366.382432384,1821967.4696937869,1598801.75994432,1346479.6640111299,1156307.9487225602,898978.75056469871,806894.80281805608,560939.88102678664,426334.31853885355,318566.92951004882,234540.0701271556,170336.38329069779,122097.00354985247,86272.53764824383,60166.292398903563,41190.715098609049,28146.409494347445,18509.94307415012,13305.213664151008,7768.7757149198833,8911.540261381484,2573.1912001758278,15684.97983142132,0,0,0,0,0]
[null,1974,18357314.414105695,16366563.173286917,398150.24816375563,2319177.9158480633,2842956.2310103476,2842956.2310103476,2761158.7223899402,{"$f":"+I65*(1-I$5)","v":2188554.2837475073},1980623.7754608998,1774158.5241634864,1528702.354700821,1345031.2771261956,1071687.8365712119,984942.49882096716,699779.80104978918,542152.24927171948,411748.01872339024,307215.20910644979,225508.94335498306,162998.28620370579,115913.95851498724,81232.6322436388,55816.879379015925,38244.992798378284,25202.059803335658,18142.723696313693,10605.025861335866,12174.848734474954,3517.5546450330858,21450.716919336701,0,0,0,0,0,0]
[null,1973,17771496.857994989,15847496.806139894,384800.01037101896,2242092.3552429196,2761158.7223899402,2761158.7223899402,2681886.6307037901,{"$f":"+I66*(1-I$5)","v":2115142.8487532199},1928651.6432619959,1696370.6079456087,1527057.9537486958,1246600.1475614202,1174166.680853619,854191.72792197741,676341.98595329095,523603.43696731102,397075.91075388948,295385.67610479402,215794.01053584635,154743.98253611525,109142.44811418313,75360.336407662282,51825.178192900552,34244.246886141504,24702.075298569573,14460.801521202393,16619.682486005535,4805.6446430606866,29323.148988597037,0,0,0,0,0,0,0]
[null,1972,17185679.301884282,15328522.254830139,371431.40941082872,2162912.0793940318,2681886.6307037901,2681886.6307037901,2591927.1777836476,{"$f":"+I67*(1-I$5)","v":2059640.8977431711},1844089.9818342079,1694545.8489045273,1415305.8764144704,1365804.7685759685,1018296.4662275928,825582.1742510089,653202.10122922901,504945.50587585126,381786.22960793396,282660.45130261796,204866.10856769909,145704.08345381732,101252.55551945696,69970.999927887504,46403.831380279858,33564.874130340453,19688.98463283055,22662.267204057138,6560.1051684595213,40060.965095084197,0,0,0,0,0,0,0,0]
[null,1971,16599861.745773576,14823127.349960199,355346.87916267553,2086532.2729137091,2591927.1777836476,2591927.1777836476,2523914.2701316848,{"$f":"+I68*(1-I$5)","v":1969336.017198124},1842106.3233982753,1570536.7906442974,1550642.7773026018,1184494.665090136,984190.5313991569,797336.29163663555,629926.08939836593,485502.23175159912,365338.86607222696,268346.40387175023,192898.15403736467,135171.15525835523,94011.556910061845,62651.448492425181,45483.224222255129,26753.148590451965,30855.622357555196,8945.2284265676935,54686.553770309562,0,0,0,0,0,0,0,0,0]
[null,1970,16014044.189662874,14302283.776088042,342352.08271496632,2003070.6962595305,2523914.2701316848,2523914.2701316848,2413253.3403939214,{"$f":"+I69*(1-I$5)","v":1967217.6335822577},1707298.5986456445,1720717.4586671481,1344795.493056094,1144822.2325598977,950518.1350137837,768924.24439676001,605670.35191448405,464586.77937602269,346837.94798058138,252670.03074020034,178953.57295665154,125504.49408388247,84177.162274566086,61408.504316758357,36252.763864557746,41926.23769973818,12179.301733006983,74569.492832089527,0,0,0,0,0,0,0,0,0,0]
[null,1969,15428226.633552168,13824629.118227972,320719.50306483917,1935598.6825338465,2413253.3403939214,2413253.3403939214,2410657.4419324193,{"$f":"+I70*(1-I$5)","v":1823254.1012345422},1870556.9480115916,1492292.8201837849,1299754.0842278181,1105654.0971473954,916647.65095625212,739316.28731898102,579578.05290472927,441059.90405584272,326576.22279896413,234404.54889613605,166155.84586445586,112375.67499060945,82507.168745430317,48946.134411944644,56813.574294592931,16549.084428039492,101529.47582444242,0,0,0,0,0,0,0,0,0,0,0]
[null,1968,14842409.077441461,13254657.595574174,317550.29637345747,1840685.9192786166,2410657.4419324193,2410657.4419324193,2234242.4105213117,{"$f":"+I71*(1-I$5)","v":1997600.5543262111},1622241.1699273386,1442311.2643617541,1255285.2203936905,1066255.5437783613,881351.50246993185,707466.51694383752,550227.96978932933,415293.88099913183,302968.07247435773,217641.28792079553,148774.55559618695,110146.25022745982,65762.991890045931,76706.009346911684,22425.399683925945,137956.99492358809,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1967,14256591.521330755,12825387.307383841,286240.84278938285,1804972.1223309836,2234242.4105213117,2234242.4105213117,2447889.1201914642,{"$f":"+I72*(1-I$5)","v":1732419.7821094999},1567907.2372736023,1392965.0503358636,1210554.7555253028,1025198.6404433639,843382.85027744493,671640.10673110071,518084.52073474438,385272.34333944705,281301.54385961691,194874.19007942808,145823.01222703312,87792.940547709644,103060.57324452813,30277.322613852259,186943.31784983887,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1966,13670773.965220053,12061101.164364036,321934.56017120334,1683602.9771716592,2447889.1201914642,2447889.1201914642,2122932.6989552826,{"$f":"+I73*(1-I$5)","v":1674395.6229930387},1514263.9717628921,1343328.5428436468,1163941.5117589894,981033.04873776354,800673.57819633873,632403.95237494714,480632.2618362552,357719.88811451936,251875.05115153146,191008.07452463289,116229.38607985602,137584.84095124117,40679.970858355722,252398.76322474502,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1965,13084956.409109347,{"$f":"SUM(I73:AL73)","v":11547841.26626477},307423.02856891527,1609672.8008560191,2122932.6989552826,{"$f":"G73*IF(NewOnly>0,NewOnly,1)","v":2122932.6989552826},2051829.040367566,{"$f":"+I74*(1-I$5)","v":1617109.0394255233},1460305.1341298302,1291602.7530435433,1113798.8725185439,931353.11110882694,753899.49221165094,586687.55745316006,446260.21540511114,320299.39786512265,246878.0936133122,152244.49762242549,182149.06002569906,54307.35677326694,339117.64470118994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1964,12499138.85299864,11033127.368741781,293202.296851372,1537115.1428445736,2051829.040367566,2051829.040367566,{"$f":"+G75*(1-H$3)","v":1981629.2177132517},{"$f":"+I75*(1-I$5)","v":1559485.4508567913},1404075.0801981888,1235960.4632604816,1057395.6161867664,876944.93318537809,699400.20138993859,544731.04814953648,399577.66686893755,313944.96743093757,196776.13854640309,238590.19712068958,71897.702685403419,452718.68514907517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1963,11913321.296887934,10517509.635285389,279162.33232050913,1466011.4842568613,1981629.2177132517,1981629.2177132517,1911016.4241703674,{"$f":"+I76*(1-I$5)","v":1499436.390589986},1343587.4788010358,1173370.8911705147,995624.23416768387,813550.70432326407,649383.13407056569,487747.62745334726,391650.43221256189,250232.32115482047,308378.02625136654,94176.094314266011,599355.87660560908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1962,11327503.74077723,10002304.872717567,265039.77361193264,1395811.6616025455,1911016.4241703674,1911016.4241703674,1837431.4219102859,{"$f":"+I77*(1-I$5)","v":1434840.6207529553},1275547.6281234894,1104824.4167393562,923650.6949259094,755370.25160821946,581452.23046693136,478071.18600903254,312168.07689518743,392151.96452198166,121722.67945277414,785073.70131144405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1961,10741686.184666524,9490072.3188669439,250322.77315991596,1325198.8680596633,1837431.4219102859,1837431.4219102859,1758274.8148238435,{"$f":"+I78*(1-I$5)","v":1362179.6715237864},1201032.1500808476,1024956.8112868476,857596.52608826302,676352.20963136246,569916.78027898015,381050.42272606079,489214.6787854649,154789.8482084967,1014708.4054329912,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1960,10155868.628555819,8983411.3698426802,234491.45174262783,1251613.8657995802,1758274.8148238435,1758274.8148238435,1669235.0182060152,{"$f":"+I79*(1-I$5)","v":1282603.2863182493},1114209.7007892828,951657.81347743457,767884.76135650021,662934.03559245996,454256.68059375114,597163.7523255964,193102.34990886008,1290363.9712745312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1959,9570051.0724451132,8486633.6103498042,216683.4924190618,1172457.2587131385,1669235.0182060152,1669235.0182060152,1571720.9445605446,{"$f":"+I80*(1-I$5)","v":1189884.0707834575},1034527.8512537478,852106.45188639569,752650.66997189668,528396.82016984711,711889.0512223593,235711.90492637211,1609745.8455751832,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1958,8984233.516334407,7998330.1278845686,197180.67768996768,1083417.4620953095,1571720.9445605446,1571720.9445605446,1458101.4531918811,{"$f":"+I81*(1-I$5)","v":1104790.4268978098},926307.5910534627,835201.48357511417,599906.173706159,828077.88426567963,280996.1651328741,1964948.9500615883,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1957,8398415.9602237027,7526132.063142526,{"$f":"(C81-D81)/ShipAdjTime","v":174456.77941623534},985903.38844983769,1458101.4531918811,1458101.4531918811,1353826.4495561402,{"$f":"+I82*(1-I$5)","v":989220.11400505493},907930.54386811168,665703.95307555178,940143.87694618362,326858.11013733374,2342449.0155541496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1956,7812598.4041129965,7044589.5106675625,153601.77868908682,872283.89708117675,1353826.4495561402,1353826.4495561402,1212204.8871598877,{"$f":"+I83*(1-I$5)","v":969594.94317913649},723673.22623018245,1043258.9674421351,371092.69153869088,2724764.7951175296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1955,7226780.8480022913,6600393.5169531088,125277.46620983649,768008.89344543417,1212204.8871598877,1212204.8871598877,1188155.9139842326,{"$f":"+I84*(1-I$5)","v":772823.3237727076},1134105.6024594991,411794.18139436404,3093514.4953423054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1954,{"$f":"($B84-$B$88)/($B$58-$B$88)*($C$58-$C$88)+$C$88","v":6640963.291891586},6038624.9340180587,120467.67157470547,626387.33104918269,1188155.9139842326,1188155.9139842326,947029.07545573544,{"$f":"+I85*(1-I$5)","v":1211131.2529382121},447653.07824250736,3432811.5273816041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1953,6055145.7357808808,5693934.2164358506,72242.303869006035,602338.35787352687,947029.07545573544,947029.07545573544,1484138.0629228456,{"$f":"+I86*(1-I$5)","v":478056.56929805805},3731739.5842149467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1952,5469328.1796701755,4571007.6728580352,{"$f":"(C86-D86)/ShipAdjTime","v":179664.10136242807},361211.51934503054,1484138.0629228456,1484138.0629228456,585817.55611070618,{"$f":"+I87*(1-I$5)","v":3985190.116747329},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1951,4883510.6235594694,4883510.6235594694,0,898320.50681214069,585817.55611070618,585817.55611070618,4883510.6235594694,{"$f":"+I88*(1-I$5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1950,{"$f":"SUM(Database!B203:E203)","v":4297693.0674487641},0,{"$f":"(C88-D88)/ShipAdjTime","v":859538.61348975287},0,4883510.6235594694,4883510.6235594694,{"$f":"+G89*(1-H$5)","v":0},{"$f":"+I89*(1-I$5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"CountryData","index":4,"n_rows":210,"n_cols":67,"rows_kept":210,"cut":false,"hidden":false,"merged":[[17,40,17,57],[19,36,19,39],[17,5,17,15],[17,17,17,25],[17,26,17,34],[17,36,18,36],[17,37,18,37]]}
[]
[null,null,"Sources:"]
[null,null,"Population: Population Division of the Department of Economic and Social Affairs of the United Nations Secretariat, 2015 and National census"]
[null,null,"Electrification Rates: Most recent data from respective organisations in each ASEAN member state",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SRES Scenarios Income growth"]
[null,null,"Household Size: UN Habitat and most recent country census report (2010-12)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Country","High growth (OECD)","Conservative (ADB)","Custom growth (user input)"]
[null,null,"Urbanization: UN Escap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U5","v":"High growth (OECD)"},1,1.7999999999999999E-2,1.2E-2,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=1),UserGDPgrowth,U6)","v":1.7999999999999999E-2}]
[null,null,"Income PPP: World Bank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V5","v":"Conservative (ADB)"},2,7.2999999999999995E-2,0.04,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=2),UserGDPgrowth,U7)","v":7.2999999999999995E-2}]
[null,null,"Generation Mix: IEA, Heat Rate are assumed to be 3.3 for thermal generation and 3.13 for Nuclear (IEA average gross heat rate)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W5","v":"Custom growth (user input)"},3,5.5E-2,2.5000000000000001E-2,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=3),UserGDPgrowth,U8)","v":5.5E-2}]
[null,null,"CO2 Emission Factor: IEA, 2013  and List of Grid Emission Factors created by Kentaro Takahashi and Akihisa Kuriyama",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7.2999999999999995E-2,3.5000000000000003E-2,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=4),UserGDPgrowth,U9)","v":7.2999999999999995E-2}]
[null,null,"Distribution Losses: IEA and published data by national utility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0.05,2.5000000000000001E-2,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=5),UserGDPgrowth,U10)","v":0.05}]
[null,null,"Income Growth: High growth is based on OECD report: Economic Outlook for Southeast Asia, China and India 2016, Conservative is based on ADB the ASEAN economy in the regional context 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8.3000000000000004E-2,0.04,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=6),UserGDPgrowth,U11)","v":8.3000000000000004E-2}]
[null,null,"Cooling Degree Days based on average monthly temperatures from weatherbase.com or given by wunderground.com",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5.7000000000000002E-2,0.03,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=7),UserGDPgrowth,U12)","v":5.7000000000000002E-2}]
[null,null,"Electricity tariff based on official data reported by national utilities.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2.5999999999999999E-2,0.01,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=8),UserGDPgrowth,U13)","v":2.5999999999999999E-2}]
[null,null,"GDP: The World Bank, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,3.5999999999999997E-2,0.02,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=9),UserGDPgrowth,U14)","v":3.5999999999999997E-2}]
[null,null,"Note: Data in italics have been interpolated from other countries, except economic data. See collumn comments.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0.06,3.5000000000000003E-2,{"$f":"IF(AND(UserGDPgrowth<>0,EcoIndex=3,CountryIndex=10),UserGDPgrowth,U15)","v":0.06}]
[]
[]
[null,null,null,null,null,"population in thousands",null,null,null,null,null,null,null,null,null,null,null,"HHSize (pp/HH)",null,null,null,null,null,null,null,null,"Electricity Consumption (TWh)",null,null,null,null,null,null,null,null,null,"Inflation, average consumer prices","Income Growth (%)--High","Income Growth (%)--Low","Income Growth (%)--Current","Income PPP ($)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Rate","CO2 Em.Factor kg/kWh","T&D Losses","Elec Rate (IEA)","Air Conditioner Percent Operating Days","Cooling Degree Days","Electricity tariff","Gross Domestic Product"]
[null,null,"Country Name","HDI Rank","SRES",1950,1980,1990,1995,2000,2005,2010,2015,2020,2025,2030,1980,1990,1995,2000,2005,2010,2015,2020,2025,2030,1990,1995,2000,2005,2010,2015,2020,2025,2030,null,null,null,"1990-2050","2000-2013",1980,1985,1990,1995,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,null,2002,2013,2011,2013,"Based on 18.5C (65F)","Based on 18.5C (65F)","in USD (2015)","in billion USD (2015)"]
[null,null,"User Specified"]
[null,null,"Brunei Darussalam",33,1,48,193,257,295,333,374,401,423,454,476,499,6.02,5.96,5.93,5.88,5.8,5.8,5.86,5.99,6.14,5.98,1.119265662277817,1.8259342523892943,2.5326028425007716,3.1716093983430667,3.39101708102171,3.87151550159111,{"$f":"IF(UserIncomeGrowth>0,AF21*(1+UserIncomeGrowth)^5,AF21*(1+VLOOKUP($E21,SRESEcoGrowth,EcoIndex+1,FALSE))^5)","v":4.2327234331400669},{"$f":"AG21*(1+VLOOKUP($E21,SRESEcoGrowth,EcoIndex+1,FALSE))^5","v":4.6276316481465622},5.059384344192992,null,1.08E-3,{"$f":"VLOOKUP(E21,SRESEcoGrowth,2,TRUE)","v":1.7999999999999999E-2},{"$f":"VLOOKUP(E21,SRESEcoGrowth,3,TRUE)","v":1.2E-2},1.6147609471056867E-2,29762.478838557428,35470.828000000001,49820,57170,59030,60700,62670,64420,65210,66280,70010,71070,69770,68010,68997.899999999994,70001.100000000006,71020,71424,null,3.3,0.75450340000000005,7.1677852348993293E-2,0.998,0.96872876712328782,3516,0.04,17.105]
[null,null,"Cambodia",130,2,4346,6613,9738,11368,12223,13675,14365,15578,16947,17432,19144,5.78,5.64,5.82,5.61,5.27,4.96,4.75,4.59,4.38,4.38,0.19538191999999999,0.30890632000000001,0.39881881355855781,1.1000372633334712,2.0652032855862039,4.1440000000000001,{"$f":"IF(UserIncomeGrowth>0,AF22*(1+UserIncomeGrowth)^5,AF22*(1+VLOOKUP($E22,SRESEcoGrowth,EcoIndex+1,FALSE))^5)","v":5.8941116268421991},8.3833378063890915,11.923824526154373,null,2.9249999999999998E-2,7.2999999999999995E-2,0.04,8.3411142418085227E-2,1467.8003916123253,1452.5863018433072,565,780,1050,1130,1190,1310,1450,1660,1870,2090,2250,2230,2340,2530,2710,2890,null,2.1380998265561768,{"$f":"1.1597317","v":1.1597317},0.28110161443494774,0.34,0.99997808219178086,3323,0.2,16.777999999999999]
[null,null,"Indonesia",111,3,79538,150072,179414,195649,206339,{"$f":"L23-(L23-J23)/2","v":221992.5},237646,257564,277322.34999999998,283667.69,305429.69,4.72,4.5599999999999996,4.3899999999999997,4.26,4.16,4.0599999999999996,3.97,3.91,3.89,3.89,29.155285828117545,54.852390349097526,80.54949487007751,115.32642292958536,151.30618140340604,210.76384041499452,{"$f":"IF(UserIncomeGrowth>0,AF23*(1+UserIncomeGrowth)^5,AF23*(1+VLOOKUP($E23,SRESEcoGrowth,EcoIndex+1,FALSE))^5)","v":275.45991021964568},360.0150860261939,470.52531914026599,null,3.9809999999999998E-2,5.5E-2,2.5000000000000001E-2,6.0400878119492463E-2,735.88400000000001,1081.4680000000001,2810,4320,4230,4350,4490,5160,5440,5840,6300,6790,7280,7570,8100,8640,9220,9750,null,2.8407283214502339,{"$f":"0.759948","v":0.75994799999999996},7.5211527326958502E-2,0.81,0.99997808219178086,3545,0.12,888.53800000000001]
[null,null,"Lao PDR",135,4,1755,3205,4132,4686,5388,5924,6396,6802,7350.45,7944.28,8586.08,6.71,6.5,6.3410000000000002,6.1769999999999996,6.01,5.9,5.7050000000000001,5.5069999999999997,5.3550000000000004,5.1513799999999996,0.38956800000000003,0.54847000000000001,0.70499999999999996,1.0109999999999999,2.44,3.88,5.5186180289931785,7.8492641623527204,11.164198639353032,null,4.2590000000000003E-2,7.2999999999999995E-2,3.5000000000000003E-2,7.5910064651463438E-2,344.97199999999998,569.53599999999994,1050,1390,1770,1890,2010,2100,2300,2550,2710,3000,3190,3450,3570,3840,4170,4550,null,9.303636876233437E-2,0.57640000000000002,{"$f":"AVERAGE(10.78,10.14,10.32,12.02,13.1)%","v":0.11272000000000001},0.87340536282097203,0.50421321886244563,2833,0.09,11.997]
[null,null,"Malaysia",59,5,6110,13763,17845,20362,23421,26347,28276,30331,32858,34223,36846,5.23,5.13,5.05,4.62,4.4649999999999999,4.3099999999999996,4.1379999999999999,4,3.82,3.7543199999999999,20.44751148159828,42.082094442235316,63.716677402872349,80.580762293851052,117.58781671082346,148.87471731651024,190.00605683346151,242.50122709987409,309.4998450311947,null,1.6639999999999999E-2,0.05,2.5000000000000001E-2,5.2711616126348781E-2,2350.9760000000001,3421.78,6290,9760,11430,11610,12270,13150,14190,15260,16560,17890,18610,18330,19330,20580,21460,22530,null,2.9454404558068128,0.65591690000000002,6.4001844876623873E-2,0.995,0.96872876712328782,3411,0.11,338.10399999999998]
[null,null,"Myanmar",149,6,17527,34475,42123,45330,48452,50181,51931,53897,55843.7333,57861.853999999999,59952.904999999999,5.78,5.54,5.35,5.2,4.72,4.649,4.5789999999999997,4.55,4.51,4.4400000000000004,1.8280206665939969,2.7008571856358308,3.5736937046776647,4.339903266687994,6.3140724086571174,10.228686818821201,15.239199857806707,22.704108202712529,33.82569518677262,null,2.8290000000000003E-2,8.3000000000000004E-2,0.04,9.5695093908809037E-2,303.05675371330005,355.22952559330969,0,0,530.327,603.88900000000001,660.18,751.33399999999995,853.48699999999997,991.54399999999998,1132.8889999999999,1276.75,1321.971,1373.07,1435.12,1519.3789999999999,1626.26,1739.8430000000001,null,7.6907563025210068E-2,{"$f":"0.2852407","v":0.28524070000000001},0.21236522451207862,0.34,0.66869999999999996,3243,0.06,64.33]
[null,null,"Philippines",83,7,19996,48088,61104,68396,77652,83054,93444,100699,110404,118321,127797,5.76,5.33,5.08,5,4.8,4.5999999999999996,4.42,4.24,4.1100000000000003,4.07,22.042771941458664,38.423862201140103,43.804952460821497,56.568379648491799,67.742991733500901,80.182022884847896,105.79178507665443,139.58118524620053,184.16276141495538,null,3.1709999999999995E-2,5.7000000000000002E-2,0.03,5.1224110110202226E-2,1345.172,1438.277,2550,2990,3940,4090,4240,4590,4960,5390,5730,6140,6490,6810,7330,6850,7310,7840,null,2.0262670188060654,{"$f":"0.4867668","v":0.4867668},0.1110211634092749,0.80900000000000005,0.99997808219178086,3508,0.2,284.77699999999999]
[null,null,"Singapore",25,8,1022,2415,3016,3478,3918,4458,5079,5604,5948,6252,6506,4.26,4.16,3.89,3.59,3.47,3.5,3.43,3.3,3.2,3.08,15.029025630927768,22.354743953277634,29.680462275627498,37.982232925887217,42.685197860815101,49.483844768583602,56.260066312275022,63.96421046634412,72.723345149880956,null,4.5749999999999999E-2,2.5999999999999999E-2,0.01,5.2530658179603895E-2,7151.7259999999997,11338.12,21960,32960,40700,39960,41150,44180,47290,51490,57830,62390,60530,58750,70200,73240,74740,77840,null,3.3,0.53104370000000001,5.2914193786821453E-2,1,0.96872876712328782,3261,0.21,307.86]
[null,null,"Thailand",76,9,19626,46334,54639,58336,62343,64233,66402,67193,67858,67732,67554,4.6399999999999997,4.4000000000000004,4.22,3.8119999999999998,3.5939999999999999,3.2,3.08,2.9849999999999999,2.9,2.81,38.752355467447153,64.701482715967146,90.650609964487131,119.976117279128,147.26765052072801,174.834075550812,208.65310819748689,249.01392605138506,297.18193945539088,null,3.015E-2,3.5999999999999997E-2,0.02,5.3503493102069033E-2,1099.4970000000001,1659.825,4060,6630,6970,7130,7470,8020,8650,9240,10040,10840,11320,11080,12020,12340,13280,13430,null,3.0430696751797668,0.52911019999999997,6.9448540253612509E-2,0.99099999999999999,0.99997808219178086,3567,0.11,404.82400000000001]
[null,null,"Viet Nam",112,10,27367,53005,66206,73163,80888,84238,89047,92391,97057,100321,101830,5.21,4.92,4.6219999999999999,4.3070000000000004,3.972,3.89,3.831,3.75,3.702,3.57,6.4945696467711951,15.179767584760256,23.864965522749316,55.203356187403372,92.128677157564795,148.39495842253001,198.58592894791829,265.75276946956063,355.63715342220257,null,9.103E-2,0.06,3.5000000000000003E-2,8.2804233174812669E-2,302.07299999999998,495.99099999999999,910,1470,2070,2220,2370,2550,2780,3050,3310,3580,3810,3950,4230,4510,4800,5070,null,1.2956741459470384,0.56379999999999997,0.10143276298409946,0.95799999999999996,0.99997808219178086,3016,0.09,186.20500000000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,"CountryData!C201",null,"Brunei Darussalam"]
[2,"CountryData!C202",null,"Cambodia"]
[3,"CountryData!C203",null,"Indonesia"]
[4,"CountryData!C204",null,"Lao People's Democratic Republic"]
[5,"CountryData!C205",null,"Malaysia"]
[6,"CountryData!C206",null,"Myanmar"]
[7,"CountryData!C207",null,"Philippines"]
[8,"CountryData!C208",null,"Singapore"]
[9,"CountryData!C209",null,"Thailand"]
[10,"CountryData!C210",null,"Viet Nam"]

{"sheet":"Database","index":5,"n_rows":215,"n_cols":64,"rows_kept":215,"cut":false,"hidden":false,"merged":[[205,2,205,5],[0,18,0,30],[4,0,13,0],[1,0,1,6],[1,18,1,31],[104,2,104,5],[86,13,86,14],[85,13,85,14],[1,8,1,11],[0,37,0,44],[1,42,1,43],[3,32,3,34],[104,0,105,1],[106,0,115,0],[25,17,34,17],[23,19,23,29],[23,17,24,18],[3,22,3,31],[3,18,3,21]]}
[null,"OFFICIAL DATA OR DATA FROM PRELIMINARY ANALYSIS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumptions and Econometric modelling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Time series SHIPMENT projection"]
["Sectoral Electricity Consumption (data in 2014-15)",null,null,null,null,null,null,null,"Share of electricity use for lighting",null,null,null,null,null,null,null,null,null,"Assumption on Typical wattage & Operating hours",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historial shipment (Sales)",null,null,null,null,"Lamps lifetime",null,null,"% Share of installed lamps in each sector in the selected country"]
[]
[null,"Country","Residential","Commercial","Industrial","Public","Others",null,"Elec. use for lighting\n(commercial sector)","Elec. use for lighting\n(industrial sector)","% Elec. Use for street lighting","No. of light points per HH",null,null,null,null,null,null,"Typical wattage",null,null,null,"Operating hours (default vaule by country)",null,null,null,null,null,null,null,null,null,"Utilisation\n(%)",null,null,null,null,"Country","Est. sales in 2014 (units)","Est. sales in 2012 (units)","Est. sales in 2010 (units)",null,"Lamp type","AVG lifespan (hours)",null,"Country","Residential","Professional","Street lighting","Total stock"]
["SEA","Brunei Darussalam",{"$f":"IF(VLOOKUP($B5,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B5,'User Inputs'!$F$9:$K$27,2,FALSE),38%)","v":0.38},{"$f":"IF(VLOOKUP($B5,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B5,'User Inputs'!$F$9:$K$27,3,FALSE),15%)","v":0.15},{"$f":"IF(VLOOKUP($B5,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B5,'User Inputs'!$F$9:$K$27,4,FALSE),18%)","v":0.18},{"$f":"IF(VLOOKUP($B5,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B5,'User Inputs'!$F$9:$K$27,5,FALSE),29%)","v":0.28999999999999998},{"$f":"1-SUM(C5:F5)","v":0},null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=1),UserComeleclighting,14%)","v":0.14000000000000001},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=1),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=1),UserStreetconsumption,AVERAGE($K$6:$K$9,$K$12:$K$14))","v":1.0451428571428572E-2},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=1),UserLightpoint,23)","v":23},null,null,null,null,null,null,"Lamp type","Commercial (W)","Industrial (W)","Outdoor (W)","BRN","KHM","IDN","LAO","MAS","MYM","PHP","SGP","THA","VNM","Commercial","Industrial","Outdoor",null,null,"Brunei Darussalam",702284.3444872665,659397.31464234914,613690.38366559148,null,"Incandescent",900,null,{"$f":"OFFSET(TopCountry,CountryIndex-1,0)","v":"Malaysia"},{"$f":"B138","v":146776180.62760937},{"$f":"SUM(C138+D138)","v":118019784.19340181},{"$f":"E138","v":2724059.2914005611},{"$f":"SUM(AU5:AW5)","v":267520024.11241174}]
[null,"Cambodia",{"$f":"IF(VLOOKUP($B6,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B6,'User Inputs'!$F$9:$K$27,2,FALSE),26%)","v":0.26},{"$f":"IF(VLOOKUP($B6,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B6,'User Inputs'!$F$9:$K$27,3,FALSE),28%)","v":0.28000000000000003},{"$f":"IF(VLOOKUP($B6,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B6,'User Inputs'!$F$9:$K$27,4,FALSE),20%)","v":0.2},{"$f":"IF(VLOOKUP($B6,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B6,'User Inputs'!$F$9:$K$27,5,FALSE),4%)","v":0.04},{"$f":"1-SUM(C6:F6)","v":0.21999999999999997},null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=2),UserComeleclighting,AVERAGE($I$5,$I$7,$I$9,$I$11:$I$14))","v":0.14618571428571428},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=2),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=2),UserStreetconsumption,2%)","v":0.02},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=2),UserLightpoint,8.07)","v":8.07},null,null,null,null,null,null,"Incandescent",60,60,100,6.5,7.1,7.1,7.1,7.1,7.1,7.1,6.5,7.1,7.1,{"$f":"250/365*97%","v":0.66438356164383561},{"$f":"340/365*90%","v":0.83835616438356164},1,null,null,"Cambodia",4449692.8965279385,3931748.6433720863,3474093.1012835754,null,"Halogen",1000,null,"Percentage share",{"$f":"AU5/$AX$5","v":0.54865493196103376},{"$f":"AV5/$AX$5","v":0.44116243105529168},{"$f":"AW5/$AX$5","v":1.0182636983674588E-2}]
[null,"Indonesia",{"$f":"IF(VLOOKUP($B7,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B7,'User Inputs'!$F$9:$K$27,2,FALSE),41%)","v":0.41},{"$f":"IF(VLOOKUP($B7,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B7,'User Inputs'!$F$9:$K$27,3,FALSE),18%)","v":0.18},{"$f":"IF(VLOOKUP($B7,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B7,'User Inputs'!$F$9:$K$27,4,FALSE),35%)","v":0.35},{"$f":"IF(VLOOKUP($B7,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B7,'User Inputs'!$F$9:$K$27,5,FALSE),3%)","v":0.03},3.0000000000000027E-2,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=3),UserComeleclighting,22%)","v":0.22},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=3),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=3),UserStreetconsumption,1.4%)","v":1.3999999999999999E-2},7.26,null,null,null,null,null,null,"Halogen",50,50,80,9,9.4,9.4,9.4,9.4,9.4,9.4,9,9.4,9.4,{"$f":"250/365*97%","v":0.66438356164383561},{"$f":"340/365*90%","v":0.83835616438356164},1,null,null,"Indonesia",204567085,182683521.08212498,161419159.22816563,null,"CFL",8000]
[null,"Lao PDR",{"$f":"IF(VLOOKUP($B8,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B8,'User Inputs'!$F$9:$K$27,2,FALSE),38%)","v":0.38},{"$f":"IF(VLOOKUP($B8,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B8,'User Inputs'!$F$9:$K$27,3,FALSE),15%)","v":0.15},{"$f":"IF(VLOOKUP($B8,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B8,'User Inputs'!$F$9:$K$27,4,FALSE),41%)","v":0.41},{"$f":"IF(VLOOKUP($B8,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B8,'User Inputs'!$F$9:$K$27,5,FALSE),6%)","v":0.06},0,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=4),UserComeleclighting,20%)","v":0.2},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=4),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=4),UserStreetconsumption,0.3%)","v":3.0000000000000001E-3},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=4),UserLightpoint,7.17)","v":7.17},null,null,null,null,null,null,"CFL",14,24,25,9.5,10.7,10.7,10.7,10.7,10.7,10.7,9.5,10.7,10.7,0.66438356164383561,{"$f":"340/365*90%","v":0.83835616438356164},1,null,null,"Lao PDR",1824472.4390541441,1612103.8471482417,1424454.9593401863,null,"LFL - T5",16000,null,"Lifetime and Ago_0"]
[null,"Malaysia",{"$f":"IF(VLOOKUP($B9,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B9,'User Inputs'!$F$9:$K$27,2,FALSE),18%)","v":0.18},{"$f":"IF(VLOOKUP($B9,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B9,'User Inputs'!$F$9:$K$27,3,FALSE),34%)","v":0.34},{"$f":"IF(VLOOKUP($B9,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B9,'User Inputs'!$F$9:$K$27,4,FALSE),43%)","v":0.43},{"$f":"IF(VLOOKUP($B9,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B9,'User Inputs'!$F$9:$K$27,5,FALSE),1%)","v":0.01},4.0000000000000036E-2,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=5),UserComeleclighting,11%)","v":0.11},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=5),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=5),UserStreetconsumption,1.1%)","v":1.1000000000000001E-2},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=5),UserLightpoint,19.604)","v":19.603999999999999},null,null,null,null,null,null,"LFL - T5",26,26,28,11.1,11.1,11.1,11.1,11.1,11.1,11.1,11.1,11.1,11.1,0.66438356164383561,0.83835616438356164,1,null,null,"Malaysia",39972884.914626516,36456270.364262246,32901784.003746677,null,"LFL - T8",18000,null,"Country","Residential (hrs)","Professional (hrs)","Street lighting (hrs)"," Weighted AVG lifetime"," Mean deviation (Δage)","Age_0","Δage"]
[null,"Myanmar",{"$f":"IF(VLOOKUP($B10,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B10,'User Inputs'!$F$9:$K$27,2,FALSE),33%)","v":0.33},{"$f":"IF(VLOOKUP($B10,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B10,'User Inputs'!$F$9:$K$27,3,FALSE),20%)","v":0.2},{"$f":"IF(VLOOKUP($B10,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B10,'User Inputs'!$F$9:$K$27,4,FALSE),44%)","v":0.44},{"$f":"IF(VLOOKUP($B10,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B10,'User Inputs'!$F$9:$K$27,5,FALSE),3%)","v":0.03},0,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=6),UserComeleclighting,AVERAGE($I$5,$I$7,$I$9,$I$11:$I$14))","v":0.14618571428571428},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=6),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=6),UserStreetconsumption,AVERAGE($K$6:$K$9,$K$12:$K$14))","v":1.0451428571428572E-2},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=6),UserLightpoint,8.5616)","v":8.5616000000000003},null,null,null,null,null,null,"LFL - T8",32,36,32,9.5,10.5,10.5,10.5,10.5,10.5,10.5,9.5,10.5,10.5,0.66438356164383561,0.83835616438356164,1,null,null,"Myanmar",19098115.915164582,16875095.222639423,15390508.72042772,null,"LFL - T12",16000,null,"Brunei Darussalam",{"$f":"SUMPRODUCT(C25:C37,$AR$5:$AR$17)","v":13714},{"$f":"SUMPRODUCT(C39:C51,$AR$5:$AR$17)*85%+SUMPRODUCT(C54:C66,$AR$5:$AR$17)*15%","v":13915.435000000001},{"$f":"SUMPRODUCT(C69:C82,$AR$5:$AR$18)","v":16638.099999999999},{"$f":"IF(AT10=$AT$5,AU10*$AU$6+AV10*$AV$6+AW10*$AW$6,\"\")","v":""},{"$f":"AVEDEV($AR$5:$AR$18)","v":6946.9387755102025},{"$f":"AX10/AQ24","v":{"$error":"#VALUE!"}},{"$f":"AY10/AQ24","v":{"$error":"#VALUE!"}}]
[null,"Philippines",{"$f":"IF(VLOOKUP($B11,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B11,'User Inputs'!$F$9:$K$27,2,FALSE),28%)","v":0.28000000000000003},{"$f":"IF(VLOOKUP($B11,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B11,'User Inputs'!$F$9:$K$27,3,FALSE),24%)","v":0.24},{"$f":"IF(VLOOKUP($B11,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B11,'User Inputs'!$F$9:$K$27,4,FALSE),27%)","v":0.27},{"$f":"IF(VLOOKUP($B11,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B11,'User Inputs'!$F$9:$K$27,5,FALSE),7%)","v":7.0000000000000007E-2},0.1399999999999999,null,0.15,{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=7),UserIndeleclighting,5%)","v":0.05},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=7),UserStreetconsumption,AVERAGE($K$6:$K$9,$K$12:$K$14))","v":1.0451428571428572E-2},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=7),UserLightpoint,5.96)","v":5.96},null,null,null,null,null,null,"LFL - T12",40,40,40,2.5,9.1,9.1,9.1,9.1,9.1,9.1,2.5,9.1,9.1,0.66438356164383561,0.83835616438356164,1,null,null,"Philippines",75310994.384154424,68685509.653208435,60690516.329574972,null,"LFL - Circular",10000,null,"Cambodia",13148.726655348048,13996.014999999999,20013,{"$f":"IF(AT11=$AT$5,AU11*$AU$6+AV11*$AV$6+AW11*$AW$6,\"\")","v":""},6946.9387755102025,{"$f":"AX11/AQ25","v":{"$error":"#VALUE!"}},{"$f":"AY11/AQ25","v":{"$error":"#VALUE!"}}]
[null,"Singapore",{"$f":"IF(VLOOKUP($B12,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B12,'User Inputs'!$F$9:$K$27,2,FALSE),15%)","v":0.15},{"$f":"IF(VLOOKUP($B12,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B12,'User Inputs'!$F$9:$K$27,3,FALSE),37%)","v":0.37},{"$f":"IF(VLOOKUP($B12,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B12,'User Inputs'!$F$9:$K$27,4,FALSE),43%)","v":0.43},{"$f":"IF(VLOOKUP($B12,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B12,'User Inputs'!$F$9:$K$27,5,FALSE),5%)","v":0.05},0,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=8),UserComeleclighting,11.73%)","v":0.1173},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=8),UserIndeleclighting,AVERAGE($J$11,$J$13,$J$14))","v":4.5400000000000003E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=8),UserStreetconsumption,0.33%)","v":3.3E-3},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=8),UserLightpoint,29.37)","v":29.37},null,null,null,null,null,null,"LFL - Circular",28,32,28,7.5,9.3000000000000007,9.3000000000000007,9.3000000000000007,9.3000000000000007,9.3000000000000007,9.3000000000000007,6.5,9.3000000000000007,9.3000000000000007,0.66438356164383561,0.83835616438356164,1,null,null,"Singapore",21747028.584062971,25628689.899999999,22545070,null,"LED omni",18000,null,"Indonesia",10036.290322580646,13438.584999999999,19237.358748292565,"",6946.9387755102025,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Thailand",{"$f":"IF(VLOOKUP($B13,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B13,'User Inputs'!$F$9:$K$27,2,FALSE),24%)","v":0.24},{"$f":"IF(VLOOKUP($B13,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B13,'User Inputs'!$F$9:$K$27,3,FALSE),30%)","v":0.3},{"$f":"IF(VLOOKUP($B13,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B13,'User Inputs'!$F$9:$K$27,4,FALSE),44%)","v":0.44},{"$f":"IF(VLOOKUP($B13,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B13,'User Inputs'!$F$9:$K$27,5,FALSE),2%)","v":0.02},0,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=9),UserComeleclighting,13.6%)","v":0.13600000000000001},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=9),UserIndeleclighting,4.62%)","v":4.6199999999999998E-2},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=9),UserStreetconsumption,1.186%)","v":1.1859999999999999E-2},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=9),UserLightpoint,14.1)","v":14.1},null,null,null,null,null,null,"LED omni",7.2,10,16.5,11.4,11.4,11.4,11.4,11.4,11.4,11.4,11.4,11.4,11.4,0.66438356164383561,0.83835616438356164,1,null,null,"Thailand",90990513.797164127,87746029,79300000,null,"LED tube",20000,null,"Lao PDR",15023.841994196784,13848.454999999998,15920,"",6946.9387755102025,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Viet Nam",{"$f":"IF(VLOOKUP($B14,'User Inputs'!$F$9:$K$27,2,FALSE)>0,VLOOKUP(Database!$B14,'User Inputs'!$F$9:$K$27,2,FALSE),36%)","v":0.36},{"$f":"IF(VLOOKUP($B14,'User Inputs'!$F$9:$K$27,3,FALSE)>0,VLOOKUP(Database!$B14,'User Inputs'!$F$9:$K$27,3,FALSE),5%)","v":0.05},{"$f":"IF(VLOOKUP($B14,'User Inputs'!$F$9:$K$27,4,FALSE)>0,VLOOKUP(Database!$B14,'User Inputs'!$F$9:$K$27,4,FALSE),54%)","v":0.54},{"$f":"IF(VLOOKUP($B14,'User Inputs'!$F$9:$K$27,5,FALSE)>0,VLOOKUP(Database!$B14,'User Inputs'!$F$9:$K$27,5,FALSE),4%)","v":0.04},1.0000000000000009E-2,null,{"$f":"IF(AND(UserComeleclighting>0,CountryIndex=10),UserComeleclighting,15%)","v":0.15},{"$f":"IF(AND(UserIndeleclighting>0,CountryIndex=10),UserIndeleclighting,4%)","v":0.04},{"$f":"IF(AND(UserStreetconsumption>0,CountryIndex=10),UserStreetconsumption,1%)","v":0.01},{"$f":"IF(AND(UserLightpoint>0,CountryIndex=10),UserLightpoint,13.63)","v":13.63},null,null,null,null,null,null,"LED tube",14,16,16.5,12.9,12.9,12.9,12.9,12.9,12.9,12.9,12.9,12.9,12.9,0.66438356164383561,0.83835616438356164,1,null,null,"Viet Nam",108521901.77811286,102108257.38302639,96073659.371689528,null,"LED others",15000,null,"Malaysia",11720.137300743889,13438.584999999999,17062,12532.646114072244,6946.9387755102025,5.7410098505241258,3.1822843777907521]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",14,20,16.5,11.8,11.8,11.8,11.8,11.8,11.8,11.8,11.8,11.8,11.8,0.66438356164383561,0.83835616438356164,1,null,null,null,null,null,null,null,"HID - HPS",21000,null,"Myanmar",11945.18,13423.880000000001,20013,"",6946.9387755102025,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",120,150,180,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,0.66438356164383561,0.83835616438356164,1,null,null,null,null,null,null,null,"HID - Mercury Vapour",10000,null,"Philippines",10140.604026845636,15500.259999999998,16230,"",6946.9387755102025,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",120,150,180,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,0.66438356164383561,0.83835616438356164,1,null,null,null,null,null,null,null,"HID - Metal Halide",8000,null,"Singapore",12647.558327636363,13438.584999999999,16625.300000000003,"",6946.9387755102025,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",120,150,180,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,0.66438356164383561,{"$f":"340/365*90%","v":0.83835616438356164},1,null,null,null,null,null,null,null,"LED street light",40000,null,"Thailand",12853.146853146853,14820.005000000001,13762,{"$f":"IF(AT18=$AT$5,AU18*$AU$6+AV18*$AV$6+AW18*$AW$6,\"\")","v":""},{"$f":"AVEDEV($AR$5:$AR$18)","v":6946.9387755102025},{"$error":"#VALUE!"},{"$f":"AY18/AQ32","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED street light",30,70,90,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,11.5,0.66438356164383561,{"$f":"340/365*90%","v":0.83835616438356164},1,null,null,null,null,null,null,null,null,null,null,"Viet Nam",12293.289999999999,15456.374500000002,18371.5,"",6946.9387755102025,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,"% Share of lamps by type in 3 different sectors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual operating hour of lighting by country"]
[null,"RESIDENTIAL",1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Country","Residential","Commercial","Industrial","Street lighting","Weighted AVG hours"]
[null,"Lamp type","BRN","KHM","IDN","LAO","MAS","MYM","PHP","SGP","THA","VNM",null,null,null,null,null,"Country Name",null,"Sigmoid Saturation function (Baseline in 2015)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brunei Darussalam",1295,2310.4430000000002,4135.7277000000004,{"$f":"11.5*365","v":4197.5},{"$f":"IF(AL24=$AT$5,AM24*$AU$6+(AN24*90%+AO24*10%)*$AV$6+(AP24*$AW$6),\"\")","v":""}]
[null,"Incandescent",0.04,6.7911714770797962E-3,0,2.8317066737008706E-2,1.8065887353878853E-2,6.2199999999999998E-2,3.6912751677852351E-2,6.0470009950050002E-2,4.9950049950049952E-2,0.1101,null,null,null,null,null,null,null,1950,1980,1990,1995,2000,2005,2010,2015,2020,2025,2030,null,null,null,null,null,null,null,"Cambodia",1229,2558.0839999999998,4135.7277000000004,{"$f":"11.5*365","v":4197.5},{"$f":"IF(AL25=$AT$5,AM25*$AU$6+(AN25*90%+AO25*10%)*$AV$6+(AP25*$AW$6),\"\")","v":""}]
[null,"Halogen",1.4999999999999999E-2,3.3955857385398981E-3,4.0322580645161289E-3,1.490371933526774E-3,6.0573857598299682E-2,8.0000000000000002E-3,6.7114093959731542E-3,0.12398901098901099,1.098901098901099E-2,1.3899999999999999E-2,null,null,null,null,null,"SEA","Brunei Darussalam",6.7559005548231646E-2,0.30048645774291877,0.61696586264091791,0.75111478552612643,0.82654895010464102,0.9023789430332616,0.94423649821345257,1,1.0588184293057299,1.1182802217424801,1.1755627579152446,null,null,null,null,null,null,null,"Indonesia",2241,2598.3875000000003,4135.7277000000004,4197.5,""]
[null,"CFL",0.29499999999999998,0.42105263157894735,0.77419354838709675,0.14059614877341073,0.41976620616365568,0.41139999999999999,0.61409395973154357,0.180570232767232,0.32767232767232768,0.3155,null,null,null,null,null,null,"Cambodia",0.18749518650317731,0.2247805887941576,0.25482363173775169,0.27419946410620122,0.31010231532612775,0.39331740462598314,0.59730933307154099,1,1.6075902740884136,2.1793189975190965,2.5637116527143835,null,null,null,null,null,null,null,"Lao PDR",1678,2506.9722750000001,4135.7277000000004,4197.5,""]
[null,"LFL - T5",4.5999999999999999E-2,3.3955857385398981E-3,7.6612903225806453E-2,2.7897652334476397E-3,5.3134962805526036E-2,2.9000000000000001E-2,6.7114093959731542E-3,4.1999000999000898E-2,9.99000999000999E-4,0,null,null,null,null,null,null,"Indonesia",6.2271704526815692E-2,0.10659138013673493,0.16816631189423226,0.23978923662599275,0.3654204459934739,0.54402884420483544,0.76961252404769076,1,1.1946202097184506,1.3429802245825144,1.4527796296382531,null,null,null,null,null,null,null,"Malaysia",1688,2598.3875000000003,4135.7277000000004,4197.5,2183.0037642119837]
[null,"LFL - T8",0.49,0.47028862478777589,4.0322580645161289E-3,0.69046689527829075,0.26567481402763016,0.14499999999999999,6.7114093959731544E-2,0.41694045954046,0.45954045954045952,0.32940000000000003,null,null,null,null,null,null,"Lao PDR",6.8557967250269802E-2,8.8246848284335364E-2,0.10845533062129419,0.14158781122154646,0.2317057920458567,0.42419631031148791,0.70775835750745797,1,1.2084172289512227,1.3149499185079292,1.387429645898018,null,null,null,null,null,null,null,"Myanmar",2137,2600.6185000000005,4135.7277000000004,4197.5,""]
[null,"LFL - T12",2.7E-2,0,0,4.1846478501714589E-3,1.5940488841657812E-2,0.2656,7.7181208053691275E-2,2.9950049950050002E-3,4.995004995004995E-3,7.3000000000000001E-3,null,null,null,null,null,null,"Malaysia",4.7097402794612178E-2,0.21861794809004675,0.4575653031733381,0.61211735871649564,0.74259763142762059,0.86115135661180742,0.95196870176100468,1,1.034598431646093,1.0622792963737633,1.0876275150601626,null,null,null,null,null,null,null,"Philippines",2504,2600.6185000000005,4135.7277000000004,4197.5,""]
[null,"LFL - Circular",0.03,5.4329371816638369E-2,0,0.13083619097863361,5.6323060573857602E-2,1.6400000000000001E-2,0.10067114093959731,4.2897102897103002E-2,0.1028971028971029,5.21E-2,null,null,null,null,null,null,"Myanmar",0.34280106859587134,0.38966800448495736,0.40844567187875785,0.43431754284663238,0.48362910471910797,0.57182028628755843,0.7342968481996649,1,1.4441292084226813,2.1091639071998896,2.9160265193720547,null,null,null,null,null,null,null,"Singapore",1503,2372.8624999999997,4135.7277000000004,4197.5,""]
[null,"LED omni",4.4999999999999998E-2,3.2258064516129031E-2,0.14112903225806453,1.3189132155104195E-3,5.5280977683315621E-2,4.48E-2,9.0604026845637578E-2,9.3075034965034997E-2,3.4965034965034968E-2,0.1101,null,null,null,null,null,null,"Philippines",0.10135831444480434,0.15227255376157672,0.24094661321757055,0.30314948530284069,0.41080914499068694,0.57444192346954359,0.78266107960920461,1,1.1899292929030707,1.340780438408975,1.4543808009784931,null,null,null,null,null,null,null,"Thailand",1385,2570.6406499999998,4135.7277000000004,4197.5,{"$f":"IF(AL32=$AT$5,AM32*$AU$6+(AN32*85%+AO32*15%)*$AV$6+(AP32*$AW$6),\"\")","v":""}]
[null,"LED tube",5.0000000000000001E-3,0,0,0,2.1253985122210413E-3,6.4000000000000003E-3,0,2.7894005994005901E-2,5.994005994005994E-3,3.6700000000000003E-2,null,null,null,null,null,null,"Singapore",0.15712230009585834,0.41143245542293611,0.67816114922753723,0.78805182449025868,0.85361810667060745,0.91026557296626331,0.97855205548637447,1,1.0193603013444974,1.0417290655078699,1.0652808676045695,null,null,null,null,null,null,null,"Viet Nam",1431,2617.3509999999997,4135.7277000000004,4197.5,""]
[null,"LED others",7.0000000000000001E-3,8.4889643463497456E-3,0,0,5.3134962805526036E-2,1.12E-2,0,9.1700199800200007E-3,1.998001998001998E-3,2.4899999999999999E-2,null,null,null,null,null,null,"Thailand",9.0665579544324484E-2,0.26308847551320819,0.52895851983053899,0.67830866235407328,0.75650923847538876,0.84734633354643119,0.9540351981171219,1,1.0798443719054001,1.15348713542867,1.2608707536582331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15]
[null,"HID - HPS",0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Viet Nam",7.9374732082907226E-2,0.10320111737408501,0.17904409588330716,0.3048509446488703,0.50430269369909841,0.71728045883985236,0.81193857012036152,1,1.1034670311591885,1.2498981389935566,1.3071471005091979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/(1+EXP(($AU$22/2-($AM$24*BK34))/($AU$22)))","v":{"$error":"#DIV/0!"}}]
[null,"HID - Mercury Vapour",0,0,0,0,0,0,0,0,0,0]
[null,"HID - Metal Halide",0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Weighted average lamp wattages in each country",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$24*BK34/$AU$22<1,$AM$24*BK34/$AU$22,1)","v":{"$error":"#DIV/0!"}}]
[null,"COMMERCIAL",1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,"Country Name","Incandescent","Halogen","CFL","Fluorescent","LED","HID"]
[null,"Incandescent",0,2E-3,0,3.5999999999999997E-2,0,1.6E-2,5.0000000000000001E-3,0,0.02,1.23E-2,null,null,null,null,null,null,"Brunei Darussalam",{"$f":"60*97.5%+60*2.5%","v":60},50,{"$f":"C90*39%+T8*47%+U8*9%+V8*5%","v":15.45},34.5,{"$f":"8.5*30%+11*67%+16.5*3%","v":10.414999999999999},{"$f":"143.4","v":143.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BK37-BJ37)/(1-BJ37)","v":{"$error":"#DIV/0!"}},{"$f":"(BL37-BK37)/(1-BK37)","v":{"$error":"#DIV/0!"}}]
[null,"Halogen",0,1.0999999999999999E-2,0.02,6.4000000000000001E-2,0.02,3.5000000000000003E-2,1.6E-2,0.02,2.8000000000000001E-2,0,null,null,null,null,null,null,"Cambodia",41.5,50,{"$f":"18.2*65%+14*30%+24*5%","v":17.23},{"$f":"32*65%+35.1*33%+34.9*2%","v":33.081000000000003},{"$f":"10.56*70%+11*30%","v":10.692},168.6]
[null,"CFL",0.4,0.34,0.4,0.2,0.4,0.34499999999999997,0.16700000000000001,0.4,0.21099999999999999,0.24540000000000001,null,null,null,null,null,null,"Indonesia",60,50,{"$f":"9.9*85%+14*14%+24*1%","v":10.615000000000002},{"$f":"25.15*32%+34.1*55%+35.1*13%","v":31.366000000000007},{"$f":"8.9*65%+12.5*30%+30*5%","v":11.035},{"$f":"150*65%+180*35%","v":160.5}]
[null,"LFL - T5",6.5000000000000002E-2,3.7999999999999999E-2,0.125,4.1000000000000002E-2,0.125,4.8000000000000001E-2,9.5000000000000001E-2,0.125,7.2999999999999995E-2,0,null,null,null,null,null,null,"Lao PDR",{"$f":"45.5*74%+60*26%","v":49.27},50,{"$f":"13.5*70%+14*18%+24*12%","v":14.849999999999998},{"$f":"33.2*80%+34.9*10%+35.1*10%","v":33.56},{"$f":"7.45*5%+9.5*85%+30*10%","v":11.4475},158.80000000000001]
[null,"LFL - T8",0.41,0.505,0.32500000000000001,0.54,0.32500000000000001,0.34089999999999998,0.58199999999999996,0.32500000000000001,0.54149999999999998,0.61350000000000005,null,null,null,null,null,null,"Malaysia",{"$f":"44.06*98%+60*2%","v":44.378800000000005},{"$f":"43.95*90%+50*10%","v":44.555000000000007},{"$f":"14*60%+14*35%+24*2%+25*2%","v":14.280000000000001},{"$f":"37*55%+34.1*30%+35.1*15%","v":35.844999999999999},{"$f":"10.5*55%+12.5*40%+30*5%","v":12.275},158.5]
[null,"LFL - T12",0.01,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.7000000000000002E-2,1.2E-2,5.0000000000000001E-3,5.0000000000000001E-3,6.1000000000000004E-3,null,null,null,null,null,null,"Myanmar",{"$f":"40.83*95%+60*5%","v":41.788499999999999},{"$f":"38*40%+50*60%","v":45.2},{"$f":"H90*87.5%+14*10%+24*2.5%","v":17.2775},{"$f":"36.5*83%+34.9*10%+35.1*7%","v":36.241999999999997},{"$f":"8.5*75%+9.5*20%+16.5*5%","v":9.1},168.7]
[null,"LFL - Circular",1.4999999999999999E-2,5.7000000000000002E-2,0.03,6.4000000000000001E-2,0.03,3.5000000000000003E-2,0,0.03,0.01,0,null,null,null,null,null,null,"Philippines",{"$f":"38.73*85%+60*15%","v":41.920499999999997},50,{"$f":"15.45*80%+14*19%+24*1%","v":15.26},{"$f":"35.5*50%+35.1*50%","v":35.299999999999997},{"$f":"10.1*60%+16.5*20%+30*20%","v":15.36},{"$f":"150*30%+180*70%","v":171}]
[null,"LED omni",6.7000000000000004E-2,4.4999999999999998E-2,6.5000000000000002E-2,4.2099999999999999E-2,6.5000000000000002E-2,9.4E-2,3.5000000000000003E-2,6.5000000000000002E-2,0.08,0,null,null,null,null,null,null,"Singapore",60,50,14,{"$f":"31*65%+34.1*35%","v":32.085000000000001},{"$f":"9.8*50%+12*50%","v":10.9},{"$f":"150*90%+180*10%","v":153}]
[null,"LED tube",2.5000000000000001E-2,2E-3,2.5000000000000001E-2,1.6999999999999999E-3,2.5000000000000001E-2,1.6E-2,4.2000000000000003E-2,2.5000000000000001E-2,1.9E-2,0.1227,null,null,null,null,null,null,"Thailand",{"$f":"49.69*80%+60*20%","v":51.752000000000002},{"$f":"43.75*50%+50*50%","v":46.875},{"$f":"K90*70%+14*25%+24*5%","v":16.641999999999999},{"$f":"36.3*70%+34.1*30%","v":35.64},{"$f":"8.3*35%+12.5*60%+30*5%","v":11.905000000000001},{"$f":"150*70%+180*30%","v":159}]
[null,"LED others",8.0000000000000002E-3,0,5.0000000000000001E-3,6.1999999999999998E-3,5.0000000000000001E-3,8.9999999999999993E-3,2.3E-2,5.0000000000000001E-3,7.6E-3,0,null,null,null,null,null,null,"Viet Nam",{"$f":"43.5*90%+60*10%","v":45.15},{"$f":"42.75*80%+50*20%","v":44.2},{"$f":"15.75*95%+15*5%","v":15.712499999999999},{"$f":"35.9*83%+35.1*17%","v":35.763999999999996},{"$f":"11.33*79%+16.5*15%+30*6%","v":13.2257},{"$f":"160*60%+185*40%","v":170}]
[null,"HID - HPS",0,0,0,0,0,1.5E-3,5.0000000000000001E-3,0,1.1999999999999999E-3,0]
[null,"HID - Mercury Vapour",0,0,0,0,0,1.4E-3,1.2999999999999999E-2,0,1.1999999999999999E-3,0]
[null,"HID - Metal Halide",0,0,0,0,0,1.1999999999999999E-3,5.0000000000000001E-3,0,2.5000000000000001E-3,0]
[null,null,1,2,3,4,5,6,7,8,9,10]
[null,"INDUSTRIAL (assumption)","BRN","KHM","IDN","LAO","MAS","MYM","PHP","SGP","THA","VNM"]
[null,"Incandescent",1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3]
[null,"Halogen",1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3]
[null,"CFL",0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999]
[null,"LFL - T5",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,"LFL - T8",0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[null,"LFL - T12",1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3]
[null,"LFL - Circular",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"LED omni",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,"LED tube",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,"LED others",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"HID - HPS",3.9E-2,3.9E-2,3.9E-2,3.9E-2,3.9E-2,3.9E-2,3.9E-2,3.9E-2,3.9E-2,3.9E-2]
[null,"HID - Mercury Vapour",0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999,0.11899999999999999]
[null,"HID - Metal Halide",0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
[]
[null,"STREET&OUTDOOR",1,2,3,4,5,6,7,8,9,10]
[null,"Incandescent",0,0,1.1796845895939401E-3,0,0,0,0,0,0,5.0000000000000001E-3]
[null,"Halogen",0,0,0,0,0,0,0,0,0,0]
[null,"CFL",1.5299999999999999E-2,0,0,0,0,0,5.0000000000000001E-3,1.5299999999999999E-2,0,0.12]
[null,"LFL - T5",1.84E-2,0,2.8905721815196544E-3,0,5.8000000000000003E-2,0,4.0000000000000001E-3,1.84E-2,5.8000000000000003E-2,5.0000000000000001E-3]
[null,"LFL - T8",5.3900000000000003E-2,6.5000000000000002E-2,5.4327579783931455E-2,0.19,0.13,6.5000000000000002E-2,3.5000000000000003E-2,5.3900000000000003E-2,0.13,3.9E-2]
[null,"LFL - T12",1.1999999999999999E-3,0,0,0,0,0,1E-3,1.1999999999999999E-3,0,1E-3]
[null,"LFL - Circular",0,0,0,0,0,0,0,0,0,0]
[null,"LED omni",0,0,0,0,0,0,0,0,0,0]
[null,"LED tube",3.0000000000000001E-3,0,0.01,0,0,0,3.0000000000000001E-3,3.0000000000000001E-3,0,1.0999999999999999E-2]
[null,"LED others",0,0,0,0,0,0,0,0,0,0]
[null,"HID - HPS",0.3543,0.81899999999999995,0.64066531451356978,0.34,0.46600000000000003,0.81899999999999995,0.48,0.3543,0.16600000000000001,0.621]
[null,"HID - Mercury Vapour",0.28539999999999999,5.3999999999999999E-2,0.23170109138071388,0.32,0.316,5.3999999999999999E-2,0.27,0.28539999999999999,0.61599999999999999,0.114]
[null,"HID - Metal Halide",0.1832,4.2999999999999997E-2,4.0081681085033872E-3,0.12,1.0999999999999999E-2,4.2999999999999997E-2,0.17,0.1832,1.0999999999999999E-2,3.5999999999999997E-2]
[null,"LED Street lighting",8.5300000000000001E-2,1.9E-2,5.52275894421679E-2,0.03,1.9E-2,1.9E-2,3.2000000000000001E-2,8.5300000000000001E-2,1.9E-2,4.8000000000000001E-2]
[]
[null,"Surveyed lamp wattages & operating hours in the residential sector"]
[]
[null,"RESIDENTIAL AVG lamp wattages",1,2,3,4,5,6,7,8,9,10,null,"Residential sector"]
[null,"Lamp type","BRN","KHM","IDN","LAO","MAS","MYM","PHP","SGP","THA","VNM",null,"AVG Operating hours"]
[null,"Incandescent",60,41.25,37.729999999999997,45.5,44.06,40.83,37.729999999999997,60,49.69,43.5,null,"BRN",3]
[null,"Halogen",50,50,50,50,43.95,38,50,50,43.75,42.75,null,"KHM",2.82]
[null,"CFL",14,18.2,9.9,13.5,14.06,17.46,16.739999999999998,14,17.059999999999999,16.350000000000001,null,"IDN",6.03]
[null,"LFL - T5",26,22.5,23,23,21.68,20,38,26,22,24.8,null,"LAO",2.14]
[null,"LFL - T8",32,29.02,46,34,40.51,39.79,41,32,37.590000000000003,35.299999999999997,null,"MAS",4.3499999999999996]
[null,"LFL - T12",40,36,48,36,48.667000000000002,41.42,45,40,40,40.200000000000003,null,"MYM",5.5795000000000003]
[null,"LFL - Circular",28,40,31.93,32,34,32,31.93,28,41.5,34.200000000000003,null,"PHP",6.7]
[null,"LED omni",7.2,10.26,6.85,7.2,5.86,9.4,9.07,7.2,6.77,8.18,null,"SGP",2.75]
[null,"LED tube",14,14,15,14,18,15,15,14,15,14.5,null,"THA",2.1970000000000001]
[null,"LED others",14,14,14,14,21.98,12,14,14,14,14,null,"VNM",2.99]
[null,"HID - HPS",90,90,90,90,90,90,90,90,90,90]
[null,"HID - Mercury Vapour",90,90,90,90,90,90,90,90,90,90]
[null,"HID - Metal Halide",90,90,90,90,90,90,90,90,90,90]
[]
[]
["Annual electricity consumption from average lamp in each sector (kWh/lamp) [Unit Energy Consumption]"]
[]
["Country Name",null,"Sector"]
[null,null,"Residential","Commercial","Industrial","Outdoor"]
["SEA","Brunei Darussalam",{"$f":"SUMPRODUCT($C$25:$C$37,$C$88:$C$100/1000*$O$88*365)","v":29.09196},{"$f":"SUMPRODUCT(C39:C51,$T$6:$T$18,$W$6:$W$18,$AG$6:$AG$18)/1000*365","v":51.430602800000003},{"$f":"SUMPRODUCT($C$54:$C$66,$U$6:$U$18,$W$6:$W$18,$AH$6:$AH$18)/1000*365","v":192.72553199999999},{"$f":"SUMPRODUCT($C$69:$C$82,$V$6:$V$19,$W$6:$W$19,$AI$6:$AI$19)/1000*365","v":663.63756879999994}]
[null,"Cambodia",{"$f":"SUMPRODUCT($D$25:$D$37,$D$88:$D$100)/1000*$O$89*365","v":25.176922655348044},{"$f":"SUMPRODUCT(D39:D51,$T$6:$T$18,X6:X18,$AG$6:$AG$18)/1000*365","v":62.200862000000008},{"$f":"SUMPRODUCT($C$54:$C$66,$U$6:$U$18,$W$6:$W$18,$AH$6:$AH$18)/1000*365","v":192.72553199999999},{"$f":"SUMPRODUCT($D$69:$D$82,$V$6:$V$19,$X$6:$X$19,$AI$6:$AI$19)/1000*365","v":707.23312499999986}]
[null,"Indonesia",{"$f":"SUMPRODUCT($E$25:$E$37,$E$88:$E$100)/1000*$O$90*365","v":23.727217227822582},{"$f":"SUMPRODUCT(E39:E51,$T$6:$T$18,Y6:Y18,$AG$6:$AG$18)/1000*365","v":56.96402599999999},{"$f":"SUMPRODUCT($C$54:$C$66,$U$6:$U$18,$W$6:$W$18,$AH$6:$AH$18)/1000*365","v":192.72553199999999},{"$f":"SUMPRODUCT($E$69:$E$82,$V$6:$V$19,$Y$6:$Y$19,$AI$6:$AI$19)/1000*365","v":691.08167642483136}]
[null,"Lao PDR",{"$f":"SUMPRODUCT($F$25:$F$37,$F$88:$F$100)/1000*$O$91*365","v":24.329651083803753},{"$f":"SUMPRODUCT(F39:F51,$T$6:$T$18,Z6:Z18,$AG$6:$AG$18)/1000*365","v":70.790849290000011},192.72553199999999,{"$f":"SUMPRODUCT($F$69:$F$82,$V$6:$V$19,$Z$6:$Z$19,$AI$6:$AI$19)/1000*365","v":623.96384999999998}]
[null,"Malaysia",{"$f":"SUMPRODUCT($G$25:$G$37,$G$88:$G$100)/1000*$O$92*365","v":40.480384259320928},{"$f":"SUMPRODUCT(G39:G51,$T$6:$T$18,AA6:AA18,$AG$6:$AG$18)/1000*365","v":56.96402599999999},192.72553199999999,{"$f":"SUMPRODUCT($G$69:$G$82,$V$6:$V$19,$AA$6:$AA$19,$AI$6:$AI$19)/1000*365","v":628.85171100000002}]
[null,"Myanmar",{"$f":"SUMPRODUCT($H$25:$H$37,$H$88:$H$100)/1000*$O$93*365","v":58.150093447609997},{"$f":"SUMPRODUCT(H39:H51,$T$6:$T$18,AB6:AB18,$AG$6:$AG$18)/1000*365","v":60.856374099999996},192.72553199999999,{"$f":"SUMPRODUCT($H$69:$H$82,$V$6:$V$19,$AB$6:$AB$19,$AI$6:$AI$19)/1000*365","v":707.23312499999986}]
[null,"Philippines",{"$f":"SUMPRODUCT($I$25:$I$37,$I$88:$I$100)/1000*$O$94*365","v":55.083164161073817},{"$f":"SUMPRODUCT(I39:I51,$T$6:$T$18,AC6:AC18,$AG$6:$AG$18)/1000*365","v":74.690291000000002},192.72553199999999,{"$f":"SUMPRODUCT($I$69:$I$82,$V$6:$V$19,$AC$6:$AC$19,$AI$6:$AI$19)/1000*365","v":712.79508624999994}]
[null,"Singapore",{"$f":"SUMPRODUCT($J$25:$J$37,$J$88:$J$100)/1000*$O$95*365","v":29.409532553390111},{"$f":"SUMPRODUCT(J39:J51,$T$6:$T$18,AD6:AD18,$AG$6:$AG$18)/1000*365","v":51.824966000000003},192.72553199999999,{"$f":"SUMPRODUCT($J$69:$J$82,$V$6:$V$19,$AD$6:$AD$19,$AI$6:$AI$19)*1.2/1000*365","v":796.36508255999991}]
[null,"Thailand",{"$f":"SUMPRODUCT($K$25:$K$37,$K$88:$K$100)/1000*$O$96*365","v":24.597318335064937},{"$f":"SUMPRODUCT(K39:K51,$T$6:$T$18,AE6:AE18,$AG$6:$AG$18)/1000*365","v":67.594188099999997},192.72553199999999,{"$f":"SUMPRODUCT($K$69:$K$82,$V$6:$V$19,$AE$6:$AE$19,$AI$6:$AI$19)/1000*365","v":628.85171099999991}]
[null,"Viet Nam",{"$f":"SUMPRODUCT($L$25:$L$37,L$88:$L$100/1000*$O$97*365)","v":28.403985851800005},{"$f":"SUMPRODUCT(L39:L51,$T$6:$T$18,AF6:AF18,$AG$6:$AG$18)/1000*365","v":66.085309449999997},{"$f":"SUMPRODUCT($C$54:$C$66,$U$6:$U$18,$W$6:$W$18,$AH$6:$AH$18)/1000*365","v":192.72553199999999},{"$f":"SUMPRODUCT($L$69:$L$82,$V$6:$V$19,$AF$6:$AF$19,$AI$6:$AI$19)/1000*365","v":620.01212275}]
[]
[]
[]
[null,"Time series of lamps installed in 3 different sectors",null,null,null,null,"Time series of elec. consumption from lighting in 3 different sectors (TWh)"]
[]
["Year","Residential","Commercial","Industrial","Street&outdoor",null,"Year","Residential","Commercial","Industrial","Street&outdoor"]
[2030,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,4)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,4)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,3))))","v":208212606.68622619},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":203203583.33111292},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":31350573.595505673},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,4)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":5413833.2388876043},null,2030,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B123/10^9","v":8.4285263262932908},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))*$C123/10^9","v":11.575294204166681},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D123/10^9","v":6.0420559746989833},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))*$E123/10^9","v":3.4044982953431422}]
[2029,{"$f":"($A124-$A$128)/($A$123-$A$128)*(B$123-B$128)+B$128","v":203697200.23037142},194405931.59690654,29993257.825579308,5179442.5918231085,null,2029,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B124/10^9","v":8.2457409378732702},11.074144542040404,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D124/10^9","v":5.7804665708479348},3.2571013358942364]
[2028,199181793.77451664,185608279.86270013,28635942.055652946,4945051.9447586127,null,2028,8.0629555494532514,10.572994879914125,5.5188771669968872,3.1097043764453312]
[2027,194666387.31866187,176810628.12849376,27278626.285726581,4710661.2976941168,null,2027,7.8801701610332309,10.071845217787848,5.2572877631458388,2.9623074169964254]
[2026,190150980.8628071,168012976.39428735,25921310.515800219,4476270.650629621,null,2026,7.6973847726132112,9.5706955556615689,4.9956983592947912,2.8149104575475206]
[2025,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,3)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,3)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,2))))","v":185635574.40695232},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":159215324.66008097},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":24563994.745873854},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,3)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":4241880.0035651252},null,2025,7.5145993841931915,9.0695458935352917,4.7341089554437428,2.6675134980986153]
[2024,{"$f":"($A129-$A$133)/($A$128-$A$133)*($B$128-$B$133)+$B$133","v":181663588.36665833},{"$f":"($A129-$A$133)/($A$128-$A$133)*(C$128-C$133)+C$133","v":152322134.32285365},{"$f":"($A129-$A$133)/($A$128-$A$133)*(D$128-D$133)+D$133","v":23500502.323976263},{"$f":"($A129-$A$133)/($A$128-$A$133)*(E$128-E$133)+E$133","v":4058228.7984146192},null,2024,7.3538118630094331,8.6768820199425267,4.5291468126555614,2.5520241235125076]
[2023,{"$f":"($A130-$A$133)/($A$128-$A$133)*($B$128-$B$133)+$B$133","v":177691602.32636434},{"$f":"($A130-$A$133)/($A$128-$A$133)*(C$128-C$133)+C$133","v":145428943.98562631},22437009.902078673,3874577.5932641132,null,2023,7.193024341825673,8.2842181463497599,4.32418466986738,2.4365347489263995]
[2022,{"$f":"($A131-$A$133)/($A$128-$A$133)*($B$128-$B$133)+$B$133","v":173719616.28607038},138535753.648399,21373517.480181087,3690926.3881136077,null,2022,7.0322368206419146,7.8915542727569941,4.1192225270791996,2.3210453743402923]
[2021,{"$f":"($A132-$A$133)/($A$128-$A$133)*($B$128-$B$133)+$B$133","v":169747630.24577639},131642563.31117168,20310025.058283497,3507275.1829631017,null,2021,6.8714492994581553,7.4988903991642282,3.9142603842910177,2.2055559997541847]
[2020,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,2)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,2)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,1))))","v":165775644.20548239},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":124749372.97394435},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":19246532.636385906},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,2)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":3323623.9778125957},null,2020,6.710661778274396,7.1062265255714614,3.7092982415028364,2.0900666251680771]
[2019,{"$f":"($A134-$A$139)/($A$133-$A$139)*($B$133-$B$139)+$B$139","v":161975751.4899078},{"$f":"($A134-$A$139)/($A$133-$A$139)*(C$133-C$139)+C$139","v":120248543.80755672},18552137.519387845,3203711.0405301889,null,2019,6.5568406610037426,6.8498411759157989,3.5754705731611822,2.014659169387]
[2018,{"$f":"($A135-$A$139)/($A$133-$A$139)*($B$133-$B$139)+$B$139","v":158175858.77433318},115747714.6411691,17857742.40238978,3083798.1032477817,null,2018,6.4030195437330866,6.5934558262601364,3.4416429048195281,1.9392517136059222]
[2017,{"$f":"($A136-$A$139)/($A$133-$A$139)*($B$133-$B$139)+$B$139","v":154375966.05875859},111246885.47478147,17163347.285391718,2963885.1659653746,null,2017,6.2491984264624332,6.337070476604473,3.3078152364778743,1.8638442578248449]
[2016,{"$f":"($A137-$A$139)/($A$133-$A$139)*($B$133-$B$139)+$B$139","v":150576073.34318399},106746056.30839384,16468952.168393657,2843972.2286829678,null,2016,6.0953773091917789,6.0806851269488096,3.1739875681362211,1.7884368020437678]
[2015,{"$f":"($A138-$A$139)/($A$133-$A$139)*($B$133-$B$139)+$B$139","v":146776180.62760937},102245227.14200622,15774557.051395595,2724059.2914005611,null,2015,5.9415561919211237,5.8242997772931471,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D138/10^9","v":3.0401598997945669},1.7130293462626904]
[2014,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,1)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,1)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,0))))","v":142976287.91203478},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":97744397.975618586},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":15080161.934397532},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":2604146.3541181539},null,2014,{"$f":"((($G152-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B139/10^9","v":5.9440736896104989},{"$f":"((($G152-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C139/10^9","v":5.7286816383014152},{"$f":"((($G152-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D139/10^9","v":2.918066887812869},{"$f":"((($G152-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E139/10^9","v":1.6383710724851561}]
[2013,{"$f":"($A140-$A$143)/($A$138-$A$143)*($B$138-$B$143)+$B$143","v":136795116.78112358},{"$f":"($A140-$A$143)/($A$138-$A$143)*(C$138-C$143)+C$143","v":92228270.59958522},14229124.98696965,2457183.4253707509,null,2013,{"$f":"((($G151-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B140/10^9","v":5.8366784157255021},{"$f":"((($G151-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C140/10^9","v":5.5570824863055703},{"$f":"((($G151-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D140/10^9","v":2.7644605237269491},{"$f":"((($G151-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E140/10^9","v":1.5466178063110427}]
[2012,{"$f":"($A141-$A$143)/($A$138-$A$143)*($B$138-$B$143)+$B$143","v":131804584.8578807},87219792.328374714,13456408.954756677,2323745.4923558459,null,2012,{"$f":"((($G150-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B141/10^9","v":5.7678687113156828},{"$f":"((($G150-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C141/10^9","v":5.3987604322274576},{"$f":"((($G150-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D141/10^9","v":2.6248069643936223},{"$f":"((($G150-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E141/10^9","v":1.463296870805624}]
[2011,{"$f":"($A142-$A$143)/($A$138-$A$143)*($B$138-$B$143)+$B$143","v":126814052.93463781},82211314.057164222,12683692.922543703,2190307.5593409408,null,2011,{"$f":"((($G149-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B142/10^9","v":5.6881451293645249},{"$f":"((($G149-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C142/10^9","v":5.2239627724264635},{"$f":"((($G149-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D142/10^9","v":2.4839508241939501},{"$f":"((($G149-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E142/10^9","v":1.3798991582804756}]
[2010,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,0)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,0)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-1))))","v":121823521.01139492},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,0)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":77202835.785953715},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,0)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":11910976.89033073},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,0)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":2056869.6263260357},null,2010,{"$f":"((($G148-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B143/10^9","v":5.5975076698720265},{"$f":"((($G148-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C143/10^9","v":5.0326895069025843},{"$f":"((($G148-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D143/10^9","v":2.3418921031279325},{"$f":"((($G148-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E143/10^9","v":1.2964246687355971}]
[2009,{"$f":"($A144-$A$148)/($A$143-$A$148)*($B$143-$B$148)+$B$148","v":117282619.59569421},{"$f":"($A144-$A$148)/($A$143-$A$148)*(C$143-C$148)+C$148","v":72343404.554057404},{"$f":"($A144-$A$148)/($A$143-$A$148)*(D$143-D$148)+D$148","v":11161256.073549552},{"$f":"($A144-$A$148)/($A$143-$A$148)*(E$143-E$148)+E$148","v":1927402.6656845957},null,2009,{"$f":"((($G147-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B144/10^9","v":5.5171074619383722},{"$f":"((($G147-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C144/10^9","v":4.8349018451099592},{"$f":"((($G147-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D144/10^9","v":2.2031699289438325},{"$f":"((($G147-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E144/10^9","v":1.2153774093521541}]
[2008,{"$f":"($A145-$A$148)/($A$143-$A$148)*($B$143-$B$148)+$B$148","v":112741718.17999353},{"$f":"($A145-$A$148)/($A$143-$A$148)*(C$143-C$148)+C$148","v":67483973.322161093},10411535.256768374,1797935.7050431555,null,2008,{"$f":"((($G146-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B145/10^9","v":5.4267766809234343},{"$f":"((($G146-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C145/10^9","v":4.6211288742715944},{"$f":"((($G146-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D145/10^9","v":2.0632809614336254},{"$f":"((($G146-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E145/10^9","v":1.1342556577522402}]
[2007,{"$f":"($A146-$A$148)/($A$143-$A$148)*($B$143-$B$148)+$B$148","v":108200816.76429282},62624542.090264782,9661814.4399871975,1668468.7444017152,null,2007,{"$f":"((($G145-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B146/10^9","v":5.3265153268272085},{"$f":"((($G145-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C146/10^9","v":4.3913705943874835},{"$f":"((($G145-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D146/10^9","v":1.9222252005973119},{"$f":"((($G145-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E146/10^9","v":1.0530594139358558}]
[2006,{"$f":"($A147-$A$148)/($A$143-$A$148)*($B$143-$B$148)+$B$148","v":103659915.34859213},57765110.858368471,8912093.6232060194,1539001.7837602752,null,2006,{"$f":"((($G144-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B147/10^9","v":5.2163233996496992},{"$f":"((($G144-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C147/10^9","v":4.1456270054576319},{"$f":"((($G144-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D147/10^9","v":1.7800026464348915},{"$f":"((($G144-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E147/10^9","v":0.97178867790300116}]
[2005,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-1)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-1)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-2))))","v":99119013.932891428},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":52905679.62647216},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":8162372.8064248413},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-1)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":1409534.823118835},null,2005,{"$f":"((($G143-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B148/10^9","v":5.0962008993909036},{"$f":"((($G143-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C148/10^9","v":3.8838981074820373},{"$f":"((($G143-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D148/10^9","v":1.636613298946364},{"$f":"((($G143-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E148/10^9","v":0.89044344965367572}]
[2004,{"$f":"($A149-$A$153)/($A$148-$A$153)*($B$148-$B$153)+$B$153","v":93981592.071753159},{"$f":"($A149-$A$153)/($A$148-$A$153)*(C$148-C$153)+C$153","v":50691240.728060715},{"$f":"($A149-$A$153)/($A$148-$A$153)*(D$148-D$153)+D$153","v":7820725.6340702344},{"$f":"($A149-$A$153)/($A$148-$A$153)*(E$148-E$153)+E$153","v":1350536.8334319578},null,2004,{"$f":"((($G142-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B149/10^9","v":4.9348254763605999},{"$f":"((($G142-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C149/10^9","v":3.80470780375326},{"$f":"((($G142-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D149/10^9","v":1.5741963443584983},{"$f":"((($G142-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E149/10^9","v":0.85356126609889615}]
[2003,{"$f":"($A150-$A$153)/($A$148-$A$153)*($B$148-$B$153)+$B$153","v":88844170.21061489},{"$f":"($A150-$A$153)/($A$148-$A$153)*(C$148-C$153)+C$153","v":48476801.82964927},7479078.4617156275,1291538.8437450803,null,2003,{"$f":"((($G141-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B150/10^9","v":4.7622149397325808},{"$f":"((($G141-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C150/10^9","v":3.7182330075674912},{"$f":"((($G141-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D150/10^9","v":1.5112476829917043},{"$f":"((($G141-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E150/10^9","v":0.81664513650106962}]
[2002,{"$f":"($A151-$A$153)/($A$148-$A$153)*($B$148-$B$153)+$B$153","v":83706748.349476606},46262362.931237832,7137431.2893610215,1232540.8540582031,null,2002,{"$f":"((($G140-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B151/10^9","v":4.5783692895068446},{"$f":"((($G140-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C151/10^9","v":3.62447371892473},{"$f":"((($G140-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D151/10^9","v":1.4477673148459811},{"$f":"((($G140-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E151/10^9","v":0.77969506086019635}]
[2001,{"$f":"($A152-$A$153)/($A$148-$A$153)*($B$148-$B$153)+$B$153","v":78569326.488338336},44047924.032826386,6795784.1170064146,1173542.8643713256,null,2001,{"$f":"((($G139-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B152/10^9","v":4.3832885256833922},{"$f":"((($G139-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C152/10^9","v":3.5234299378249765},{"$f":"((($G139-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D152/10^9","v":1.3837552399213291},{"$f":"((($G139-$G$153)/($G$138-$G$153))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E152/10^9","v":0.74271103917627612}]
[2000,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-2)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-2)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-3))))","v":73431904.627200067},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":41833485.134414941},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":6454136.9446518077},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-2)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":1114544.8746844484},null,2000,{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1))*B153/10^9","v":4.1769726482622254},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,0))*$C153/10^9","v":3.4151016642682306},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,1))*$D153/10^9","v":1.3192114582177479},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,2))*$E153/10^9","v":0.70569307144930904}]
[1999,{"$f":"($A154-$A$158)/($A$153-$A$158)*($B$153-$B$158)+$B$158","v":68374087.688211098},{"$f":"($A154-$A$158)/($A$153-$A$158)*(C$153-C$158)+C$158","v":38992627.633479789},{"$f":"($A154-$A$158)/($A$153-$A$158)*(D$153-D$158)+D$158","v":6015844.9091600534},{"$f":"($A154-$A$158)/($A$153-$A$158)*(E$153-E$158)+E$158","v":1038857.5835777514},null,1999,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B154/10^9","v":2.7678093429992896},2.2211770543218607,1.1594069105473628,0.6532873689181945]
[1998,{"$f":"($A155-$A$158)/($A$153-$A$158)*($B$153-$B$158)+$B$158","v":63316270.749222137},{"$f":"($A155-$A$158)/($A$153-$A$158)*(C$153-C$158)+C$158","v":36151770.132544637},5577552.8736682991,963170.29247105436,null,1998,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B155/10^9","v":2.563066969795714},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))*$C155/10^9","v":2.0593503737762955},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D155/10^9","v":1.0749368448358516},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))*$E155/10^9","v":0.60569128640479297}]
[1997,{"$f":"($A156-$A$158)/($A$153-$A$158)*($B$153-$B$158)+$B$158","v":58258453.810233168},33310912.631609488,5139260.8381765448,887483.00136435742,null,1997,2.3583245965921384,1.8975236932307311,0.99046677912434045,0.55809520389139156]
[1996,{"$f":"($A157-$A$158)/($A$153-$A$158)*($B$153-$B$158)+$B$158","v":53200636.871244207},30470055.130674336,4700968.8026847905,811795.71025766036,null,1996,2.1535822233885629,1.7356970126851659,0.90599671341282917,0.51049912137799003]
[1995,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-3)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-3)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-4))))","v":48142819.932255238},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":27629197.629739184},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":4262676.7671930362},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-3)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":736108.41915096343},null,1995,1.9488398501849868,1.573870332139601,0.821526647701318,0.46290303886458856]
[1994,{"$f":"($A159-$A$163)/($A$158-$A$163)*($B$158-$B$163)+$B$163","v":44723661.735159136},{"$f":"($A159-$A$163)/($A$158-$A$163)*(C$158-C$163)+C$163","v":24788340.128804032},{"$f":"($A159-$A$163)/($A$158-$A$163)*(D$158-D$163)+D$163","v":3824384.7317012819},{"$f":"($A159-$A$163)/($A$158-$A$163)*(E$158-E$163)+E$163","v":660421.12804426649},null,1994,1.8104310125231298,1.4120436515940358,0.73705658198980673,0.41530695635118703]
[1993,{"$f":"($A160-$A$163)/($A$158-$A$163)*($B$158-$B$163)+$B$163","v":41304503.538063027},{"$f":"($A160-$A$163)/($A$158-$A$163)*(C$158-C$163)+C$163","v":21947482.627868876},3386092.6962095266,584733.83693756943,null,1993,1.672022174861272,1.2502169710484707,0.65258651627829545,0.36771087383778556]
[1992,{"$f":"($A161-$A$163)/($A$158-$A$163)*($B$158-$B$163)+$B$163","v":37885345.340966925},19106625.126933724,2947800.6607177723,509046.54583087243,null,1992,1.5336133371994149,1.0883902905029059,0.56811645056678417,0.32011479132438403]
[1991,{"$f":"($A162-$A$163)/($A$158-$A$163)*($B$158-$B$163)+$B$163","v":34466187.143870823},16265767.625998572,2509508.625226018,433359.25472417544,null,1991,1.3952044995375579,0.92656360995734077,0.48364638485527289,0.27251870881098256]
[1990,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-4)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-4)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-5))))","v":31047028.946774717},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":13424910.125063417},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":2071216.5897342633},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":357671.96361747844},null,1990,1.2567956618757006,0.76473692941177562,0.39917631914376156,0.22492262629758109]
[1989,{"$f":"($A164-$A$173)/($A$163-$A$173)*($B$163-$B$173)+$B$173","v":29064512.473466761},{"$f":"($A164-$A$173)/($A$163-$A$173)*(C$163-C$173)+C$173","v":12887913.720060881},{"$f":"($A164-$A$173)/($A$163-$A$173)*(D$163-D$173)+D$173","v":2102175.5591474618},{"$f":"($A164-$A$173)/($A$163-$A$173)*(E$163-E$173)+E$173","v":343365.08507277933},null,1989,1.1765426332357607,0.73414745223530464,0.405142902994092,0.21592572124567785]
[1988,{"$f":"($A165-$A$173)/($A$163-$A$173)*($B$163-$B$173)+$B$173","v":27081996.000158805},{"$f":"($A165-$A$173)/($A$163-$A$173)*(C$163-C$173)+C$173","v":12350917.315058343},2133134.5285606598,329058.20652808016,null,1988,1.0962896045958208,0.70355797505883344,0.41110948684442233,0.20692881619377457]
[1987,25099479.526850846,11813920.910055807,2164093.4979738584,314751.32798338099,null,1987,1.0160365759558809,0.67296849788236246,0.41707607069475278,0.19793191114187134]
[1986,23116963.05354289,11276924.505053271,2195052.4673870564,300444.44943868188,null,1986,0.93578354731594104,0.64237902070589148,0.42304265454508305,0.18893500608996808]
[1985,21134446.58023493,10739928.100050734,2226011.436800255,286137.57089398277,null,1985,0.85553051867600105,0.6117895435294205,0.42900923839541349,0.17993810103806487]
[1984,19151930.106926974,10202931.695048198,2256970.4062134535,271830.69234928361,null,1984,0.77527749003606128,0.58120006635294952,0.43497582224574394,0.17094119598616161]
[1983,17169413.633619018,9665935.2900456619,2287929.3756266516,257523.8138045845,null,1983,0.6950244613961214,0.55061058917647854,0.44094240609607421,0.16194429093425841]
[1982,15186897.16031106,9128938.8850431237,2318888.3450398501,243216.93525988536,null,1982,0.61477143275618151,0.52002111200000745,0.44690898994640466,0.15294738588235515]
[1981,13204380.687003102,8591942.4800405875,2349847.3144530482,228910.05671518622,null,1981,0.53451840411624163,0.48943163482353641,0.45287557379673499,0.14395048083045189]
[1980,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-5)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-5)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-6))))","v":11221864.213695144},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*60%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":8054946.0750380512},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*60%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":2380806.2838662467},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*60%)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":214603.17817048708},null,1980,0.45426537547630175,0.45884215764706537,0.45884215764706537,0.13495357577854866]
[1979,{"$f":"($A174-$A$203)/($A$173-$A$203)*($B$173-$B$203)+$B$203","v":10887154.877448918},{"$f":"($A174-$A$203)/($A$173-$A$203)*(C$173-C$203)+C$203","v":7875947.2733705388},{"$f":"($A174-$A$203)/($A$173-$A$203)*(D$173-D$203)+D$203","v":2315254.1850022669},{"$f":"($A174-$A$203)/($A$173-$A$203)*(E$173-E$203)+E$203","v":208045.85883749998},null,1979,0.44071621292987229,0.4486456652549084,0.44620859451978828,0.13082999429642633]
[1978,{"$f":"($A175-$A$203)/($A$173-$A$203)*($B$173-$B$203)+$B$203","v":10552445.541202692},{"$f":"($A175-$A$203)/($A$173-$A$203)*(C$173-C$203)+C$203","v":7696948.4717030264},2249702.0861382871,201488.53950451288,null,1978,0.42716705038344277,0.43844917286275137,0.43357503139251119,0.12670641281430403]
[1977,10217736.204956466,7517949.670035515,2184149.9872743073,194931.22017152578,null,1977,0.41361788783701331,0.42825268047059439,0.42094146826523404,0.1225828313321817]
[1976,9883026.8687102385,7338950.8683680026,2118597.8884103275,188373.90083853866,null,1976,0.40006872529058374,0.41805618807843736,0.40830790513795695,0.11845924985005937]
[1975,9548317.5324640125,7159952.0667004902,2053045.7895463477,181816.58150555156,null,1975,0.38651956274415428,0.40785969568628039,0.39567434201067986,0.11433566836793706]
[1974,9213608.1962177865,6980953.2650329778,1987493.6906823679,175259.26217256446,null,1974,0.37297040019772476,0.39766320329412336,0.38304077888340277,0.11021208688581474]
[1973,8878898.8599715605,6801954.4633654654,1921941.5918183881,168701.94283957736,null,1973,0.3594212376512953,0.38746671090196633,0.37040721575612567,0.10608850540369243]
[1972,8544189.5237253327,6622955.661697953,1856389.4929544083,162144.62350659023,null,1972,0.34587207510486573,0.3772702185098093,0.35777365262884853,0.1019649239215701]
[1971,8209480.1874791067,6443956.8600304406,1790837.3940904285,155587.30417360313,null,1971,0.33232291255843627,0.36707372611765232,0.34514008950157149,9.7841342439447782E-2]
[1970,7874770.8512328807,6264958.0583629292,1725285.2952264487,149029.98484061603,null,1970,0.31877375001200675,0.35687723372549535,0.33250652637429434,9.3717760957325452E-2]
[1969,7540061.5149866529,6085959.2566954158,1659733.1963624689,142472.6655076289,null,1969,0.30522458746557718,0.34668074133333826,0.31987296324701725,8.9594179475203123E-2]
[1968,7205352.1787404269,5906960.4550279044,1594181.0974984891,135915.3461746418,null,1968,0.29167542491914772,0.33648424894118129,0.3072394001197401,8.5470597993080807E-2]
[1967,6870642.8424942009,5727961.653360392,1528628.9986345093,129358.0268416547,null,1967,0.27812626237271826,0.32628775654902431,0.29460583699246307,8.1347016510958492E-2]
[1966,6535933.5062479749,5548962.8516928796,1463076.8997705295,122800.7075086676,null,1966,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B187/10^9","v":0.26457709982628874},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))*$C187/10^9","v":0.31609126415686728},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D187/10^9","v":0.28197227386518597},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))*$E187/10^9","v":7.7223435028836176E-2}]
[1965,6201224.1700017489,5369964.0500253681,1397524.8009065497,116243.38817568051,null,1965,0.25102793727985928,0.3058947717647103,0.26933871073790883,7.3099853546713861E-2]
[1964,5866514.833755523,5190965.2483578548,1331972.7020425699,109686.06884269341,null,1964,0.23747877473342979,0.29569827937255322,0.25670514761063173,6.8976272064591546E-2]
[1963,5531805.4975092951,5011966.4466903433,1266420.6031785901,103128.74950970628,null,1963,0.22392961218700025,0.28550178698039624,0.24407158448335467,6.4852690582469216E-2]
[1962,5197096.1612630691,4832967.6450228309,1200868.5043146103,96571.430176719179,null,1962,0.21038044964057076,0.27530529458823927,0.23143802135607755,6.0729109100346894E-2]
[1961,4862386.8250168432,4653968.8433553185,1135316.4054506305,90014.11084373208,null,1961,0.19683128709414127,0.26510880219608224,0.21880445822880046,5.6605527618224578E-2]
[1960,4527677.4887706172,4474970.0416878061,1069764.3065866507,83456.791510744981,null,1960,0.18328212454771178,0.25491230980392521,0.20617089510152334,5.2481946136102256E-2]
[1959,4192968.1525243903,4295971.2400202937,1004212.2077226709,76899.472177757867,null,1959,0.16973296200128227,0.24471581741176821,0.19353733197424625,4.8358364653979934E-2]
[1958,3858258.8162781638,4116972.4383527823,938660.10885869106,70342.152844770753,null,1958,0.15618379945485278,0.23451932501961123,0.18090376884696913,4.4234783171857611E-2]
[1957,3523549.4800319378,3937973.6366852699,873108.00999471126,63784.833511783661,null,1957,0.14263463690842332,0.22432283262745423,0.16827020571969203,4.0111201689735296E-2]
[1956,3188840.1437857114,3758974.8350177575,807555.91113073146,57227.514178796555,null,1956,0.1290854743619938,0.2141263402352972,0.15563664259241494,3.5987620207612973E-2]
[1955,2854130.8075394849,3579976.0333502451,742003.81226675166,50670.194845809448,null,1955,0.11553631181556429,0.20392984784314019,0.14300307946513785,3.1864038725490658E-2]
[1954,2519421.4712932585,3400977.2316827332,676451.71340277186,44112.875512822342,null,1954,0.10198714926913478,0.19373335545098319,0.13036951633786073,2.7740457243368336E-2]
[1953,2184712.1350470325,3221978.4300152208,610899.61453879206,37555.556179835243,null,1953,8.8437986722705322E-2,0.18353686305882619,0.11773595321058362,2.3616875761246017E-2]
[1952,1850002.7988008058,3042979.6283477084,545347.51567481225,30998.236846848133,null,1952,7.4888824176275806E-2,0.17334037066666916,0.10510239008330652,1.9493294279123694E-2]
[1951,1515293.4625545796,2863980.8266801964,479795.41681083245,24440.91751386103,null,1951,6.1339661629846311E-2,0.16314387827451218,9.2468826956029412E-2,1.5369712797001375E-2]
[1950,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-6)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-5))*1.1)*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-7))))","v":1180584.1263083532},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*20%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":2684982.0250126841},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*20%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":414243.31794685265},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*5%)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":17883.598180873923},null,1950,4.7790499083416815E-2,0.15294738588235515,7.983526382875232E-2,1.1246131314879055E-2]
[]
[null,"Lamp stock by type"]
[]
[null,"Lamp Type","Residential","Professional","Outdoor","Total"]
[null,null,null,{"$f":"C215","v":150.57917767455791},{"$f":"$D$208+$D$215","v":273.7941861513454}]
[null,"Incandescent",{"$f":"HLOOKUP(CountryIndex,BaseLSRes2015,3)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,2,FALSE)/10^6","v":2.7202903792073623},{"$f":"SUM((HLOOKUP(CountryIndex,BaseLSCom2015,2)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,3,FALSE)/10^6),(HLOOKUP(CountryIndex,BaseLSIndus2015,3)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,4,FALSE)/10^6))","v":1.6468952168393659E-2},{"$f":"(HLOOKUP(CountryIndex,BaseLSOutdoor2015,2)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,5,FALSE)/10^6)","v":0},{"$f":"SUM(C209:E209)","v":2.7367593313757559}]
[null,"Halogen",{"$f":"HLOOKUP(CountryIndex,BaseLSRes2015,4)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,2,FALSE)/10^6","v":9.1209736244011559},{"$f":"SUM((HLOOKUP(CountryIndex,BaseLSCom2015,3)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,3,FALSE)/10^6),(HLOOKUP(CountryIndex,BaseLSIndus2015,4)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,4,FALSE)/10^6))","v":2.1513900783362701},{"$f":"(HLOOKUP(CountryIndex,BaseLSOutdoor2015,3)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,5,FALSE)/10^6)","v":0},11.272363702737426]
[null,"CFL",{"$f":"HLOOKUP(CountryIndex,BaseLSRes2015,5)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,2,FALSE)/10^6","v":63.206747046288712},{"$f":"SUM((HLOOKUP(CountryIndex,BaseLSCom2015,4)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,3,FALSE)/10^6),(HLOOKUP(CountryIndex,BaseLSIndus2015,5)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,4,FALSE)/10^6))","v":44.658227831396388},{"$f":"(HLOOKUP(CountryIndex,BaseLSOutdoor2015,4)*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,5,FALSE)/10^6)","v":0},107.8649748776851]
[null,"Linear fluorescent",{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSRes2015,6),HLOOKUP(CountryIndex,BaseLSRes2015,7),HLOOKUP(CountryIndex,BaseLSRes2015,8),HLOOKUP(CountryIndex,BaseLSRes2015,9))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,2,FALSE)/10^6","v":58.886285855782901},{"$f":"(SUM(HLOOKUP(CountryIndex,BaseLSCom2015,5),HLOOKUP(CountryIndex,BaseLSCom2015,6),HLOOKUP(CountryIndex,BaseLSCom2015,7),HLOOKUP(CountryIndex,BaseLSCom2015,8))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,3,FALSE)/10^6)+(SUM(HLOOKUP(CountryIndex,BaseLSIndus2015,6),HLOOKUP(CountryIndex,BaseLSIndus2015,7),HLOOKUP(CountryIndex,BaseLSIndus2015,8),HLOOKUP(CountryIndex,BaseLSIndus2015,9))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,4,FALSE)/10^6)","v":60.352161389304101},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSOutdoor2015,5),HLOOKUP(CountryIndex,BaseLSOutdoor2015,6),HLOOKUP(CountryIndex,BaseLSOutdoor2015,7),HLOOKUP(CountryIndex,BaseLSOutdoor2015,8))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,5,FALSE)/10^6","v":0.5346667789923979},119.7731140240794]
[null,"LED",{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSRes2015,10),HLOOKUP(CountryIndex,BaseLSRes2015,11),HLOOKUP(CountryIndex,BaseLSRes2015,12))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,2,FALSE)/10^6","v":16.644880768877783},{"$f":"(SUM(HLOOKUP(CountryIndex,BaseLSCom2015,9),HLOOKUP(CountryIndex,BaseLSCom2015,10),HLOOKUP(CountryIndex,BaseLSCom2015,11))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,3,FALSE)/10^6)+(SUM(HLOOKUP(CountryIndex,BaseLSIndus2015,10),HLOOKUP(CountryIndex,BaseLSIndus2015,11),HLOOKUP(CountryIndex,BaseLSIndus2015,12))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,4,FALSE)/10^6)","v":12.117149609504654},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSOutdoor2015,9),HLOOKUP(CountryIndex,BaseLSOutdoor2015,10),HLOOKUP(CountryIndex,BaseLSOutdoor2015,11),HLOOKUP(CountryIndex,BaseLSOutdoor2015,15))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,5,FALSE)/10^6","v":5.4035472344976382E-2},28.816065850727416]
[null,"HID",{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSRes2015,13),HLOOKUP(CountryIndex,BaseLSRes2015,14),HLOOKUP(CountryIndex,BaseLSRes2015,15))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,2,FALSE)/10^6","v":0},{"$f":"(SUM(HLOOKUP(CountryIndex,BaseLSCom2015,12),HLOOKUP(CountryIndex,BaseLSCom2015,13),HLOOKUP(CountryIndex,BaseLSCom2015,14))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,3,FALSE)/10^6)+(SUM(HLOOKUP(CountryIndex,BaseLSIndus2015,13),HLOOKUP(CountryIndex,BaseLSIndus2015,14),HLOOKUP(CountryIndex,BaseLSIndus2015,15))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,4,FALSE)/10^6)","v":3.9196106160776898},{"$f":"(SUM(HLOOKUP(CountryIndex,BaseLSOutdoor2015,12),HLOOKUP(CountryIndex,BaseLSOutdoor2015,13),HLOOKUP(CountryIndex,BaseLSOutdoor2015,14))*VLOOKUP(AnalysisYear,Database!$A$123:$E$203,5,FALSE)/10^6)","v":2.2552699773455935},6.1748805934232838]
[null,null,{"$f":"SUM(C209:C214)","v":150.57917767455791},{"$f":"SUM(D209:D214)","v":123.2150084767875},{"$f":"SUM(E209:E214)","v":2.8439722286829676},{"$f":"SUM(F209:F214)","v":276.63815838002836}]

{"sheet":"Policy Scenarios","index":6,"n_rows":512,"n_cols":48,"rows_kept":512,"cut":false,"hidden":false,"merged":[[106,44,106,47],[108,36,117,36],[1,41,1,42],[91,38,91,41],[57,17,57,18],[16,17,16,18],[36,17,36,18],[106,36,107,37],[106,38,106,41],[93,36,102,36],[3,20,3,23],[3,24,3,33],[3,34,3,36],[91,36,92,37],[502,0,511,0],[159,0,168,0],[139,13,139,14],[140,13,140,14],[157,0,158,1],[157,2,157,5],[157,9,157,12],[157,8,158,8],[500,0,501,1],[500,2,500,5]]}
[null,"Policy Scenarios",null,"Business As Usual (BAU)"]
[null,null,null,"Energy Efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Policy selection"]
[null,null,null,"Best Available Technologies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MEPS for Ils",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Typical wattage",null,null,null,"Operating hours (default vaule by country)",null,null,null,null,null,null,null,null,null,"Utilisation (%)",null,null,null,null,null,null,"MEPS for CFLs",true]
[null,null,"CountryIndex:",null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamp type","Commercial (W)","Industrial (W)","Outdoor (W)","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM","Commercial","Industrial","Outdoor",null,null,null,null,"MEPS for LFLs",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!T6","v":60},{"$f":"Database!U6","v":60},{"$f":"Database!V6","v":100},{"$f":"Database!W6","v":6.5},{"$f":"Database!X6","v":7.1},{"$f":"Database!Y6","v":7.1},{"$f":"Database!Z6","v":7.1},{"$f":"Database!AA6","v":7.1},{"$f":"Database!AB6","v":7.1},{"$f":"Database!AC6","v":7.1},{"$f":"Database!AD6","v":6.5},{"$f":"Database!AE6","v":7.1},{"$f":"Database!AF6","v":7.1},{"$f":"Database!AG6","v":0.66438356164383561},{"$f":"Database!AH6","v":0.83835616438356164},{"$f":"Database!AI6","v":1},null,null,null,null,"MEPS for HID",true]
[null,null,"EcoIndex:",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!T7","v":50},{"$f":"Database!U7","v":50},{"$f":"Database!V7","v":80},{"$f":"Database!W7","v":9},{"$f":"Database!X7","v":9.4},{"$f":"Database!Y7","v":9.4},{"$f":"Database!Z7","v":9.4},{"$f":"Database!AA7","v":9.4},{"$f":"Database!AB7","v":9.4},{"$f":"Database!AC7","v":9.4},{"$f":"Database!AD7","v":9},{"$f":"Database!AE7","v":9.4},{"$f":"Database!AF7","v":9.4},{"$f":"Database!AG7","v":0.66438356164383561},{"$f":"Database!AH7","v":0.83835616438356164},{"$f":"Database!AI7","v":1},null,null,null,null,"Labelling programme for CFLs",true]
[null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!T8","v":14},{"$f":"Database!U8","v":24},{"$f":"Database!V8","v":25},{"$f":"Database!W8","v":9.5},{"$f":"Database!X8","v":10.7},{"$f":"Database!Y8","v":10.7},{"$f":"Database!Z8","v":10.7},{"$f":"Database!AA8","v":10.7},{"$f":"Database!AB8","v":10.7},{"$f":"Database!AC8","v":10.7},{"$f":"Database!AD8","v":9.5},{"$f":"Database!AE8","v":10.7},{"$f":"Database!AF8","v":10.7},{"$f":"Database!AG8","v":0.66438356164383561},{"$f":"Database!AH8","v":0.83835616438356164},{"$f":"Database!AI8","v":1}]
[null,null,"AnalyIndex:",null,{"$f":"2031-$E$8","v":2016},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"Database!T9","v":26},{"$f":"Database!U9","v":26},{"$f":"Database!V9","v":28},{"$f":"Database!W9","v":11.1},{"$f":"Database!X9","v":11.1},{"$f":"Database!Y9","v":11.1},{"$f":"Database!Z9","v":11.1},{"$f":"Database!AA9","v":11.1},{"$f":"Database!AB9","v":11.1},{"$f":"Database!AC9","v":11.1},{"$f":"Database!AD9","v":11.1},{"$f":"Database!AE9","v":11.1},{"$f":"Database!AF9","v":11.1},{"$f":"Database!AG9","v":0.66438356164383561},{"$f":"Database!AH9","v":0.83835616438356164},{"$f":"Database!AI9","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"Database!T10","v":32},{"$f":"Database!U10","v":36},{"$f":"Database!V10","v":32},{"$f":"Database!W10","v":9.5},{"$f":"Database!X10","v":10.5},{"$f":"Database!Y10","v":10.5},{"$f":"Database!Z10","v":10.5},{"$f":"Database!AA10","v":10.5},{"$f":"Database!AB10","v":10.5},{"$f":"Database!AC10","v":10.5},{"$f":"Database!AD10","v":9.5},{"$f":"Database!AE10","v":10.5},{"$f":"Database!AF10","v":10.5},{"$f":"Database!AG10","v":0.66438356164383561},{"$f":"Database!AH10","v":0.83835616438356164},{"$f":"Database!AI10","v":1}]
[null,null,"PolicyIndex:",null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"Database!T11","v":40},{"$f":"Database!U11","v":40},{"$f":"Database!V11","v":40},9.1,{"$f":"Database!X11","v":9.1},{"$f":"Database!Y11","v":9.1},{"$f":"Database!Z11","v":9.1},{"$f":"Database!AA11","v":9.1},{"$f":"Database!AB11","v":9.1},{"$f":"Database!AC11","v":9.1},9.1,{"$f":"Database!AE11","v":9.1},{"$f":"Database!AF11","v":9.1},{"$f":"Database!AG11","v":0.66438356164383561},{"$f":"Database!AH11","v":0.83835616438356164},{"$f":"Database!AI11","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!T12","v":28},{"$f":"Database!U12","v":32},{"$f":"Database!V12","v":28},{"$f":"Database!W12","v":7.5},{"$f":"Database!X12","v":9.3000000000000007},{"$f":"Database!Y12","v":9.3000000000000007},{"$f":"Database!Z12","v":9.3000000000000007},{"$f":"Database!AA12","v":9.3000000000000007},{"$f":"Database!AB12","v":9.3000000000000007},{"$f":"Database!AC12","v":9.3000000000000007},{"$f":"Database!AD12","v":6.5},{"$f":"Database!AE12","v":9.3000000000000007},{"$f":"Database!AF12","v":9.3000000000000007},{"$f":"Database!AG12","v":0.66438356164383561},{"$f":"Database!AH12","v":0.83835616438356164},{"$f":"Database!AI12","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"Database!T13","v":7.2},{"$f":"Database!U13","v":10},{"$f":"Database!V13","v":16.5},{"$f":"Database!W13","v":11.4},{"$f":"Database!X13","v":11.4},{"$f":"Database!Y13","v":11.4},{"$f":"Database!Z13","v":11.4},{"$f":"Database!AA13","v":11.4},{"$f":"Database!AB13","v":11.4},{"$f":"Database!AC13","v":11.4},{"$f":"Database!AD13","v":11.4},{"$f":"Database!AE13","v":11.4},{"$f":"Database!AF13","v":11.4},{"$f":"Database!AG13","v":0.66438356164383561},{"$f":"Database!AH13","v":0.83835616438356164},{"$f":"Database!AI13","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"Database!T14","v":14},{"$f":"Database!U14","v":16},{"$f":"Database!V14","v":16.5},{"$f":"Database!W14","v":12.9},{"$f":"Database!X14","v":12.9},{"$f":"Database!Y14","v":12.9},{"$f":"Database!Z14","v":12.9},{"$f":"Database!AA14","v":12.9},{"$f":"Database!AB14","v":12.9},{"$f":"Database!AC14","v":12.9},{"$f":"Database!AD14","v":12.9},{"$f":"Database!AE14","v":12.9},{"$f":"Database!AF14","v":12.9},{"$f":"Database!AG14","v":0.66438356164383561},{"$f":"Database!AH14","v":0.83835616438356164},{"$f":"Database!AI14","v":1}]
[null,"Framework for technology substitution in BAU scenario",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"Database!T15","v":14},{"$f":"Database!U15","v":20},{"$f":"Database!V15","v":16.5},{"$f":"Database!W15","v":11.8},{"$f":"Database!X15","v":11.8},{"$f":"Database!Y15","v":11.8},{"$f":"Database!Z15","v":11.8},{"$f":"Database!AA15","v":11.8},{"$f":"Database!AB15","v":11.8},{"$f":"Database!AC15","v":11.8},{"$f":"Database!AD15","v":11.8},{"$f":"Database!AE15","v":11.8},{"$f":"Database!AF15","v":11.8},{"$f":"Database!AG15","v":0.66438356164383561},{"$f":"Database!AH15","v":0.83835616438356164},{"$f":"Database!AI15","v":1}]
[null,"Natural uptake of efficient lighting technologies based on historical data (till 2030)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!T16","v":120},{"$f":"Database!U16","v":150},{"$f":"Database!V16","v":180},{"$f":"Database!W16","v":11.5},{"$f":"Database!X16","v":11.5},{"$f":"Database!Y16","v":11.5},{"$f":"Database!Z16","v":11.5},{"$f":"Database!AA16","v":11.5},{"$f":"Database!AB16","v":11.5},{"$f":"Database!AC16","v":11.5},{"$f":"Database!AD16","v":11.5},{"$f":"Database!AE16","v":11.5},{"$f":"Database!AF16","v":11.5},{"$f":"Database!AG16","v":0.66438356164383561},{"$f":"Database!AH16","v":0.83835616438356164},{"$f":"Database!AI16","v":1}]
[null,null,"Incandescent","Halogen","CFL","LFL - T5","LFL - T8","LFL - T12","LFL - Circular","LED omni","LED tube","LED others","HID - HPS","HID - Mercury Vapour","HID - Metal Halide","LED street",null,"Technology substitution",null,null,"HID - Mercury Vapour",{"$f":"Database!T17","v":120},{"$f":"Database!U17","v":150},{"$f":"Database!V17","v":180},{"$f":"Database!W17","v":11.5},{"$f":"Database!X17","v":11.5},{"$f":"Database!Y17","v":11.5},{"$f":"Database!Z17","v":11.5},{"$f":"Database!AA17","v":11.5},{"$f":"Database!AB17","v":11.5},{"$f":"Database!AC17","v":11.5},{"$f":"Database!AD17","v":11.5},{"$f":"Database!AE17","v":11.5},{"$f":"Database!AF17","v":11.5},{"$f":"Database!AG17","v":0.66438356164383561},{"$f":"Database!AH17","v":0.83835616438356164},{"$f":"Database!AI17","v":1}]
[null,"Incandescent",{"$f":"((1+$S$18)^15)","v":0.33670086205161381},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"IF('User Inputs'!G50<>0,VLOOKUP('Policy Scenarios'!R18,UserAnnualLampdecrease,2,FALSE),-7%)","v":-7.0000000000000007E-2},null,"HID - Metal Halide",{"$f":"Database!T18","v":120},{"$f":"Database!U18","v":150},{"$f":"Database!V18","v":180},{"$f":"Database!W18","v":11.5},{"$f":"Database!X18","v":11.5},{"$f":"Database!Y18","v":11.5},{"$f":"Database!Z18","v":11.5},{"$f":"Database!AA18","v":11.5},{"$f":"Database!AB18","v":11.5},{"$f":"Database!AC18","v":11.5},{"$f":"Database!AD18","v":11.5},{"$f":"Database!AE18","v":11.5},{"$f":"Database!AF18","v":11.5},{"$f":"Database!AG18","v":0.66438356164383561},{"$f":"Database!AH18","v":0.83835616438356164},{"$f":"Database!AI18","v":1}]
[null,"Halogen",null,{"$f":"((1+$S$19)^15)","v":0.62352899809524875},null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"IF('User Inputs'!$G$51<>0,VLOOKUP('Policy Scenarios'!R19,UserAnnualLampdecrease,2,FALSE),-3.1%)","v":-3.1E-2},null,"LED street light",{"$f":"Database!T19","v":30},{"$f":"Database!U19","v":70},{"$f":"Database!V19","v":90},{"$f":"Database!W19","v":11.5},{"$f":"Database!X19","v":11.5},{"$f":"Database!Y19","v":11.5},{"$f":"Database!Z19","v":11.5},{"$f":"Database!AA19","v":11.5},{"$f":"Database!AB19","v":11.5},{"$f":"Database!AC19","v":11.5},{"$f":"Database!AD19","v":11.5},{"$f":"Database!AE19","v":11.5},{"$f":"Database!AF19","v":11.5},{"$f":"Database!AG19","v":0.66438356164383561},{"$f":"Database!AH19","v":0.83835616438356164},{"$f":"Database!AI19","v":1}]
[null,"CFL",{"$f":"(1-$C$18)/3","v":0.22109971264946204},null,{"$f":"((1+$S$20)^15)","v":0.73856910264540354},null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"IF('User Inputs'!$G$52<>0,VLOOKUP('Policy Scenarios'!R20,UserAnnualLampdecrease,2,FALSE),-2%)","v":-0.02}]
[null,"LFL - T5",null,null,null,{"$f":"((1+$S$21)^15)","v":0.79715625364877452},{"$f":"(1-$G$22)*1/4","v":9.4117750476187811E-2},{"$f":"(1-$H$23)*2/10","v":0.19968758610220891},null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"IF('User Inputs'!$G$53<>0,VLOOKUP('Policy Scenarios'!R21,UserAnnualLampdecrease,2,FALSE),-1.5%)","v":-1.4999999999999999E-2},null,"Baseline substitution in 2000"]
[null,"LFL - T8",null,null,null,null,{"$f":"((1+$S$22)^15)","v":0.62352899809524875},{"$f":"(1-$H$23)*5/10","v":0.49921896525552228},null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"IF('User Inputs'!$G$54<>0,VLOOKUP('Policy Scenarios'!R22,UserAnnualLampdecrease,2,FALSE),-3.1%)","v":-3.1E-2},null,null,"Incandescent","Halogen","CFL","LFL - T5","LFL - T8","LFL - T12","LFL - Circular","LED omni","LED tube","LED others","HID - HPS","HID - Mercury Vapour","HID - Metal Halide","LED street"]
[null,"LFL - T12",null,null,null,null,null,{"$f":"((1+$S$23)^15)","v":1.5620694889554075E-3},null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"IF('User Inputs'!$G$55<>0,VLOOKUP('Policy Scenarios'!R23,UserAnnualLampdecrease,2,FALSE),-35%)","v":-0.35},null,"Incandescent",1,null,0.4,null,null,null,null,0.2,0.2,0.3]
[null,"LFL - Circular",null,null,null,null,null,null,{"$f":"((1+$S$24)^15)","v":0.70537238913158307},null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"IF('User Inputs'!$G$56<>0,VLOOKUP('Policy Scenarios'!R24,UserAnnualLampdecrease,2,FALSE),-2.3%)","v":-2.3E-2},null,"Halogen",null,1,0.1,null,null,null,null,0.2,0.1,0.1]
[null,"LED omni",{"$f":"(1-$C$18)/3","v":0.22109971264946204},{"$f":"(1-$D$19)/2","v":0.18823550095237562},{"$f":"(1-$E$20)*2/3","v":0.17428726490306432},null,null,null,null,1,null,null,null,null,null,null,null,"HID",{"$f":"IF('User Inputs'!$G$57<>0,VLOOKUP('Policy Scenarios'!R25,UserAnnualLampdecrease,2,FALSE),-0.35%)","v":-3.4999999999999996E-3},null,"CFL",null,null,0.25,null,null,null,null,null,null,0.05]
[null,"LED tube",null,null,{"$f":"(1-$E$20)*1/3","v":8.7143632451532158E-2},{"$f":"(1-$F$21)","v":0.20284374635122548},{"$f":"(1-$G$22)*3/4","v":0.28235325142856343},{"$f":"(1-$H$23)*3/10","v":0.29953137915331335},{"$f":"(1-$I$24)*1/3","v":9.8209203622805649E-2},null,1,null,null,null,null,null,null,null,null,null,"LFL - T5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESIDENTIAL",1,2,3,4,5,6,7,8,9,10]
[null,"LED others",{"$f":"(1-$C$18)/3","v":0.22109971264946204},{"$f":"(1-$D$19)/2","v":0.18823550095237562},null,null,null,null,{"$f":"(1-$I$24)*2/3","v":0.1964184072456113},null,null,1,null,null,null,null,null,null,null,null,"LFL - T8",null,null,0.15,0.5,1,null,null,null,0.4,0.25,null,null,null,null,null,null,"Lamp type","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM"]
[null,"HID - HPS",null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$25)^15)","v":0.94876694514224091},null,null,null,null,null,null,null,"LFL - T12",null,null,null,0.3,null,1,null,0.3,0.2,0.1,null,null,null,0.1,null,null,"Incandescent",{"$f":"Database!C25*$V$23+Database!C27*'Policy Scenarios'!$X$23+Database!C32*'Policy Scenarios'!$AC$23+Database!C33*'Policy Scenarios'!$AD$23+Database!C34*'Policy Scenarios'!$AE$23","v":0.1701},{"$f":"(Database!D25*$V$23+Database!D27*'Policy Scenarios'!$X$23+Database!D32*'Policy Scenarios'!$AC$23+Database!D33*'Policy Scenarios'!$AD$23+Database!D34*'Policy Scenarios'!$AE$23)-0.0128%","v":0.18408252631578947},{"$f":"Database!E25*$V$23+Database!E27*'Policy Scenarios'!$X$23+Database!E32*'Policy Scenarios'!$AC$23+Database!E33*'Policy Scenarios'!$AD$23+Database!E34*'Policy Scenarios'!$AE$23","v":0.3379032258064516},{"$f":"Database!F25*$V$23+Database!F27*'Policy Scenarios'!$X$23+Database!F32*'Policy Scenarios'!$AC$23+Database!F33*'Policy Scenarios'!$AD$23+Database!F34*'Policy Scenarios'!$AE$23","v":8.4819308889475087E-2},{"$f":"Database!G25*$V$23+Database!G27*'Policy Scenarios'!$X$23+Database!G32*'Policy Scenarios'!$AC$23+Database!G33*'Policy Scenarios'!$AD$23+Database!G34*'Policy Scenarios'!$AE$23","v":0.21339413390010625},{"$f":"Database!H25*$V$23+Database!H27*'Policy Scenarios'!$X$23+Database!H32*'Policy Scenarios'!$AC$23+Database!H33*'Policy Scenarios'!$AD$23+Database!H34*'Policy Scenarios'!$AE$23","v":0.24036000000000002},{"$f":"Database!I25*$V$23+Database!I27*'Policy Scenarios'!$X$23+Database!I32*'Policy Scenarios'!$AC$23+Database!I33*'Policy Scenarios'!$AD$23+Database!I34*'Policy Scenarios'!$AE$23","v":0.30067114093959735},{"$f":"Database!J25*$V$23+Database!J27*'Policy Scenarios'!$X$23+Database!J32*'Policy Scenarios'!$AC$23+Database!J33*'Policy Scenarios'!$AD$23+Database!J34*'Policy Scenarios'!$AE$23","v":0.15964291724275698},{"$f":"Database!K25*$V$23+Database!K27*'Policy Scenarios'!$X$23+Database!K32*'Policy Scenarios'!$AC$23+Database!K33*'Policy Scenarios'!$AD$23+Database!K34*'Policy Scenarios'!$AE$23","v":0.18981018981018985},{"$f":"Database!L25*$V$23+Database!L27*'Policy Scenarios'!$X$23+Database!L32*'Policy Scenarios'!$AC$23+Database!L33*'Policy Scenarios'!$AD$23+Database!L34*'Policy Scenarios'!$AE$23","v":0.27312999999999998}]
[null,"HID - Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$25)^15)","v":0.94876694514224091},null,null,null,null,null,null,"LFL - Circular",null,null,0.1,0.2,null,null,1,0.3,0.1,0.2,null,null,null,null,null,null,"Halogen",{"$f":"Database!C26*$W$24+Database!C27*'Policy Scenarios'!$X$24+Database!C32*'Policy Scenarios'!$AC$24+Database!C33*'Policy Scenarios'!$AD$24+Database!C34*'Policy Scenarios'!$AE$24","v":5.4699999999999999E-2},{"$f":"Database!D26*$W$24+Database!D27*'Policy Scenarios'!$X$24+Database!D32*'Policy Scenarios'!$AC$24+Database!D33*'Policy Scenarios'!$AD$24+Database!D34*'Policy Scenarios'!$AE$24","v":5.2801358234295416E-2},{"$f":"Database!E26*$W$24+Database!E27*'Policy Scenarios'!$X$24+Database!E32*'Policy Scenarios'!$AC$24+Database!E33*'Policy Scenarios'!$AD$24+Database!E34*'Policy Scenarios'!$AE$24","v":0.10967741935483871},{"$f":"Database!F26*$W$24+Database!F27*'Policy Scenarios'!$X$24+Database!F32*'Policy Scenarios'!$AC$24+Database!F33*'Policy Scenarios'!$AD$24+Database!F34*'Policy Scenarios'!$AE$24","v":1.5813769453969929E-2},{"$f":"Database!G26*$W$24+Database!G27*'Policy Scenarios'!$X$24+Database!G32*'Policy Scenarios'!$AC$24+Database!G33*'Policy Scenarios'!$AD$24+Database!G34*'Policy Scenarios'!$AE$24","v":0.11913270988310309},{"$f":"Database!H26*$W$24+Database!H27*'Policy Scenarios'!$X$24+Database!H32*'Policy Scenarios'!$AC$24+Database!H33*'Policy Scenarios'!$AD$24+Database!H34*'Policy Scenarios'!$AE$24","v":5.986000000000001E-2},{"$f":"Database!I26*$W$24+Database!I27*'Policy Scenarios'!$X$24+Database!I32*'Policy Scenarios'!$AC$24+Database!I33*'Policy Scenarios'!$AD$24+Database!I34*'Policy Scenarios'!$AE$24","v":8.6241610738255037E-2},{"$f":"Database!J26*$W$24+Database!J27*'Policy Scenarios'!$X$24+Database!J32*'Policy Scenarios'!$AC$24+Database!J33*'Policy Scenarios'!$AD$24+Database!J34*'Policy Scenarios'!$AE$24","v":0.16436744385614377},{"$f":"Database!K26*$W$24+Database!K27*'Policy Scenarios'!$X$24+Database!K32*'Policy Scenarios'!$AC$24+Database!K33*'Policy Scenarios'!$AD$24+Database!K34*'Policy Scenarios'!$AE$24","v":5.154845154845155E-2},{"$f":"Database!L26*$W$24+Database!L27*'Policy Scenarios'!$X$24+Database!L32*'Policy Scenarios'!$AC$24+Database!L33*'Policy Scenarios'!$AD$24+Database!L34*'Policy Scenarios'!$AE$24","v":7.3630000000000015E-2}]
[null,"HID - Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$25)^15)","v":0.94876694514224091},null,null,null,null,null,"LED omni",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C27*$X$25+Database!C34*'Policy Scenarios'!$AE$25","v":7.4099999999999999E-2},{"$f":"Database!D27*$X$25+Database!D34*'Policy Scenarios'!$AE$25","v":0.10568760611205433},{"$f":"Database!E27*$X$25+Database!E34*'Policy Scenarios'!$AE$25","v":0.19354838709677419},{"$f":"Database!F27*$X$25+Database!F34*'Policy Scenarios'!$AE$25","v":3.5149037193352682E-2},{"$f":"Database!G27*$X$25+Database!G34*'Policy Scenarios'!$AE$25","v":0.10759829968119022},{"$f":"Database!H27*$X$25+Database!H34*'Policy Scenarios'!$AE$25","v":0.10341},{"$f":"Database!I27*$X$25+Database!I34*'Policy Scenarios'!$AE$25","v":0.15352348993288589},{"$f":"Database!J27*$X$25+Database!J34*'Policy Scenarios'!$AE$25","v":4.5601059190809E-2},{"$f":"Database!K27*$X$25+Database!K34*'Policy Scenarios'!$AE$25","v":8.2017982017982022E-2},{"$f":"Database!L27*$X$25+Database!L34*'Policy Scenarios'!$AE$25","v":8.0119999999999997E-2}]
[null,"LED Street lighting",null,null,null,null,null,null,null,null,null,null,{"$f":"(1-M28)","v":5.1233054857759086E-2},{"$f":"(1-N29)","v":5.1233054857759086E-2},{"$f":"(1-O30)","v":5.1233054857759086E-2},1,null,null,null,null,"LED tube",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"Database!C28*$Y$26","v":0},{"$f":"Database!D28*$Y$26","v":0},{"$f":"Database!E28*$Y$26","v":0},{"$f":"Database!F28*$Y$26","v":0},{"$f":"Database!G28*$Y$26","v":0},{"$f":"Database!H28*$Y$26","v":0},{"$f":"Database!I28*$Y$26","v":0},{"$f":"Database!J28*$Y$26","v":0},{"$f":"Database!K28*$Y$26","v":0},{"$f":"Database!L28*$Y$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"Database!C29*$Z$27+Database!C27*'Policy Scenarios'!$X$27+Database!C28*'Policy Scenarios'!$Y$27+Database!C33*'Policy Scenarios'!$AD$27+Database!C34*'Policy Scenarios'!$AE$27","v":0.56100000000000005},{"$f":"Database!D29*$Z$27+Database!D27*'Policy Scenarios'!$X$27+Database!D28*'Policy Scenarios'!$Y$27+Database!D33*'Policy Scenarios'!$AD$27+Database!D34*'Policy Scenarios'!$AE$27","v":0.53726655348047536},{"$f":"Database!E29*$Z$27+Database!E27*'Policy Scenarios'!$X$27+Database!E28*'Policy Scenarios'!$Y$27+Database!E33*'Policy Scenarios'!$AD$27+Database!E34*'Policy Scenarios'!$AE$27","v":0.15846774193548385},{"$f":"Database!F29*$Z$27+Database!F27*'Policy Scenarios'!$X$27+Database!F28*'Policy Scenarios'!$Y$27+Database!F33*'Policy Scenarios'!$AD$27+Database!F34*'Policy Scenarios'!$AE$27","v":0.7129512002110262},{"$f":"Database!G29*$Z$27+Database!G27*'Policy Scenarios'!$X$27+Database!G28*'Policy Scenarios'!$Y$27+Database!G33*'Policy Scenarios'!$AD$27+Database!G34*'Policy Scenarios'!$AE$27","v":0.36934112646121142},{"$f":"Database!H29*$Z$27+Database!H27*'Policy Scenarios'!$X$27+Database!H28*'Policy Scenarios'!$Y$27+Database!H33*'Policy Scenarios'!$AD$27+Database!H34*'Policy Scenarios'!$AE$27","v":0.22656999999999999},{"$f":"Database!I29*$Z$27+Database!I27*'Policy Scenarios'!$X$27+Database!I28*'Policy Scenarios'!$Y$27+Database!I33*'Policy Scenarios'!$AD$27+Database!I34*'Policy Scenarios'!$AE$27","v":0.16258389261744965},{"$f":"Database!J29*$Z$27+Database!J27*'Policy Scenarios'!$X$27+Database!J28*'Policy Scenarios'!$Y$27+Database!J33*'Policy Scenarios'!$AD$27+Database!J34*'Policy Scenarios'!$AE$27","v":0.47847560234765263},{"$f":"Database!K29*$Z$27+Database!K27*'Policy Scenarios'!$X$27+Database!K28*'Policy Scenarios'!$Y$27+Database!K33*'Policy Scenarios'!$AD$27+Database!K34*'Policy Scenarios'!$AE$27","v":0.51208791208791216},{"$f":"Database!L29*$Z$27+Database!L27*'Policy Scenarios'!$X$27+Database!L28*'Policy Scenarios'!$Y$27+Database!L33*'Policy Scenarios'!$AD$27+Database!L34*'Policy Scenarios'!$AE$27","v":0.39763000000000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",null,null,null,null,null,null,null,null,null,null,1,null,null,0.3,null,null,"LFL - T12",{"$f":"Database!C30*$AA$28+Database!C28*'Policy Scenarios'!$Y$28+Database!C32*'Policy Scenarios'!$AC$28+Database!C33*'Policy Scenarios'!$AD$28+Database!C34*'Policy Scenarios'!$AE$28","v":5.6000000000000001E-2},{"$f":"Database!D30*$AA$28+Database!D28*'Policy Scenarios'!$Y$28+Database!D32*'Policy Scenarios'!$AC$28+Database!D33*'Policy Scenarios'!$AD$28+Database!D34*'Policy Scenarios'!$AE$28","v":1.1544991511035652E-2},{"$f":"Database!E30*$AA$28+Database!E28*'Policy Scenarios'!$Y$28+Database!E32*'Policy Scenarios'!$AC$28+Database!E33*'Policy Scenarios'!$AD$28+Database!E34*'Policy Scenarios'!$AE$28","v":6.5322580645161291E-2},{"$f":"Database!F30*$AA$28+Database!F28*'Policy Scenarios'!$Y$28+Database!F32*'Policy Scenarios'!$AC$28+Database!F33*'Policy Scenarios'!$AD$28+Database!F34*'Policy Scenarios'!$AE$28","v":5.4172513848588762E-3},{"$f":"Database!G30*$AA$28+Database!G28*'Policy Scenarios'!$Y$28+Database!G32*'Policy Scenarios'!$AC$28+Database!G33*'Policy Scenarios'!$AD$28+Database!G34*'Policy Scenarios'!$AE$28","v":5.4203846971307111E-2},{"$f":"Database!H30*$AA$28+Database!H28*'Policy Scenarios'!$Y$28+Database!H32*'Policy Scenarios'!$AC$28+Database!H33*'Policy Scenarios'!$AD$28+Database!H34*'Policy Scenarios'!$AE$28","v":0.29014000000000001},{"$f":"Database!I30*$AA$28+Database!I28*'Policy Scenarios'!$Y$28+Database!I32*'Policy Scenarios'!$AC$28+Database!I33*'Policy Scenarios'!$AD$28+Database!I34*'Policy Scenarios'!$AE$28","v":0.1063758389261745},{"$f":"Database!J30*$AA$28+Database!J28*'Policy Scenarios'!$Y$28+Database!J32*'Policy Scenarios'!$AC$28+Database!J33*'Policy Scenarios'!$AD$28+Database!J34*'Policy Scenarios'!$AE$28","v":5.0013018981018946E-2},{"$f":"Database!K30*$AA$28+Database!K28*'Policy Scenarios'!$Y$28+Database!K32*'Policy Scenarios'!$AC$28+Database!K33*'Policy Scenarios'!$AD$28+Database!K34*'Policy Scenarios'!$AE$28","v":1.7182817182817185E-2},{"$f":"Database!L30*$AA$28+Database!L28*'Policy Scenarios'!$Y$28+Database!L32*'Policy Scenarios'!$AC$28+Database!L33*'Policy Scenarios'!$AD$28+Database!L34*'Policy Scenarios'!$AE$28","v":5.0159999999999996E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,1,null,0.3,null,null,"LFL - Circular",{"$f":"Database!C31*$AB$29+Database!C27*'Policy Scenarios'!$X$29+Database!C28*'Policy Scenarios'!$Y$29+Database!C32*'Policy Scenarios'!$AC$29+Database!C33*'Policy Scenarios'!$AD$29+Database!C34*'Policy Scenarios'!$AE$29","v":8.4099999999999994E-2},{"$f":"Database!D31*$AB$29+Database!D27*'Policy Scenarios'!$X$29+Database!D28*'Policy Scenarios'!$Y$29+Database!D32*'Policy Scenarios'!$AC$29+Database!D33*'Policy Scenarios'!$AD$29+Database!D34*'Policy Scenarios'!$AE$29","v":0.10848896434634975},{"$f":"Database!E31*$AB$29+Database!E27*'Policy Scenarios'!$X$29+Database!E28*'Policy Scenarios'!$Y$29+Database!E32*'Policy Scenarios'!$AC$29+Database!E33*'Policy Scenarios'!$AD$29+Database!E34*'Policy Scenarios'!$AE$29","v":0.13508064516129031},{"$f":"Database!F31*$AB$29+Database!F27*'Policy Scenarios'!$X$29+Database!F28*'Policy Scenarios'!$Y$29+Database!F32*'Policy Scenarios'!$AC$29+Database!F33*'Policy Scenarios'!$AD$29+Database!F34*'Policy Scenarios'!$AE$29","v":0.14584943286731733},{"$f":"Database!G31*$AB$29+Database!G27*'Policy Scenarios'!$X$29+Database!G28*'Policy Scenarios'!$Y$29+Database!G32*'Policy Scenarios'!$AC$29+Database!G33*'Policy Scenarios'!$AD$29+Database!G34*'Policy Scenarios'!$AE$29","v":0.13635049946865038},{"$f":"Database!H31*$AB$29+Database!H27*'Policy Scenarios'!$X$29+Database!H28*'Policy Scenarios'!$Y$29+Database!H32*'Policy Scenarios'!$AC$29+Database!H33*'Policy Scenarios'!$AD$29+Database!H34*'Policy Scenarios'!$AE$29","v":7.9660000000000009E-2},{"$f":"Database!I31*$AB$29+Database!I27*'Policy Scenarios'!$X$29+Database!I28*'Policy Scenarios'!$Y$29+Database!I32*'Policy Scenarios'!$AC$29+Database!I33*'Policy Scenarios'!$AD$29+Database!I34*'Policy Scenarios'!$AE$29","v":0.1906040268456376},{"$f":"Database!J31*$AB$29+Database!J27*'Policy Scenarios'!$X$29+Database!J28*'Policy Scenarios'!$Y$29+Database!J32*'Policy Scenarios'!$AC$29+Database!J33*'Policy Scenarios'!$AD$29+Database!J34*'Policy Scenarios'!$AE$29","v":0.10189984145854147},{"$f":"Database!K31*$AB$29+Database!K27*'Policy Scenarios'!$X$29+Database!K28*'Policy Scenarios'!$Y$29+Database!K32*'Policy Scenarios'!$AC$29+Database!K33*'Policy Scenarios'!$AD$29+Database!K34*'Policy Scenarios'!$AE$29","v":0.14735264735264739},{"$f":"Database!L31*$AB$29+Database!L27*'Policy Scenarios'!$X$29+Database!L28*'Policy Scenarios'!$Y$29+Database!L32*'Policy Scenarios'!$AC$29+Database!L33*'Policy Scenarios'!$AD$29+Database!L34*'Policy Scenarios'!$AE$29","v":0.12533000000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,1,0.3,null,null,"LED omni",{"$f":"Database!C32*$AC$30","v":0},{"$f":"Database!D32*$AC$30","v":0},{"$f":"Database!E32*$AC$30","v":0},{"$f":"Database!F32*$AC$30","v":0},{"$f":"Database!G32*$AC$30","v":0},{"$f":"Database!H32*$AC$30","v":0},{"$f":"Database!I32*$AC$30","v":0},{"$f":"Database!J32*$AC$30","v":0},{"$f":"Database!K32*$AC$30","v":0},{"$f":"Database!L32*$AC$30","v":0}]
[null,"Framework for technology substitution in Energy Efficiency scenario",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED Street lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"Database!C33*$AD$31","v":0},{"$f":"Database!D33*$AD$31","v":0},{"$f":"Database!E33*$AD$31","v":0},{"$f":"Database!F33*$AD$31","v":0},{"$f":"Database!G33*$AD$31","v":0},{"$f":"Database!H33*$AD$31","v":0},{"$f":"Database!I33*$AD$31","v":0},{"$f":"Database!J33*$AD$31","v":0},{"$f":"Database!K33*$AD$31","v":0},{"$f":"Database!L33*$AD$31","v":0}]
[null,null,"Incandescent","Halogen","CFL","LFL - T5","LFL - T8","LFL - T12","LFL - Circular","LED omni","LED tube","LED others","HID - HPS","HID - Mercury Vapour","HID - Metal Halide","LED street",null,"Tech substitution (EE)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"Database!C34*$AE$32","v":0},{"$f":"Database!D34*$AE$32","v":0},{"$f":"Database!E34*$AE$32","v":0},{"$f":"Database!F34*$AE$32","v":0},{"$f":"Database!G34*$AE$32","v":0},{"$f":"Database!H34*$AE$32","v":0},{"$f":"Database!I34*$AE$32","v":0},{"$f":"Database!J34*$AE$32","v":0},{"$f":"Database!K34*$AE$32","v":0},{"$f":"Database!L34*$AE$32","v":0}]
[null,"Incandescent",{"$f":"((1+$S$38)^15)","v":3.0517578125E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"IF(AQ3=TRUE,-50%,S18)","v":-0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C35*$AF$33","v":0},{"$f":"Database!D35*$AF$33","v":0},{"$f":"Database!E35*$AF$33","v":0},{"$f":"Database!F35*$AF$33","v":0},{"$f":"Database!G35*$AF$33","v":0},{"$f":"Database!H35*$AF$33","v":0},{"$f":"Database!I35*$AF$33","v":0},{"$f":"Database!J35*$AF$33","v":0},{"$f":"Database!K35*$AF$33","v":0},{"$f":"Database!L35*$AF$33","v":0}]
[null,"Halogen",null,{"$f":"((1+$S$39)^15)","v":0.62352899809524875},null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"IF('User Inputs'!$G$51<>0,VLOOKUP('Policy Scenarios'!R39,UserAnnualLampdecrease,2,FALSE),-3.1%)","v":-3.1E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C36*$AG$34","v":0},{"$f":"Database!D36*$AG$34","v":0},{"$f":"Database!E36*$AG$34","v":0},{"$f":"Database!F36*$AG$34","v":0},{"$f":"Database!G36*$AG$34","v":0},{"$f":"Database!H36*$AG$34","v":0},{"$f":"Database!I36*$AG$34","v":0},{"$f":"Database!J36*$AG$34","v":0},{"$f":"Database!K36*$AG$34","v":0},{"$f":"Database!L36*$AG$34","v":0}]
[null,"CFL",{"$f":"IF(AND(PolicyIndex=2,AQ3=TRUE),(1-$C$38)*1/10,IF(PolicyIndex=3,(1-$C$38)*2/10,(1-$C$38)/3))","v":9.9996948242187494E-2},null,{"$f":"((1+$S$40)^15)","v":0.6045011219498061},null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"IF('User Inputs'!$G$52<>0,VLOOKUP('Policy Scenarios'!R40,UserAnnualLampdecrease,2,FALSE),IF(AQ4=TRUE,-3.3%,S20))","v":-3.3000000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C37*$AH$35","v":0},{"$f":"Database!D37*$AH$35","v":0},{"$f":"Database!E37*$AH$35","v":0},{"$f":"Database!F37*$AH$35","v":0},{"$f":"Database!G37*$AH$35","v":0},{"$f":"Database!H37*$AH$35","v":0},{"$f":"Database!I37*$AH$35","v":0},{"$f":"Database!J37*$AH$35","v":0},{"$f":"Database!K37*$AH$35","v":0},{"$f":"Database!L37*$AH$35","v":0}]
[null,"LFL - T5",null,null,null,{"$f":"((1+$S$41)^15)","v":0.79715625364877452},{"$f":"(1-$G$42)*1/4","v":0.14633899865298838},{"$f":"IF(AND(PolicyIndex=2,AQ5=TRUE),(1-$H$43)*3/10,IF(PolicyIndex=3,(1-$H$43)*2/10,(1-$H$43)*2/10))","v":0.29985894450462725},null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"IF('User Inputs'!$G$53<>0,VLOOKUP('Policy Scenarios'!R41,UserAnnualLampdecrease,2,FALSE),IF(AQ5=TRUE,-1.5%,S21))","v":-1.4999999999999999E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMMERCIAL",1,2,3,4,5,6,7,8,9,10]
[null,"LFL - T8",null,null,null,null,{"$f":"((1+$S$42)^15)","v":0.41464400538804652},{"$f":"IF(AND(PolicyIndex=2,AQ5=TRUE),(1-$H$43)*2/10,IF(PolicyIndex=3,(1-$H$43)*2/10,(1-$H$43)*5/10))","v":0.1999059630030848},null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"IF('User Inputs'!$G$54<>0,VLOOKUP('Policy Scenarios'!R42,UserAnnualLampdecrease,2,FALSE),IF(AQ5=TRUE,-5.7%,S22))","v":-5.7000000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!C39*$V$23+Database!C41*'Policy Scenarios'!$X$23+Database!C46*'Policy Scenarios'!$AC$23+Database!C47*'Policy Scenarios'!$AD$23+Database!C48*'Policy Scenarios'!$AE$23","v":0.18080000000000004},{"$f":"Database!D39*$V$23+Database!D41*'Policy Scenarios'!$X$23+Database!D46*'Policy Scenarios'!$AC$23+Database!D47*'Policy Scenarios'!$AD$23+Database!D48*'Policy Scenarios'!$AE$23","v":0.14740000000000003},{"$f":"Database!E39*$V$23+Database!E41*'Policy Scenarios'!$X$23+Database!E46*'Policy Scenarios'!$AC$23+Database!E47*'Policy Scenarios'!$AD$23+Database!E48*'Policy Scenarios'!$AE$23","v":0.17950000000000005},{"$f":"Database!F39*$V$23+Database!F41*'Policy Scenarios'!$X$23+Database!F46*'Policy Scenarios'!$AC$23+Database!F47*'Policy Scenarios'!$AD$23+Database!F48*'Policy Scenarios'!$AE$23","v":0.12662000000000001},{"$f":"Database!G39*$V$23+Database!G41*'Policy Scenarios'!$X$23+Database!G46*'Policy Scenarios'!$AC$23+Database!G47*'Policy Scenarios'!$AD$23+Database!G48*'Policy Scenarios'!$AE$23","v":0.17950000000000005},{"$f":"Database!H39*$V$23+Database!H41*'Policy Scenarios'!$X$23+Database!H46*'Policy Scenarios'!$AC$23+Database!H47*'Policy Scenarios'!$AD$23+Database!H48*'Policy Scenarios'!$AE$23","v":0.1787},{"$f":"Database!I39*$V$23+Database!I41*'Policy Scenarios'!$X$23+Database!I46*'Policy Scenarios'!$AC$23+Database!I47*'Policy Scenarios'!$AD$23+Database!I48*'Policy Scenarios'!$AE$23","v":9.4100000000000031E-2},{"$f":"Database!J39*$V$23+Database!J41*'Policy Scenarios'!$X$23+Database!J46*'Policy Scenarios'!$AC$23+Database!J47*'Policy Scenarios'!$AD$23+Database!J48*'Policy Scenarios'!$AE$23","v":0.17950000000000005},{"$f":"Database!K39*$V$23+Database!K41*'Policy Scenarios'!$X$23+Database!K46*'Policy Scenarios'!$AC$23+Database!K47*'Policy Scenarios'!$AD$23+Database!K48*'Policy Scenarios'!$AE$23","v":0.12648000000000001},{"$f":"Database!L39*$V$23+Database!L41*'Policy Scenarios'!$X$23+Database!L46*'Policy Scenarios'!$AC$23+Database!L47*'Policy Scenarios'!$AD$23+Database!L48*'Policy Scenarios'!$AE$23","v":0.13500000000000001}]
[null,"LFL - T12",null,null,null,null,null,{"$f":"((1+$S$43)^15)","v":4.701849845759999E-4},null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"IF(AQ5=TRUE,-40%,S23)","v":-0.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C40*$W$24+Database!C41*'Policy Scenarios'!$X$24+Database!C46*'Policy Scenarios'!$AC$24+Database!C47*'Policy Scenarios'!$AD$24+Database!C48*'Policy Scenarios'!$AE$24","v":5.6700000000000014E-2},{"$f":"Database!D40*$W$24+Database!D41*'Policy Scenarios'!$X$24+Database!D46*'Policy Scenarios'!$AC$24+Database!D47*'Policy Scenarios'!$AD$24+Database!D48*'Policy Scenarios'!$AE$24","v":5.4199999999999998E-2},{"$f":"Database!E40*$W$24+Database!E41*'Policy Scenarios'!$X$24+Database!E46*'Policy Scenarios'!$AC$24+Database!E47*'Policy Scenarios'!$AD$24+Database!E48*'Policy Scenarios'!$AE$24","v":7.6000000000000012E-2},{"$f":"Database!F40*$W$24+Database!F41*'Policy Scenarios'!$X$24+Database!F46*'Policy Scenarios'!$AC$24+Database!F47*'Policy Scenarios'!$AD$24+Database!F48*'Policy Scenarios'!$AE$24","v":9.3210000000000001E-2},{"$f":"Database!G40*$W$24+Database!G41*'Policy Scenarios'!$X$24+Database!G46*'Policy Scenarios'!$AC$24+Database!G47*'Policy Scenarios'!$AD$24+Database!G48*'Policy Scenarios'!$AE$24","v":7.6000000000000012E-2},{"$f":"Database!H40*$W$24+Database!H41*'Policy Scenarios'!$X$24+Database!H46*'Policy Scenarios'!$AC$24+Database!H47*'Policy Scenarios'!$AD$24+Database!H48*'Policy Scenarios'!$AE$24","v":9.0800000000000006E-2},{"$f":"Database!I40*$W$24+Database!I41*'Policy Scenarios'!$X$24+Database!I46*'Policy Scenarios'!$AC$24+Database!I47*'Policy Scenarios'!$AD$24+Database!I48*'Policy Scenarios'!$AE$24","v":4.6200000000000005E-2},{"$f":"Database!J40*$W$24+Database!J41*'Policy Scenarios'!$X$24+Database!J46*'Policy Scenarios'!$AC$24+Database!J47*'Policy Scenarios'!$AD$24+Database!J48*'Policy Scenarios'!$AE$24","v":7.6000000000000012E-2},{"$f":"Database!K40*$W$24+Database!K41*'Policy Scenarios'!$X$24+Database!K46*'Policy Scenarios'!$AC$24+Database!K47*'Policy Scenarios'!$AD$24+Database!K48*'Policy Scenarios'!$AE$24","v":6.7760000000000001E-2},{"$f":"Database!L40*$W$24+Database!L41*'Policy Scenarios'!$X$24+Database!L46*'Policy Scenarios'!$AC$24+Database!L47*'Policy Scenarios'!$AD$24+Database!L48*'Policy Scenarios'!$AE$24","v":3.6810000000000002E-2}]
[null,"LFL - Circular",null,null,null,null,null,null,{"$f":"((1+$S$44)^15)","v":0.51722447404171001},null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"IF('User Inputs'!$G$56<>0,VLOOKUP('Policy Scenarios'!R44,UserAnnualLampdecrease,2,FALSE),IF(AQ5=TRUE,-4.3%,S24))","v":-4.2999999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C41*$X$25+Database!C48*'Policy Scenarios'!$AE$25","v":0.1004},{"$f":"Database!D41*$X$25+Database!D48*'Policy Scenarios'!$AE$25","v":8.5000000000000006E-2},{"$f":"Database!E41*$X$25+Database!E48*'Policy Scenarios'!$AE$25","v":0.10025000000000001},{"$f":"Database!F41*$X$25+Database!F48*'Policy Scenarios'!$AE$25","v":5.0310000000000001E-2},{"$f":"Database!G41*$X$25+Database!G48*'Policy Scenarios'!$AE$25","v":0.10025000000000001},{"$f":"Database!H41*$X$25+Database!H48*'Policy Scenarios'!$AE$25","v":8.6699999999999999E-2},{"$f":"Database!I41*$X$25+Database!I48*'Policy Scenarios'!$AE$25","v":4.2900000000000001E-2},{"$f":"Database!J41*$X$25+Database!J48*'Policy Scenarios'!$AE$25","v":0.10025000000000001},{"$f":"Database!K41*$X$25+Database!K48*'Policy Scenarios'!$AE$25","v":5.3129999999999997E-2},{"$f":"Database!L41*$X$25+Database!L48*'Policy Scenarios'!$AE$25","v":6.1350000000000002E-2}]
[null,"LED omni",{"$f":"IF(AND(PolicyIndex=2,AQ3=TRUE),(1-$C$38)*7/10,IF(PolicyIndex=3,(1-$C$38)*2/10,(1-$C$38)/3))","v":0.69997863769531254},{"$f":"(1-$D$39)/2","v":0.18823550095237562},{"$f":"(1-$E$40)*2/3","v":0.26366591870012929},null,null,null,null,1,null,null,null,null,null,null,null,"HID",{"$f":"IF('User Inputs'!$G$57<>0,VLOOKUP('Policy Scenarios'!R45,UserAnnualLampdecrease,2,FALSE),IF(AQ6=TRUE,-3.3%,S25))","v":-3.3000000000000002E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"Database!C42*$Y$26","v":0},{"$f":"Database!D42*$Y$26","v":0},{"$f":"Database!E42*$Y$26","v":0},{"$f":"Database!F42*$Y$26","v":0},{"$f":"Database!G42*$Y$26","v":0},{"$f":"Database!H42*$Y$26","v":0},{"$f":"Database!I42*$Y$26","v":0},{"$f":"Database!J42*$Y$26","v":0},{"$f":"Database!K42*$Y$26","v":0},{"$f":"Database!L42*$Y$26","v":0}]
[null,"LED tube",null,null,{"$f":"(1-$E$40)*1/3","v":0.13183295935006464},{"$f":"1-F41","v":0.20284374635122548},{"$f":"(1-$G$42)*3/4","v":0.43901699595896515},{"$f":"IF(AND(PolicyIndex=2,AQ5=TRUE),(1-$H$43)*5/10,IF(PolicyIndex=3,(1-$H$43)*2/10,(1-$H$43)*3/10))","v":0.49976490750771208},{"$f":"(1-$I$44)*1/3","v":0.16092517531942999},null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"Database!C43*$Z$27+Database!C41*'Policy Scenarios'!$X$27+Database!C42*'Policy Scenarios'!$Y$27+Database!C47*'Policy Scenarios'!$AD$27+Database!C48*'Policy Scenarios'!$AE$27","v":0.51449999999999996},{"$f":"Database!D43*$Z$27+Database!D41*'Policy Scenarios'!$X$27+Database!D42*'Policy Scenarios'!$Y$27+Database!D47*'Policy Scenarios'!$AD$27+Database!D48*'Policy Scenarios'!$AE$27","v":0.57580000000000009},{"$f":"Database!E43*$Z$27+Database!E41*'Policy Scenarios'!$X$27+Database!E42*'Policy Scenarios'!$Y$27+Database!E47*'Policy Scenarios'!$AD$27+Database!E48*'Policy Scenarios'!$AE$27","v":0.45874999999999999},{"$f":"Database!F43*$Z$27+Database!F41*'Policy Scenarios'!$X$27+Database!F42*'Policy Scenarios'!$Y$27+Database!F47*'Policy Scenarios'!$AD$27+Database!F48*'Policy Scenarios'!$AE$27","v":0.59273000000000009},{"$f":"Database!G43*$Z$27+Database!G41*'Policy Scenarios'!$X$27+Database!G42*'Policy Scenarios'!$Y$27+Database!G47*'Policy Scenarios'!$AD$27+Database!G48*'Policy Scenarios'!$AE$27","v":0.45874999999999999},{"$f":"Database!H43*$Z$27+Database!H41*'Policy Scenarios'!$X$27+Database!H42*'Policy Scenarios'!$Y$27+Database!H47*'Policy Scenarios'!$AD$27+Database!H48*'Policy Scenarios'!$AE$27","v":0.42530000000000001},{"$f":"Database!I43*$Z$27+Database!I41*'Policy Scenarios'!$X$27+Database!I42*'Policy Scenarios'!$Y$27+Database!I47*'Policy Scenarios'!$AD$27+Database!I48*'Policy Scenarios'!$AE$27","v":0.67710000000000004},{"$f":"Database!J43*$Z$27+Database!J41*'Policy Scenarios'!$X$27+Database!J42*'Policy Scenarios'!$Y$27+Database!J47*'Policy Scenarios'!$AD$27+Database!J48*'Policy Scenarios'!$AE$27","v":0.45874999999999999},{"$f":"Database!K43*$Z$27+Database!K41*'Policy Scenarios'!$X$27+Database!K42*'Policy Scenarios'!$Y$27+Database!K47*'Policy Scenarios'!$AD$27+Database!K48*'Policy Scenarios'!$AE$27","v":0.61914999999999998},{"$f":"Database!L43*$Z$27+Database!L41*'Policy Scenarios'!$X$27+Database!L42*'Policy Scenarios'!$Y$27+Database!L47*'Policy Scenarios'!$AD$27+Database!L48*'Policy Scenarios'!$AE$27","v":0.69939000000000007}]
[null,"LED others",{"$f":"IF(AND(PolicyIndex=2,AQ3=TRUE),(1-$C$38)*2/10,IF(PolicyIndex=3,(1-$C$38)*2/10,(1-$C$38)/3))","v":0.19999389648437499},{"$f":"(1-$D$39)/2","v":0.18823550095237562},null,null,null,null,{"$f":"(1-$I$44)*2/3","v":0.32185035063885997},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"Database!C44*$AA$28+Database!C42*'Policy Scenarios'!$Y$28+Database!C46*'Policy Scenarios'!$AC$28+Database!C47*'Policy Scenarios'!$AD$28+Database!C48*'Policy Scenarios'!$AE$28","v":5.5399999999999998E-2},{"$f":"Database!D44*$AA$28+Database!D42*'Policy Scenarios'!$Y$28+Database!D46*'Policy Scenarios'!$AC$28+Database!D47*'Policy Scenarios'!$AD$28+Database!D48*'Policy Scenarios'!$AE$28","v":2.53E-2},{"$f":"Database!E44*$AA$28+Database!E42*'Policy Scenarios'!$Y$28+Database!E46*'Policy Scenarios'!$AC$28+Database!E47*'Policy Scenarios'!$AD$28+Database!E48*'Policy Scenarios'!$AE$28","v":6.7500000000000004E-2},{"$f":"Database!F44*$AA$28+Database!F42*'Policy Scenarios'!$Y$28+Database!F46*'Policy Scenarios'!$AC$28+Database!F47*'Policy Scenarios'!$AD$28+Database!F48*'Policy Scenarios'!$AE$28","v":3.0889999999999997E-2},{"$f":"Database!G44*$AA$28+Database!G42*'Policy Scenarios'!$Y$28+Database!G46*'Policy Scenarios'!$AC$28+Database!G47*'Policy Scenarios'!$AD$28+Database!G48*'Policy Scenarios'!$AE$28","v":6.7500000000000004E-2},{"$f":"Database!H44*$AA$28+Database!H42*'Policy Scenarios'!$Y$28+Database!H46*'Policy Scenarios'!$AC$28+Database!H47*'Policy Scenarios'!$AD$28+Database!H48*'Policy Scenarios'!$AE$28","v":0.1037},{"$f":"Database!I44*$AA$28+Database!I42*'Policy Scenarios'!$Y$28+Database!I46*'Policy Scenarios'!$AC$28+Database!I47*'Policy Scenarios'!$AD$28+Database!I48*'Policy Scenarios'!$AE$28","v":6.1699999999999991E-2},{"$f":"Database!J44*$AA$28+Database!J42*'Policy Scenarios'!$Y$28+Database!J46*'Policy Scenarios'!$AC$28+Database!J47*'Policy Scenarios'!$AD$28+Database!J48*'Policy Scenarios'!$AE$28","v":6.7500000000000004E-2},{"$f":"Database!K44*$AA$28+Database!K42*'Policy Scenarios'!$Y$28+Database!K46*'Policy Scenarios'!$AC$28+Database!K47*'Policy Scenarios'!$AD$28+Database!K48*'Policy Scenarios'!$AE$28","v":5.5459999999999995E-2},{"$f":"Database!L44*$AA$28+Database!L42*'Policy Scenarios'!$Y$28+Database!L46*'Policy Scenarios'!$AC$28+Database!L47*'Policy Scenarios'!$AD$28+Database!L48*'Policy Scenarios'!$AE$28","v":3.0640000000000004E-2}]
[null,"HID - HPS",null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$45)^15)","v":0.6045011219498061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C45*$AB$29+Database!C41*'Policy Scenarios'!$X$29+Database!C42*'Policy Scenarios'!$Y$29+Database!C46*'Policy Scenarios'!$AC$29+Database!C47*'Policy Scenarios'!$AD$29+Database!C48*'Policy Scenarios'!$AE$29","v":9.2200000000000018E-2},{"$f":"Database!D45*$AB$29+Database!D41*'Policy Scenarios'!$X$29+Database!D42*'Policy Scenarios'!$Y$29+Database!D46*'Policy Scenarios'!$AC$29+Database!D47*'Policy Scenarios'!$AD$29+Database!D48*'Policy Scenarios'!$AE$29","v":0.1123},{"$f":"Database!E45*$AB$29+Database!E41*'Policy Scenarios'!$X$29+Database!E42*'Policy Scenarios'!$Y$29+Database!E46*'Policy Scenarios'!$AC$29+Database!E47*'Policy Scenarios'!$AD$29+Database!E48*'Policy Scenarios'!$AE$29","v":0.11800000000000001},{"$f":"Database!F45*$AB$29+Database!F41*'Policy Scenarios'!$X$29+Database!F42*'Policy Scenarios'!$Y$29+Database!F46*'Policy Scenarios'!$AC$29+Database!F47*'Policy Scenarios'!$AD$29+Database!F48*'Policy Scenarios'!$AE$29","v":0.10624000000000001},{"$f":"Database!G45*$AB$29+Database!G41*'Policy Scenarios'!$X$29+Database!G42*'Policy Scenarios'!$Y$29+Database!G46*'Policy Scenarios'!$AC$29+Database!G47*'Policy Scenarios'!$AD$29+Database!G48*'Policy Scenarios'!$AE$29","v":0.11800000000000001},{"$f":"Database!H45*$AB$29+Database!H41*'Policy Scenarios'!$X$29+Database!H42*'Policy Scenarios'!$Y$29+Database!H46*'Policy Scenarios'!$AC$29+Database!H47*'Policy Scenarios'!$AD$29+Database!H48*'Policy Scenarios'!$AE$29","v":0.11070000000000001},{"$f":"Database!I45*$AB$29+Database!I41*'Policy Scenarios'!$X$29+Database!I42*'Policy Scenarios'!$Y$29+Database!I46*'Policy Scenarios'!$AC$29+Database!I47*'Policy Scenarios'!$AD$29+Database!I48*'Policy Scenarios'!$AE$29","v":5.5000000000000014E-2},{"$f":"Database!J45*$AB$29+Database!J41*'Policy Scenarios'!$X$29+Database!J42*'Policy Scenarios'!$Y$29+Database!J46*'Policy Scenarios'!$AC$29+Database!J47*'Policy Scenarios'!$AD$29+Database!J48*'Policy Scenarios'!$AE$29","v":0.11800000000000001},{"$f":"Database!K45*$AB$29+Database!K41*'Policy Scenarios'!$X$29+Database!K42*'Policy Scenarios'!$Y$29+Database!K46*'Policy Scenarios'!$AC$29+Database!K47*'Policy Scenarios'!$AD$29+Database!K48*'Policy Scenarios'!$AE$29","v":7.3120000000000004E-2},{"$f":"Database!L45*$AB$29+Database!L41*'Policy Scenarios'!$X$29+Database!L42*'Policy Scenarios'!$Y$29+Database!L46*'Policy Scenarios'!$AC$29+Database!L47*'Policy Scenarios'!$AD$29+Database!L48*'Policy Scenarios'!$AE$29","v":3.6810000000000002E-2}]
[null,"HID - Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$45)^15)","v":0.6045011219498061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"Database!C46*$AC$30","v":0},{"$f":"Database!D46*$AC$30","v":0},{"$f":"Database!E46*$AC$30","v":0},{"$f":"Database!F46*$AC$30","v":0},{"$f":"Database!G46*$AC$30","v":0},{"$f":"Database!H46*$AC$30","v":0},{"$f":"Database!I46*$AC$30","v":0},{"$f":"Database!J46*$AC$30","v":0},{"$f":"Database!K46*$AC$30","v":0},{"$f":"Database!L46*$AC$30","v":0}]
[null,"HID - Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$45)^15)","v":0.6045011219498061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"Database!C47*$AD$31","v":0},{"$f":"Database!D47*$AD$31","v":0},{"$f":"Database!E47*$AD$31","v":0},{"$f":"Database!F47*$AD$31","v":0},{"$f":"Database!G47*$AD$31","v":0},{"$f":"Database!H47*$AD$31","v":0},{"$f":"Database!I47*$AD$31","v":0},{"$f":"Database!J47*$AD$31","v":0},{"$f":"Database!K47*$AD$31","v":0},{"$f":"Database!L47*$AD$31","v":0}]
[null,"LED Street lighting",null,null,null,null,null,null,null,null,null,null,{"$f":"(1-M48)","v":0.3954988780501939},{"$f":"(1-N49)","v":0.3954988780501939},{"$f":"(1-O50)","v":0.3954988780501939},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"Database!C48*$AE$32","v":0},{"$f":"Database!D48*$AE$32","v":0},{"$f":"Database!E48*$AE$32","v":0},{"$f":"Database!F48*$AE$32","v":0},{"$f":"Database!G48*$AE$32","v":0},{"$f":"Database!H48*$AE$32","v":0},{"$f":"Database!I48*$AE$32","v":0},{"$f":"Database!J48*$AE$32","v":0},{"$f":"Database!K48*$AE$32","v":0},{"$f":"Database!L48*$AE$32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C49*$AF$33","v":0},{"$f":"Database!D49*$AF$33","v":0},{"$f":"Database!E49*$AF$33","v":0},{"$f":"Database!F49*$AF$33","v":0},{"$f":"Database!G49*$AF$33","v":0},{"$f":"Database!H49*$AF$33","v":1.5E-3},{"$f":"Database!I49*$AF$33","v":5.0000000000000001E-3},{"$f":"Database!J49*$AF$33","v":0},{"$f":"Database!K49*$AF$33","v":1.1999999999999999E-3},{"$f":"Database!L49*$AF$33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C50*$AG$34","v":0},{"$f":"Database!D50*$AG$34","v":0},{"$f":"Database!E50*$AG$34","v":0},{"$f":"Database!F50*$AG$34","v":0},{"$f":"Database!G50*$AG$34","v":0},{"$f":"Database!H50*$AG$34","v":1.4E-3},{"$f":"Database!I50*$AG$34","v":1.2999999999999999E-2},{"$f":"Database!J50*$AG$34","v":0},{"$f":"Database!K50*$AG$34","v":1.1999999999999999E-3},{"$f":"Database!L50*$AG$34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C51*$AH$35","v":0},{"$f":"Database!D51*$AH$35","v":0},{"$f":"Database!E51*$AH$35","v":0},{"$f":"Database!F51*$AH$35","v":0},{"$f":"Database!G51*$AH$35","v":0},{"$f":"Database!H51*$AH$35","v":1.1999999999999999E-3},{"$f":"Database!I51*$AH$35","v":5.0000000000000001E-3},{"$f":"Database!J51*$AH$35","v":0},{"$f":"Database!K51*$AH$35","v":2.5000000000000001E-3},{"$f":"Database!L51*$AH$35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INDUSTRIAL (assumption)","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM"]
[null,"Framework for technology substitution in Best Available Technology scenario",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"(Database!C54*$V$23+Database!C56*'Policy Scenarios'!$X$23+Database!C61*'Policy Scenarios'!$AC$23+Database!C62*'Policy Scenarios'!$AD$23+Database!C63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!D54*$V$23+Database!D56*'Policy Scenarios'!$X$23+Database!D61*'Policy Scenarios'!$AC$23+Database!D62*'Policy Scenarios'!$AD$23+Database!D63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!E54*$V$23+Database!E56*'Policy Scenarios'!$X$23+Database!E61*'Policy Scenarios'!$AC$23+Database!E62*'Policy Scenarios'!$AD$23+Database!E63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!F54*$V$23+Database!F56*'Policy Scenarios'!$X$23+Database!F61*'Policy Scenarios'!$AC$23+Database!F62*'Policy Scenarios'!$AD$23+Database!F63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!G54*$V$23+Database!G56*'Policy Scenarios'!$X$23+Database!G61*'Policy Scenarios'!$AC$23+Database!G62*'Policy Scenarios'!$AD$23+Database!G63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!H54*$V$23+Database!H56*'Policy Scenarios'!$X$23+Database!H61*'Policy Scenarios'!$AC$23+Database!H62*'Policy Scenarios'!$AD$23+Database!H63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!I54*$V$23+Database!I56*'Policy Scenarios'!$X$23+Database!I61*'Policy Scenarios'!$AC$23+Database!I62*'Policy Scenarios'!$AD$23+Database!I63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!J54*$V$23+Database!J56*'Policy Scenarios'!$X$23+Database!J61*'Policy Scenarios'!$AC$23+Database!J62*'Policy Scenarios'!$AD$23+Database!J63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!K54*$V$23+Database!K56*'Policy Scenarios'!$X$23+Database!K61*'Policy Scenarios'!$AC$23+Database!K62*'Policy Scenarios'!$AD$23+Database!K63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2},{"$f":"(Database!L54*$V$23+Database!L56*'Policy Scenarios'!$X$23+Database!L61*'Policy Scenarios'!$AC$23+Database!L62*'Policy Scenarios'!$AD$23+Database!L63*'Policy Scenarios'!$AE$23)-0.1%","v":7.3600000000000013E-2}]
[null,null,"Incandescent","Halogen","CFL","LFL - T5","LFL - T8","LFL - T12","LFL - Circular","LED omni","LED tube","LED others","HID - HPS","HID - Mercury Vapour","HID - Metal Halide","LED street",null,"Technology substitution (BAT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C55*$W$24+Database!C56*'Policy Scenarios'!$X$24+Database!C61*'Policy Scenarios'!$AC$24+Database!C62*'Policy Scenarios'!$AD$24+Database!C63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!D55*$W$24+Database!D56*'Policy Scenarios'!$X$24+Database!D61*'Policy Scenarios'!$AC$24+Database!D62*'Policy Scenarios'!$AD$24+Database!D63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!E55*$W$24+Database!E56*'Policy Scenarios'!$X$24+Database!E61*'Policy Scenarios'!$AC$24+Database!E62*'Policy Scenarios'!$AD$24+Database!E63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!F55*$W$24+Database!F56*'Policy Scenarios'!$X$24+Database!F61*'Policy Scenarios'!$AC$24+Database!F62*'Policy Scenarios'!$AD$24+Database!F63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!G55*$W$24+Database!G56*'Policy Scenarios'!$X$24+Database!G61*'Policy Scenarios'!$AC$24+Database!G62*'Policy Scenarios'!$AD$24+Database!G63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!H55*$W$24+Database!H56*'Policy Scenarios'!$X$24+Database!H61*'Policy Scenarios'!$AC$24+Database!H62*'Policy Scenarios'!$AD$24+Database!H63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!I55*$W$24+Database!I56*'Policy Scenarios'!$X$24+Database!I61*'Policy Scenarios'!$AC$24+Database!I62*'Policy Scenarios'!$AD$24+Database!I63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!J55*$W$24+Database!J56*'Policy Scenarios'!$X$24+Database!J61*'Policy Scenarios'!$AC$24+Database!J62*'Policy Scenarios'!$AD$24+Database!J63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!K55*$W$24+Database!K56*'Policy Scenarios'!$X$24+Database!K61*'Policy Scenarios'!$AC$24+Database!K62*'Policy Scenarios'!$AD$24+Database!K63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2},{"$f":"Database!L55*$W$24+Database!L56*'Policy Scenarios'!$X$24+Database!L61*'Policy Scenarios'!$AC$24+Database!L62*'Policy Scenarios'!$AD$24+Database!L63*'Policy Scenarios'!$AE$24","v":2.9900000000000003E-2}]
[null,"Incandescent",{"$f":"((1+$S$59)^15)","v":3.0517578125E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",-0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C56*$X$25+Database!C63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!D56*$X$25+Database!D63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!E56*$X$25+Database!E63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!F56*$X$25+Database!F63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!G56*$X$25+Database!G63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!H56*$X$25+Database!H63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!I56*$X$25+Database!I63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!J56*$X$25+Database!J63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!K56*$X$25+Database!K63*'Policy Scenarios'!$AE$25","v":3.075E-2},{"$f":"Database!L56*$X$25+Database!L63*'Policy Scenarios'!$AE$25","v":3.075E-2}]
[null,"Halogen",null,{"$f":"((1+$S$60)^15)","v":3.0517578125E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",-0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"Database!C57*$Y$26","v":0},{"$f":"Database!D57*$Y$26","v":0},{"$f":"Database!E57*$Y$26","v":0},{"$f":"Database!F57*$Y$26","v":0},{"$f":"Database!G57*$Y$26","v":0},{"$f":"Database!H57*$Y$26","v":0},{"$f":"Database!I57*$Y$26","v":0},{"$f":"Database!J57*$Y$26","v":0},{"$f":"Database!K57*$Y$26","v":0},{"$f":"Database!L57*$Y$26","v":0}]
[null,"CFL",{"$f":"(1-$C$59)*0/10","v":0},null,{"$f":"((1+$S$61)^15)","v":0.10410624174646733},null,null,null,null,null,null,null,null,null,null,null,null,"CFL",-0.14000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"Database!C58*$Z$27+Database!C56*'Policy Scenarios'!$X$27+Database!C57*'Policy Scenarios'!$Y$27+Database!C62*'Policy Scenarios'!$AD$27+Database!C63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!D58*$Z$27+Database!D56*'Policy Scenarios'!$X$27+Database!D57*'Policy Scenarios'!$Y$27+Database!D62*'Policy Scenarios'!$AD$27+Database!D63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!E58*$Z$27+Database!E56*'Policy Scenarios'!$X$27+Database!E57*'Policy Scenarios'!$Y$27+Database!E62*'Policy Scenarios'!$AD$27+Database!E63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!F58*$Z$27+Database!F56*'Policy Scenarios'!$X$27+Database!F57*'Policy Scenarios'!$Y$27+Database!F62*'Policy Scenarios'!$AD$27+Database!F63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!G58*$Z$27+Database!G56*'Policy Scenarios'!$X$27+Database!G57*'Policy Scenarios'!$Y$27+Database!G62*'Policy Scenarios'!$AD$27+Database!G63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!H58*$Z$27+Database!H56*'Policy Scenarios'!$X$27+Database!H57*'Policy Scenarios'!$Y$27+Database!H62*'Policy Scenarios'!$AD$27+Database!H63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!I58*$Z$27+Database!I56*'Policy Scenarios'!$X$27+Database!I57*'Policy Scenarios'!$Y$27+Database!I62*'Policy Scenarios'!$AD$27+Database!I63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!J58*$Z$27+Database!J56*'Policy Scenarios'!$X$27+Database!J57*'Policy Scenarios'!$Y$27+Database!J62*'Policy Scenarios'!$AD$27+Database!J63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!K58*$Z$27+Database!K56*'Policy Scenarios'!$X$27+Database!K57*'Policy Scenarios'!$Y$27+Database!K62*'Policy Scenarios'!$AD$27+Database!K63*'Policy Scenarios'!$AE$27","v":0.49285000000000001},{"$f":"Database!L58*$Z$27+Database!L56*'Policy Scenarios'!$X$27+Database!L57*'Policy Scenarios'!$Y$27+Database!L62*'Policy Scenarios'!$AD$27+Database!L63*'Policy Scenarios'!$AE$27","v":0.49285000000000001}]
[null,"LFL - T5",null,null,null,{"$f":"((1+$S$62)^15)","v":0.30062529188682635},{"$f":"(1-$G$63)*0/10","v":0},{"$f":"(1-$H$64)*0/10","v":0},null,null,null,null,null,null,null,null,null,"LFL - T5",-7.6999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"Database!C59*$AA$28+Database!C57*'Policy Scenarios'!$Y$28+Database!C61*'Policy Scenarios'!$AC$28+Database!C62*'Policy Scenarios'!$AD$28+Database!C63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!D59*$AA$28+Database!D57*'Policy Scenarios'!$Y$28+Database!D61*'Policy Scenarios'!$AC$28+Database!D62*'Policy Scenarios'!$AD$28+Database!D63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!E59*$AA$28+Database!E57*'Policy Scenarios'!$Y$28+Database!E61*'Policy Scenarios'!$AC$28+Database!E62*'Policy Scenarios'!$AD$28+Database!E63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!F59*$AA$28+Database!F57*'Policy Scenarios'!$Y$28+Database!F61*'Policy Scenarios'!$AC$28+Database!F62*'Policy Scenarios'!$AD$28+Database!F63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!G59*$AA$28+Database!G57*'Policy Scenarios'!$Y$28+Database!G61*'Policy Scenarios'!$AC$28+Database!G62*'Policy Scenarios'!$AD$28+Database!G63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!H59*$AA$28+Database!H57*'Policy Scenarios'!$Y$28+Database!H61*'Policy Scenarios'!$AC$28+Database!H62*'Policy Scenarios'!$AD$28+Database!H63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!I59*$AA$28+Database!I57*'Policy Scenarios'!$Y$28+Database!I61*'Policy Scenarios'!$AC$28+Database!I62*'Policy Scenarios'!$AD$28+Database!I63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!J59*$AA$28+Database!J57*'Policy Scenarios'!$Y$28+Database!J61*'Policy Scenarios'!$AC$28+Database!J62*'Policy Scenarios'!$AD$28+Database!J63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!K59*$AA$28+Database!K57*'Policy Scenarios'!$Y$28+Database!K61*'Policy Scenarios'!$AC$28+Database!K62*'Policy Scenarios'!$AD$28+Database!K63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2},{"$f":"Database!L59*$AA$28+Database!L57*'Policy Scenarios'!$Y$28+Database!L61*'Policy Scenarios'!$AC$28+Database!L62*'Policy Scenarios'!$AD$28+Database!L63*'Policy Scenarios'!$AE$28+0.1%","v":5.9000000000000004E-2}]
[null,"LFL - T8",null,null,null,null,{"$f":"((1+$S$63)^15)","v":0.10410624174646733},null,null,null,null,null,null,null,null,null,null,"LFL - T8",-0.14000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C60*$AB$29+Database!C56*'Policy Scenarios'!$X$29+Database!C57*'Policy Scenarios'!$Y$29+Database!C61*'Policy Scenarios'!$AC$29+Database!C62*'Policy Scenarios'!$AD$29+Database!C63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!D60*$AB$29+Database!D56*'Policy Scenarios'!$X$29+Database!D57*'Policy Scenarios'!$Y$29+Database!D61*'Policy Scenarios'!$AC$29+Database!D62*'Policy Scenarios'!$AD$29+Database!D63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!E60*$AB$29+Database!E56*'Policy Scenarios'!$X$29+Database!E57*'Policy Scenarios'!$Y$29+Database!E61*'Policy Scenarios'!$AC$29+Database!E62*'Policy Scenarios'!$AD$29+Database!E63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!F60*$AB$29+Database!F56*'Policy Scenarios'!$X$29+Database!F57*'Policy Scenarios'!$Y$29+Database!F61*'Policy Scenarios'!$AC$29+Database!F62*'Policy Scenarios'!$AD$29+Database!F63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!G60*$AB$29+Database!G56*'Policy Scenarios'!$X$29+Database!G57*'Policy Scenarios'!$Y$29+Database!G61*'Policy Scenarios'!$AC$29+Database!G62*'Policy Scenarios'!$AD$29+Database!G63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!H60*$AB$29+Database!H56*'Policy Scenarios'!$X$29+Database!H57*'Policy Scenarios'!$Y$29+Database!H61*'Policy Scenarios'!$AC$29+Database!H62*'Policy Scenarios'!$AD$29+Database!H63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!I60*$AB$29+Database!I56*'Policy Scenarios'!$X$29+Database!I57*'Policy Scenarios'!$Y$29+Database!I61*'Policy Scenarios'!$AC$29+Database!I62*'Policy Scenarios'!$AD$29+Database!I63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!J60*$AB$29+Database!J56*'Policy Scenarios'!$X$29+Database!J57*'Policy Scenarios'!$Y$29+Database!J61*'Policy Scenarios'!$AC$29+Database!J62*'Policy Scenarios'!$AD$29+Database!J63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!K60*$AB$29+Database!K56*'Policy Scenarios'!$X$29+Database!K57*'Policy Scenarios'!$Y$29+Database!K61*'Policy Scenarios'!$AC$29+Database!K62*'Policy Scenarios'!$AD$29+Database!K63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2},{"$f":"Database!L60*$AB$29+Database!L56*'Policy Scenarios'!$X$29+Database!L57*'Policy Scenarios'!$Y$29+Database!L61*'Policy Scenarios'!$AC$29+Database!L62*'Policy Scenarios'!$AD$29+Database!L63*'Policy Scenarios'!$AE$29","v":7.5900000000000009E-2}]
[null,"LFL - T12",null,null,null,null,null,{"$f":"((1+$S$64)^15)","v":3.0517578125E-5},null,null,null,null,null,null,null,null,null,"LFL - T12",-0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"Database!C61*$AC$30","v":0},{"$f":"Database!D61*$AC$30","v":0},{"$f":"Database!E61*$AC$30","v":0},{"$f":"Database!F61*$AC$30","v":0},{"$f":"Database!G61*$AC$30","v":0},{"$f":"Database!H61*$AC$30","v":0},{"$f":"Database!I61*$AC$30","v":0},{"$f":"Database!J61*$AC$30","v":0},{"$f":"Database!K61*$AC$30","v":0},{"$f":"Database!L61*$AC$30","v":0}]
[null,"LFL - Circular",null,null,null,null,null,null,{"$f":"((1+$S$65)^15)","v":0.10410624174646733},null,null,null,null,null,null,null,null,"LFL - Circular",-0.14000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"Database!C62*$AD$31","v":0},{"$f":"Database!D62*$AD$31","v":0},{"$f":"Database!E62*$AD$31","v":0},{"$f":"Database!F62*$AD$31","v":0},{"$f":"Database!G62*$AD$31","v":0},{"$f":"Database!H62*$AD$31","v":0},{"$f":"Database!I62*$AD$31","v":0},{"$f":"Database!J62*$AD$31","v":0},{"$f":"Database!K62*$AD$31","v":0},{"$f":"Database!L62*$AD$31","v":0}]
[null,"LED omni",{"$f":"(1-$C$59)*9/10","v":0.89997253417968748},{"$f":"(1-$D$60)*6/10","v":0.59998168945312502},{"$f":"(1-$E$61)*9/10","v":0.80630438242817937},null,null,null,{"$f":"(1-$I$65)*1/10","v":8.9589375825353271E-2},1,null,null,null,null,null,null,null,"HID",-7.8E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"Database!C63*$AE$32","v":0},{"$f":"Database!D63*$AE$32","v":0},{"$f":"Database!E63*$AE$32","v":0},{"$f":"Database!F63*$AE$32","v":0},{"$f":"Database!G63*$AE$32","v":0},{"$f":"Database!H63*$AE$32","v":0},{"$f":"Database!I63*$AE$32","v":0},{"$f":"Database!J63*$AE$32","v":0},{"$f":"Database!K63*$AE$32","v":0},{"$f":"Database!L63*$AE$32","v":0}]
[null,"LED tube",null,null,{"$f":"(1-$E$61)*1/10","v":8.9589375825353271E-2},{"$f":"1-F62","v":0.69937470811317359},{"$f":"(1-$G$63)*10/10","v":0.89589375825353268},{"$f":"(1-$H$64)*10/10","v":0.999969482421875},{"$f":"(1-I65)*3/10","v":0.26876812747605977},null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C64*$AF$33","v":3.9E-2},{"$f":"Database!D64*$AF$33","v":3.9E-2},{"$f":"Database!E64*$AF$33","v":3.9E-2},{"$f":"Database!F64*$AF$33","v":3.9E-2},{"$f":"Database!G64*$AF$33","v":3.9E-2},{"$f":"Database!H64*$AF$33","v":3.9E-2},{"$f":"Database!I64*$AF$33","v":3.9E-2},{"$f":"Database!J64*$AF$33","v":3.9E-2},{"$f":"Database!K64*$AF$33","v":3.9E-2},{"$f":"Database!L64*$AF$33","v":3.9E-2}]
[null,"LED others",{"$f":"(1-$C$59)*1/10","v":9.9996948242187494E-2},{"$f":"(1-$D$60)*4/10","v":0.39998779296874998},null,null,null,null,{"$f":"(1-$I$65)*6/10","v":0.53753625495211954},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C65*$AG$34","v":0.11899999999999999},{"$f":"Database!D65*$AG$34","v":0.11899999999999999},{"$f":"Database!E65*$AG$34","v":0.11899999999999999},{"$f":"Database!F65*$AG$34","v":0.11899999999999999},{"$f":"Database!G65*$AG$34","v":0.11899999999999999},{"$f":"Database!H65*$AG$34","v":0.11899999999999999},{"$f":"Database!I65*$AG$34","v":0.11899999999999999},{"$f":"Database!J65*$AG$34","v":0.11899999999999999},{"$f":"Database!K65*$AG$34","v":0.11899999999999999},{"$f":"Database!L65*$AG$34","v":0.11899999999999999}]
[null,"HID - HPS",null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$66)^15)","v":0.29577660235335379},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C66*$AH$35","v":0.08},{"$f":"Database!D66*$AH$35","v":0.08},{"$f":"Database!E66*$AH$35","v":0.08},{"$f":"Database!F66*$AH$35","v":0.08},{"$f":"Database!G66*$AH$35","v":0.08},{"$f":"Database!H66*$AH$35","v":0.08},{"$f":"Database!I66*$AH$35","v":0.08},{"$f":"Database!J66*$AH$35","v":0.08},{"$f":"Database!K66*$AH$35","v":0.08},{"$f":"Database!L66*$AH$35","v":0.08}]
[null,"HID - Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$66)^15)","v":0.29577660235335379}]
[null,"HID - Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((1+$S$66)^15)","v":0.29577660235335379},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STREET&OUTDOOR",1,2,3,4,5,6,7,8,9,10]
[null,"LED Street lighting",null,null,null,null,null,null,null,null,null,null,{"$f":"1-M69","v":0.70422339764664621},{"$f":"1-N70","v":0.70422339764664621},{"$f":"1-O71","v":0.70422339764664621},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!C69*$V$23+Database!C71*'Policy Scenarios'!$X$23+Database!C76*'Policy Scenarios'!$AC$23+Database!C77*'Policy Scenarios'!$AD$23+Database!C78*'Policy Scenarios'!$AE$23","v":6.7200000000000003E-3},{"$f":"Database!D69*$V$23+Database!D71*'Policy Scenarios'!$X$23+Database!D76*'Policy Scenarios'!$AC$23+Database!D77*'Policy Scenarios'!$AD$23+Database!D78*'Policy Scenarios'!$AE$23","v":0},{"$f":"Database!E69*$V$23+Database!E71*'Policy Scenarios'!$X$23+Database!E76*'Policy Scenarios'!$AC$23+Database!E77*'Policy Scenarios'!$AD$23+Database!E78*'Policy Scenarios'!$AE$23","v":3.17968458959394E-3},{"$f":"Database!F69*$V$23+Database!F71*'Policy Scenarios'!$X$23+Database!F76*'Policy Scenarios'!$AC$23+Database!F77*'Policy Scenarios'!$AD$23+Database!F78*'Policy Scenarios'!$AE$23","v":0},{"$f":"Database!G69*$V$23+Database!G71*'Policy Scenarios'!$X$23+Database!G76*'Policy Scenarios'!$AC$23+Database!G77*'Policy Scenarios'!$AD$23+Database!G78*'Policy Scenarios'!$AE$23","v":0},{"$f":"Database!H69*$V$23+Database!H71*'Policy Scenarios'!$X$23+Database!H76*'Policy Scenarios'!$AC$23+Database!H77*'Policy Scenarios'!$AD$23+Database!H78*'Policy Scenarios'!$AE$23","v":0},{"$f":"Database!I69*$V$23+Database!I71*'Policy Scenarios'!$X$23+Database!I76*'Policy Scenarios'!$AC$23+Database!I77*'Policy Scenarios'!$AD$23+Database!I78*'Policy Scenarios'!$AE$23","v":2.5999999999999999E-3},{"$f":"Database!J69*$V$23+Database!J71*'Policy Scenarios'!$X$23+Database!J76*'Policy Scenarios'!$AC$23+Database!J77*'Policy Scenarios'!$AD$23+Database!J78*'Policy Scenarios'!$AE$23","v":6.7200000000000003E-3},{"$f":"Database!K69*$V$23+Database!K71*'Policy Scenarios'!$X$23+Database!K76*'Policy Scenarios'!$AC$23+Database!K77*'Policy Scenarios'!$AD$23+Database!K78*'Policy Scenarios'!$AE$23","v":0},{"$f":"Database!L69*$V$23+Database!L71*'Policy Scenarios'!$X$23+Database!L76*'Policy Scenarios'!$AC$23+Database!L77*'Policy Scenarios'!$AD$23+Database!L78*'Policy Scenarios'!$AE$23","v":5.5199999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C70*$W$24+Database!C71*'Policy Scenarios'!$X$24+Database!C76*'Policy Scenarios'!$AC$24+Database!C77*'Policy Scenarios'!$AD$24+Database!C78*'Policy Scenarios'!$AE$24","v":1.83E-3},{"$f":"Database!D70*$W$24+Database!D71*'Policy Scenarios'!$X$24+Database!D76*'Policy Scenarios'!$AC$24+Database!D77*'Policy Scenarios'!$AD$24+Database!D78*'Policy Scenarios'!$AE$24","v":0},{"$f":"Database!E70*$W$24+Database!E71*'Policy Scenarios'!$X$24+Database!E76*'Policy Scenarios'!$AC$24+Database!E77*'Policy Scenarios'!$AD$24+Database!E78*'Policy Scenarios'!$AE$24","v":1E-3},{"$f":"Database!F70*$W$24+Database!F71*'Policy Scenarios'!$X$24+Database!F76*'Policy Scenarios'!$AC$24+Database!F77*'Policy Scenarios'!$AD$24+Database!F78*'Policy Scenarios'!$AE$24","v":0},{"$f":"Database!G70*$W$24+Database!G71*'Policy Scenarios'!$X$24+Database!G76*'Policy Scenarios'!$AC$24+Database!G77*'Policy Scenarios'!$AD$24+Database!G78*'Policy Scenarios'!$AE$24","v":0},{"$f":"Database!H70*$W$24+Database!H71*'Policy Scenarios'!$X$24+Database!H76*'Policy Scenarios'!$AC$24+Database!H77*'Policy Scenarios'!$AD$24+Database!H78*'Policy Scenarios'!$AE$24","v":0},{"$f":"Database!I70*$W$24+Database!I71*'Policy Scenarios'!$X$24+Database!I76*'Policy Scenarios'!$AC$24+Database!I77*'Policy Scenarios'!$AD$24+Database!I78*'Policy Scenarios'!$AE$24","v":8.0000000000000004E-4},{"$f":"Database!J70*$W$24+Database!J71*'Policy Scenarios'!$X$24+Database!J76*'Policy Scenarios'!$AC$24+Database!J77*'Policy Scenarios'!$AD$24+Database!J78*'Policy Scenarios'!$AE$24","v":1.83E-3},{"$f":"Database!K70*$W$24+Database!K71*'Policy Scenarios'!$X$24+Database!K76*'Policy Scenarios'!$AC$24+Database!K77*'Policy Scenarios'!$AD$24+Database!K78*'Policy Scenarios'!$AE$24","v":0},{"$f":"Database!L70*$W$24+Database!L71*'Policy Scenarios'!$X$24+Database!L76*'Policy Scenarios'!$AC$24+Database!L77*'Policy Scenarios'!$AD$24+Database!L78*'Policy Scenarios'!$AE$24","v":1.3100000000000001E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C71*$X$25+Database!C78*'Policy Scenarios'!$AE$25","v":3.8249999999999998E-3},{"$f":"Database!D71*$X$25+Database!D78*'Policy Scenarios'!$AE$25","v":0},{"$f":"Database!E71*$X$25+Database!E78*'Policy Scenarios'!$AE$25","v":0},{"$f":"Database!F71*$X$25+Database!F78*'Policy Scenarios'!$AE$25","v":0},{"$f":"Database!G71*$X$25+Database!G78*'Policy Scenarios'!$AE$25","v":0},{"$f":"Database!H71*$X$25+Database!H78*'Policy Scenarios'!$AE$25","v":0},{"$f":"Database!I71*$X$25+Database!I78*'Policy Scenarios'!$AE$25","v":1.25E-3},{"$f":"Database!J71*$X$25+Database!J78*'Policy Scenarios'!$AE$25","v":3.8249999999999998E-3},{"$f":"Database!K71*$X$25+Database!K78*'Policy Scenarios'!$AE$25","v":0},{"$f":"Database!L71*$X$25+Database!L78*'Policy Scenarios'!$AE$25","v":0.03}]
[null,"Policy scenarios toward 2030",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"Database!C72*$Y$26","v":0},{"$f":"Database!D72*$Y$26","v":0},{"$f":"Database!E72*$Y$26","v":0},{"$f":"Database!F72*$Y$26","v":0},{"$f":"Database!G72*$Y$26","v":0},{"$f":"Database!H72*$Y$26","v":0},{"$f":"Database!I72*$Y$26","v":0},{"$f":"Database!J72*$Y$26","v":0},{"$f":"Database!K72*$Y$26","v":0},{"$f":"Database!L72*$Y$26","v":0}]
[null,"RESIDENTIAL",1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"Database!C73*$Z$27+Database!C71*'Policy Scenarios'!$X$27+Database!C72*'Policy Scenarios'!$Y$27+Database!C77*'Policy Scenarios'!$AD$27+Database!C78*'Policy Scenarios'!$AE$27","v":6.6595000000000015E-2},{"$f":"Database!D73*$Z$27+Database!D71*'Policy Scenarios'!$X$27+Database!D72*'Policy Scenarios'!$Y$27+Database!D77*'Policy Scenarios'!$AD$27+Database!D78*'Policy Scenarios'!$AE$27","v":6.5000000000000002E-2},{"$f":"Database!E73*$Z$27+Database!E71*'Policy Scenarios'!$X$27+Database!E72*'Policy Scenarios'!$Y$27+Database!E77*'Policy Scenarios'!$AD$27+Database!E78*'Policy Scenarios'!$AE$27","v":5.9772865874691286E-2},{"$f":"Database!F73*$Z$27+Database!F71*'Policy Scenarios'!$X$27+Database!F72*'Policy Scenarios'!$Y$27+Database!F77*'Policy Scenarios'!$AD$27+Database!F78*'Policy Scenarios'!$AE$27","v":0.19},{"$f":"Database!G73*$Z$27+Database!G71*'Policy Scenarios'!$X$27+Database!G72*'Policy Scenarios'!$Y$27+Database!G77*'Policy Scenarios'!$AD$27+Database!G78*'Policy Scenarios'!$AE$27","v":0.159},{"$f":"Database!H73*$Z$27+Database!H71*'Policy Scenarios'!$X$27+Database!H72*'Policy Scenarios'!$Y$27+Database!H77*'Policy Scenarios'!$AD$27+Database!H78*'Policy Scenarios'!$AE$27","v":6.5000000000000002E-2},{"$f":"Database!I73*$Z$27+Database!I71*'Policy Scenarios'!$X$27+Database!I72*'Policy Scenarios'!$Y$27+Database!I77*'Policy Scenarios'!$AD$27+Database!I78*'Policy Scenarios'!$AE$27","v":3.8950000000000005E-2},{"$f":"Database!J73*$Z$27+Database!J71*'Policy Scenarios'!$X$27+Database!J72*'Policy Scenarios'!$Y$27+Database!J77*'Policy Scenarios'!$AD$27+Database!J78*'Policy Scenarios'!$AE$27","v":6.6595000000000015E-2},{"$f":"Database!K73*$Z$27+Database!K71*'Policy Scenarios'!$X$27+Database!K72*'Policy Scenarios'!$Y$27+Database!K77*'Policy Scenarios'!$AD$27+Database!K78*'Policy Scenarios'!$AE$27","v":0.159},{"$f":"Database!L73*$Z$27+Database!L71*'Policy Scenarios'!$X$27+Database!L72*'Policy Scenarios'!$Y$27+Database!L77*'Policy Scenarios'!$AD$27+Database!L78*'Policy Scenarios'!$AE$27","v":6.3899999999999998E-2}]
[null,"Lamp type","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"Database!C74*$AA$28+Database!C72*'Policy Scenarios'!$Y$28+Database!C76*'Policy Scenarios'!$AC$28+Database!C77*'Policy Scenarios'!$AD$28+Database!C78*'Policy Scenarios'!$AE$28+Database!C82*'Policy Scenarios'!$AI$28","v":1.585E-2},{"$f":"Database!D74*$AA$28+Database!D72*'Policy Scenarios'!$Y$28+Database!D76*'Policy Scenarios'!$AC$28+Database!D77*'Policy Scenarios'!$AD$28+Database!D78*'Policy Scenarios'!$AE$28+Database!D82*'Policy Scenarios'!$AI$28","v":1.9E-3},{"$f":"Database!E74*$AA$28+Database!E72*'Policy Scenarios'!$Y$28+Database!E76*'Policy Scenarios'!$AC$28+Database!E77*'Policy Scenarios'!$AD$28+Database!E78*'Policy Scenarios'!$AE$28+Database!E82*'Policy Scenarios'!$AI$28","v":8.3899305986726881E-3},{"$f":"Database!F74*$AA$28+Database!F72*'Policy Scenarios'!$Y$28+Database!F76*'Policy Scenarios'!$AC$28+Database!F77*'Policy Scenarios'!$AD$28+Database!F78*'Policy Scenarios'!$AE$28+Database!F82*'Policy Scenarios'!$AI$28","v":3.0000000000000001E-3},{"$f":"Database!G74*$AA$28+Database!G72*'Policy Scenarios'!$Y$28+Database!G76*'Policy Scenarios'!$AC$28+Database!G77*'Policy Scenarios'!$AD$28+Database!G78*'Policy Scenarios'!$AE$28+Database!G82*'Policy Scenarios'!$AI$28","v":1.9299999999999998E-2},{"$f":"Database!H74*$AA$28+Database!H72*'Policy Scenarios'!$Y$28+Database!H76*'Policy Scenarios'!$AC$28+Database!H77*'Policy Scenarios'!$AD$28+Database!H78*'Policy Scenarios'!$AE$28+Database!H82*'Policy Scenarios'!$AI$28","v":1.9E-3},{"$f":"Database!I74*$AA$28+Database!I72*'Policy Scenarios'!$Y$28+Database!I76*'Policy Scenarios'!$AC$28+Database!I77*'Policy Scenarios'!$AD$28+Database!I78*'Policy Scenarios'!$AE$28+Database!I82*'Policy Scenarios'!$AI$28","v":6.0000000000000001E-3},{"$f":"Database!J74*$AA$28+Database!J72*'Policy Scenarios'!$Y$28+Database!J76*'Policy Scenarios'!$AC$28+Database!J77*'Policy Scenarios'!$AD$28+Database!J78*'Policy Scenarios'!$AE$28+Database!J82*'Policy Scenarios'!$AI$28","v":1.585E-2},{"$f":"Database!K74*$AA$28+Database!K72*'Policy Scenarios'!$Y$28+Database!K76*'Policy Scenarios'!$AC$28+Database!K77*'Policy Scenarios'!$AD$28+Database!K78*'Policy Scenarios'!$AE$28+Database!K82*'Policy Scenarios'!$AI$28","v":1.9299999999999998E-2},{"$f":"Database!L74*$AA$28+Database!L72*'Policy Scenarios'!$Y$28+Database!L76*'Policy Scenarios'!$AC$28+Database!L77*'Policy Scenarios'!$AD$28+Database!L78*'Policy Scenarios'!$AE$28+Database!L82*'Policy Scenarios'!$AI$28","v":9.5000000000000015E-3}]
[null,"Incandescent",{"$f":"IF(PolicyIndex=1,Database!C25*$C$18,IF(PolicyIndex=2,Database!C25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!C25*'Policy Scenarios'!$C$59,\"\")))","v":1.220703125E-6},{"$f":"IF(PolicyIndex=1,Database!D25*$C$18,IF(PolicyIndex=2,Database!D25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!D25*'Policy Scenarios'!$C$59,\"\")))","v":2.0725010611205433E-7},{"$f":"IF(PolicyIndex=1,Database!E25*$C$18,IF(PolicyIndex=2,Database!E25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!E25*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F25*$C$18,IF(PolicyIndex=2,Database!F25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!F25*'Policy Scenarios'!$C$59,\"\")))","v":8.6416829641750201E-7},{"$f":"IF(PolicyIndex=1,Database!G25*$C$18,IF(PolicyIndex=2,Database!G25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!G25*'Policy Scenarios'!$C$59,\"\")))","v":5.513271287194474E-7},{"$f":"IF(PolicyIndex=1,Database!H25*$C$18,IF(PolicyIndex=2,Database!H25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!H25*'Policy Scenarios'!$C$59,\"\")))","v":1.8981933593749999E-6},{"$f":"IF(PolicyIndex=1,Database!I25*$C$18,IF(PolicyIndex=2,Database!I25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!I25*'Policy Scenarios'!$C$59,\"\")))","v":1.126487783137584E-6},{"$f":"IF(PolicyIndex=1,Database!J25*$C$18,IF(PolicyIndex=2,Database!J25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!J25*'Policy Scenarios'!$C$59,\"\")))","v":1.8453982528701783E-6},{"$f":"IF(PolicyIndex=1,Database!K25*$C$18,IF(PolicyIndex=2,Database!K25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!K25*'Policy Scenarios'!$C$59,\"\")))","v":1.5243545516983017E-6},{"$f":"IF(PolicyIndex=1,Database!L25*$C$18,IF(PolicyIndex=2,Database!L25*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!L25*'Policy Scenarios'!$C$59,\"\")))","v":3.3599853515625001E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C75*$AB$29+Database!C71*'Policy Scenarios'!$X$29+Database!C72*'Policy Scenarios'!$Y$29+Database!C76*'Policy Scenarios'!$AC$29+Database!C77*'Policy Scenarios'!$AD$29+Database!C78*'Policy Scenarios'!$AE$29","v":5.5100000000000001E-3},{"$f":"Database!D75*$AB$29+Database!D71*'Policy Scenarios'!$X$29+Database!D72*'Policy Scenarios'!$Y$29+Database!D76*'Policy Scenarios'!$AC$29+Database!D77*'Policy Scenarios'!$AD$29+Database!D78*'Policy Scenarios'!$AE$29","v":0},{"$f":"Database!E75*$AB$29+Database!E71*'Policy Scenarios'!$X$29+Database!E72*'Policy Scenarios'!$Y$29+Database!E76*'Policy Scenarios'!$AC$29+Database!E77*'Policy Scenarios'!$AD$29+Database!E78*'Policy Scenarios'!$AE$29","v":1.578114436303931E-3},{"$f":"Database!F75*$AB$29+Database!F71*'Policy Scenarios'!$X$29+Database!F72*'Policy Scenarios'!$Y$29+Database!F76*'Policy Scenarios'!$AC$29+Database!F77*'Policy Scenarios'!$AD$29+Database!F78*'Policy Scenarios'!$AE$29","v":0},{"$f":"Database!G75*$AB$29+Database!G71*'Policy Scenarios'!$X$29+Database!G72*'Policy Scenarios'!$Y$29+Database!G76*'Policy Scenarios'!$AC$29+Database!G77*'Policy Scenarios'!$AD$29+Database!G78*'Policy Scenarios'!$AE$29","v":1.1600000000000001E-2},{"$f":"Database!H75*$AB$29+Database!H71*'Policy Scenarios'!$X$29+Database!H72*'Policy Scenarios'!$Y$29+Database!H76*'Policy Scenarios'!$AC$29+Database!H77*'Policy Scenarios'!$AD$29+Database!H78*'Policy Scenarios'!$AE$29","v":0},{"$f":"Database!I75*$AB$29+Database!I71*'Policy Scenarios'!$X$29+Database!I72*'Policy Scenarios'!$Y$29+Database!I76*'Policy Scenarios'!$AC$29+Database!I77*'Policy Scenarios'!$AD$29+Database!I78*'Policy Scenarios'!$AE$29","v":1.5999999999999999E-3},{"$f":"Database!J75*$AB$29+Database!J71*'Policy Scenarios'!$X$29+Database!J72*'Policy Scenarios'!$Y$29+Database!J76*'Policy Scenarios'!$AC$29+Database!J77*'Policy Scenarios'!$AD$29+Database!J78*'Policy Scenarios'!$AE$29","v":5.5100000000000001E-3},{"$f":"Database!K75*$AB$29+Database!K71*'Policy Scenarios'!$X$29+Database!K72*'Policy Scenarios'!$Y$29+Database!K76*'Policy Scenarios'!$AC$29+Database!K77*'Policy Scenarios'!$AD$29+Database!K78*'Policy Scenarios'!$AE$29","v":1.1600000000000001E-2},{"$f":"Database!L75*$AB$29+Database!L71*'Policy Scenarios'!$X$29+Database!L72*'Policy Scenarios'!$Y$29+Database!L76*'Policy Scenarios'!$AC$29+Database!L77*'Policy Scenarios'!$AD$29+Database!L78*'Policy Scenarios'!$AE$29","v":1.4100000000000001E-2}]
[null,"Halogen",{"$f":"IF(PolicyIndex=1,Database!C26*$D$19,IF(PolicyIndex=2,Database!C26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!C26*'Policy Scenarios'!$D$60,\"\")))","v":9.3529349714287311E-3},{"$f":"IF(PolicyIndex=1,Database!D26*$D$19,IF(PolicyIndex=2,Database!D26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!D26*'Policy Scenarios'!$D$60,\"\")))","v":2.1172461734982979E-3},{"$f":"IF(PolicyIndex=1,Database!E26*$D$19,IF(PolicyIndex=2,Database!E26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!E26*'Policy Scenarios'!$D$60,\"\")))","v":2.5142298310292287E-3},{"$f":"IF(PolicyIndex=1,Database!F26*$D$19,IF(PolicyIndex=2,Database!F26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!F26*'Policy Scenarios'!$D$60,\"\")))","v":9.2929011850122808E-4},{"$f":"IF(PolicyIndex=1,Database!G26*$D$19,IF(PolicyIndex=2,Database!G26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!G26*'Policy Scenarios'!$D$60,\"\")))","v":3.7769556739032074E-2},{"$f":"IF(PolicyIndex=1,Database!H26*$D$19,IF(PolicyIndex=2,Database!H26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!H26*'Policy Scenarios'!$D$60,\"\")))","v":4.9882319847619899E-3},{"$f":"IF(PolicyIndex=1,Database!I26*$D$19,IF(PolicyIndex=2,Database!I26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!I26*'Policy Scenarios'!$D$60,\"\")))","v":4.1847583764781796E-3},{"$f":"IF(PolicyIndex=1,Database!J26*$D$19,IF(PolicyIndex=2,Database!J26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!J26*'Policy Scenarios'!$D$60,\"\")))","v":7.7310743796798809E-2},{"$f":"IF(PolicyIndex=1,Database!K26*$D$19,IF(PolicyIndex=2,Database!K26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!K26*'Policy Scenarios'!$D$60,\"\")))","v":6.851967012035701E-3},{"$f":"IF(PolicyIndex=1,Database!L26*$D$19,IF(PolicyIndex=2,Database!L26*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!L26*'Policy Scenarios'!$D$60,\"\")))","v":8.667053073523957E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"Database!C76*$AC$30","v":0},{"$f":"Database!D76*$AC$30","v":0},{"$f":"Database!E76*$AC$30","v":0},{"$f":"Database!F76*$AC$30","v":0},{"$f":"Database!G76*$AC$30","v":0},{"$f":"Database!H76*$AC$30","v":0},{"$f":"Database!I76*$AC$30","v":0},{"$f":"Database!J76*$AC$30","v":0},{"$f":"Database!K76*$AC$30","v":0},{"$f":"Database!L76*$AC$30","v":0}]
[null,"CFL",{"$f":"IF(PolicyIndex=1,Database!C27*$E$20+Database!C25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!C27*'Policy Scenarios'!$E$40+Database!C25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!C27*'Policy Scenarios'!$E$61+Database!C25*'Policy Scenarios'!$C$61,\"\")))","v":0.18232770890488029},{"$f":"IF(PolicyIndex=1,Database!D27*$E$20+Database!D25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!D27*'Policy Scenarios'!$E$40+Database!D25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!D27*'Policy Scenarios'!$E$61+Database!D25*'Policy Scenarios'!$C$61,\"\")))","v":0.25520588461208937},{"$f":"IF(PolicyIndex=1,Database!E27*$E$20+Database!E25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!E27*'Policy Scenarios'!$E$40+Database!E25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!E27*'Policy Scenarios'!$E$61+Database!E25*'Policy Scenarios'!$C$61,\"\")))","v":0.46800086860630147},{"$f":"IF(PolicyIndex=1,Database!F27*$E$20+Database!F25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!F27*'Policy Scenarios'!$E$40+Database!F25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!F27*'Policy Scenarios'!$E$61+Database!F25*'Policy Scenarios'!$C$61,\"\")))","v":8.7822149932219859E-2},{"$f":"IF(PolicyIndex=1,Database!G27*$E$20+Database!G25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!G27*'Policy Scenarios'!$E$40+Database!G25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!G27*'Policy Scenarios'!$E$61+Database!G25*'Policy Scenarios'!$C$61,\"\")))","v":0.25555567618521846},{"$f":"IF(PolicyIndex=1,Database!H27*$E$20+Database!H25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!H27*'Policy Scenarios'!$E$40+Database!H25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!H27*'Policy Scenarios'!$E$61+Database!H25*'Policy Scenarios'!$C$61,\"\")))","v":0.2549115717508143},{"$f":"IF(PolicyIndex=1,Database!I27*$E$20+Database!I25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!I27*'Policy Scenarios'!$E$40+Database!I25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!I27*'Policy Scenarios'!$E$61+Database!I25*'Policy Scenarios'!$C$61,\"\")))","v":0.37491165015932404},{"$f":"IF(PolicyIndex=1,Database!J27*$E$20+Database!J25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!J27*'Policy Scenarios'!$E$40+Database!J25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!J27*'Policy Scenarios'!$E$61+Database!J25*'Policy Scenarios'!$C$61,\"\")))","v":0.11520172475370909},{"$f":"IF(PolicyIndex=1,Database!K27*$E$20+Database!K25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!K27*'Policy Scenarios'!$E$40+Database!K25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!K27*'Policy Scenarios'!$E$61+Database!K25*'Policy Scenarios'!$C$61,\"\")))","v":0.20307314226937639},{"$f":"IF(PolicyIndex=1,Database!L27*$E$20+Database!L25*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!L27*'Policy Scenarios'!$E$40+Database!L25*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!L27*'Policy Scenarios'!$E$61+Database!L25*'Policy Scenarios'!$C$61,\"\")))","v":0.20172976797662864},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"Database!C77*$AD$31","v":0},{"$f":"Database!D77*$AD$31","v":0},{"$f":"Database!E77*$AD$31","v":0},{"$f":"Database!F77*$AD$31","v":0},{"$f":"Database!G77*$AD$31","v":0},{"$f":"Database!H77*$AD$31","v":0},{"$f":"Database!I77*$AD$31","v":0},{"$f":"Database!J77*$AD$31","v":0},{"$f":"Database!K77*$AD$31","v":0},{"$f":"Database!L77*$AD$31","v":0}]
[null,"LFL - T5",{"$f":"IF(PolicyIndex=1,(Database!C28*$F$21+(Database!C29*'Policy Scenarios'!$G$21)+(Database!C30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!C28*$F$41+(Database!C29*'Policy Scenarios'!$G$41)+(Database!C30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!C28*$F$62+(Database!C29*'Policy Scenarios'!$G$62)+(Database!C30*'Policy Scenarios'!$H$62)),\"\")))","v":0.11647148850943287},{"$f":"IF(PolicyIndex=1,(Database!D28*$F$21+(Database!D29*'Policy Scenarios'!$G$21)+(Database!D30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!D28*$F$41+(Database!D29*'Policy Scenarios'!$G$41)+(Database!D30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!D28*$F$62+(Database!D29*'Policy Scenarios'!$G$62)+(Database!D30*'Policy Scenarios'!$H$62)),\"\")))","v":7.1528378835611764E-2},{"$f":"IF(PolicyIndex=1,(Database!E28*$F$21+(Database!E29*'Policy Scenarios'!$G$21)+(Database!E30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!E28*$F$41+(Database!E29*'Policy Scenarios'!$G$41)+(Database!E30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!E28*$F$62+(Database!E29*'Policy Scenarios'!$G$62)+(Database!E30*'Policy Scenarios'!$H$62)),\"\")))","v":6.1662531524111712E-2},{"$f":"IF(PolicyIndex=1,(Database!F28*$F$21+(Database!F29*'Policy Scenarios'!$G$21)+(Database!F30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!F28*$F$41+(Database!F29*'Policy Scenarios'!$G$41)+(Database!F30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!F28*$F$62+(Database!F29*'Policy Scenarios'!$G$62)+(Database!F30*'Policy Scenarios'!$H$62)),\"\")))","v":0.10452091694759354},{"$f":"IF(PolicyIndex=1,(Database!G28*$F$21+(Database!G29*'Policy Scenarios'!$G$21)+(Database!G30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!G28*$F$41+(Database!G29*'Policy Scenarios'!$G$41)+(Database!G30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!G28*$F$62+(Database!G29*'Policy Scenarios'!$G$62)+(Database!G30*'Policy Scenarios'!$H$62)),\"\")))","v":8.6015352298889722E-2},{"$f":"IF(PolicyIndex=1,(Database!H28*$F$21+(Database!H29*'Policy Scenarios'!$G$21)+(Database!H30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!H28*$F$41+(Database!H29*'Policy Scenarios'!$G$41)+(Database!H30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!H28*$F$62+(Database!H29*'Policy Scenarios'!$G$62)+(Database!H30*'Policy Scenarios'!$H$62)),\"\")))","v":0.12397922182092677},{"$f":"IF(PolicyIndex=1,(Database!I28*$F$21+(Database!I29*'Policy Scenarios'!$G$21)+(Database!I30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!I28*$F$41+(Database!I29*'Policy Scenarios'!$G$41)+(Database!I30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!I28*$F$62+(Database!I29*'Policy Scenarios'!$G$62)+(Database!I30*'Policy Scenarios'!$H$62)),\"\")))","v":3.8314926858938739E-2},{"$f":"IF(PolicyIndex=1,(Database!J28*$F$21+(Database!J29*'Policy Scenarios'!$G$21)+(Database!J30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!J28*$F$41+(Database!J29*'Policy Scenarios'!$G$41)+(Database!J30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!J28*$F$62+(Database!J29*'Policy Scenarios'!$G$62)+(Database!J30*'Policy Scenarios'!$H$62)),\"\")))","v":9.539249467701072E-2},{"$f":"IF(PolicyIndex=1,(Database!K28*$F$21+(Database!K29*'Policy Scenarios'!$G$21)+(Database!K30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!K28*$F$41+(Database!K29*'Policy Scenarios'!$G$41)+(Database!K30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!K28*$F$62+(Database!K29*'Policy Scenarios'!$G$62)+(Database!K30*'Policy Scenarios'!$H$62)),\"\")))","v":6.9542847509037539E-2},{"$f":"IF(PolicyIndex=1,(Database!L28*$F$21+(Database!L29*'Policy Scenarios'!$G$21)+(Database!L30*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!L28*$F$41+(Database!L29*'Policy Scenarios'!$G$41)+(Database!L30*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!L28*$F$62+(Database!L29*'Policy Scenarios'!$G$62)+(Database!L30*'Policy Scenarios'!$H$62)),\"\")))","v":5.0393036451178153E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"Database!C78*$AE$32","v":0},{"$f":"Database!D78*$AE$32","v":0},{"$f":"Database!E78*$AE$32","v":0},{"$f":"Database!F78*$AE$32","v":0},{"$f":"Database!G78*$AE$32","v":0},{"$f":"Database!H78*$AE$32","v":0},{"$f":"Database!I78*$AE$32","v":0},{"$f":"Database!J78*$AE$32","v":0},{"$f":"Database!K78*$AE$32","v":0},{"$f":"Database!L78*$AE$32","v":0}]
[null,"LFL - T8",{"$f":"IF(PolicyIndex=1,(Database!C29*$G$22+(Database!C30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!C29*$G$42+(Database!C30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!C29*$G$63+(Database!C30*'Policy Scenarios'!$H$63)),\"\")))","v":0.2085730236412261},{"$f":"IF(PolicyIndex=1,(Database!D29*$G$22+(Database!D30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!D29*$G$42+(Database!D30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!D29*$G$63+(Database!D30*'Policy Scenarios'!$H$63)),\"\")))","v":0.19500235907043953},{"$f":"IF(PolicyIndex=1,(Database!E29*$G$22+(Database!E30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!E29*$G$42+(Database!E30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!E29*$G$63+(Database!E30*'Policy Scenarios'!$H$63)),\"\")))","v":1.6719516346292197E-3},{"$f":"IF(PolicyIndex=1,(Database!F29*$G$22+(Database!F30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!F29*$G$42+(Database!F30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!F29*$G$63+(Database!F30*'Policy Scenarios'!$H$63)),\"\")))","v":0.28713449510435662},{"$f":"IF(PolicyIndex=1,(Database!G29*$G$22+(Database!G30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!G29*$G$42+(Database!G30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!G29*$G$63+(Database!G30*'Policy Scenarios'!$H$63)),\"\")))","v":0.11334706779177246},{"$f":"IF(PolicyIndex=1,(Database!H29*$G$22+(Database!H30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!H29*$G$42+(Database!H30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!H29*$G$63+(Database!H30*'Policy Scenarios'!$H$63)),\"\")))","v":0.11321840455488608},{"$f":"IF(PolicyIndex=1,(Database!I29*$G$22+(Database!I30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!I29*$G$42+(Database!I30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!I29*$G$63+(Database!I30*'Policy Scenarios'!$H$63)),\"\")))","v":4.3257440459167386E-2},{"$f":"IF(PolicyIndex=1,(Database!J29*$G$22+(Database!J30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!J29*$G$42+(Database!J30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!J29*$G$63+(Database!J30*'Policy Scenarios'!$H$63)),\"\")))","v":0.17348058150991461},{"$f":"IF(PolicyIndex=1,(Database!K29*$G$22+(Database!K30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!K29*$G$42+(Database!K30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!K29*$G$63+(Database!K30*'Policy Scenarios'!$H$63)),\"\")))","v":0.19154422806545138},{"$f":"IF(PolicyIndex=1,(Database!L29*$G$22+(Database!L30*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!L29*$G$42+(Database!L30*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!L29*$G$63+(Database!L30*'Policy Scenarios'!$H$63)),\"\")))","v":0.13804304890474506},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C79*$AF$33+Database!C82*'Policy Scenarios'!$AI$33","v":0.37989000000000001},{"$f":"Database!D79*$AF$33+Database!D82*'Policy Scenarios'!$AI$33","v":0.82469999999999999},{"$f":"Database!E79*$AF$33+Database!E82*'Policy Scenarios'!$AI$33","v":0.65723359134622017},{"$f":"Database!F79*$AF$33+Database!F82*'Policy Scenarios'!$AI$33","v":0.34900000000000003},{"$f":"Database!G79*$AF$33+Database!G82*'Policy Scenarios'!$AI$33","v":0.47170000000000001},{"$f":"Database!H79*$AF$33+Database!H82*'Policy Scenarios'!$AI$33","v":0.82469999999999999},{"$f":"Database!I79*$AF$33+Database!I82*'Policy Scenarios'!$AI$33","v":0.48959999999999998},{"$f":"Database!J79*$AF$33+Database!J82*'Policy Scenarios'!$AI$33","v":0.37989000000000001},{"$f":"Database!K79*$AF$33+Database!K82*'Policy Scenarios'!$AI$33","v":0.17170000000000002},{"$f":"Database!L79*$AF$33+Database!L82*'Policy Scenarios'!$AI$33","v":0.63539999999999996}]
[null,"LFL - T12",{"$f":"IF(PolicyIndex=1,(Database!C30*$H$23),IF(PolicyIndex=2,(Database!C30*$H$43),IF(PolicyIndex=3,(Database!C30*$H$64))))","v":1.2694994583551997E-5},{"$f":"IF(PolicyIndex=1,(Database!D30*$H$23),IF(PolicyIndex=2,(Database!D30*$H$43),IF(PolicyIndex=3,(Database!D30*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!E30*$H$23),IF(PolicyIndex=2,(Database!E30*$H$43),IF(PolicyIndex=3,(Database!E30*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!F30*$H$23),IF(PolicyIndex=2,(Database!F30*$H$43),IF(PolicyIndex=3,(Database!F30*$H$64))))","v":1.9675585848888587E-6},{"$f":"IF(PolicyIndex=1,(Database!G30*$H$23),IF(PolicyIndex=2,(Database!G30*$H$43),IF(PolicyIndex=3,(Database!G30*$H$64))))","v":7.4949785001487769E-6},{"$f":"IF(PolicyIndex=1,(Database!H30*$H$23),IF(PolicyIndex=2,(Database!H30*$H$43),IF(PolicyIndex=3,(Database!H30*$H$64))))","v":1.2488113190338557E-4},{"$f":"IF(PolicyIndex=1,(Database!I30*$H$23),IF(PolicyIndex=2,(Database!I30*$H$43),IF(PolicyIndex=3,(Database!I30*$H$64))))","v":3.6289445118281871E-5},{"$f":"IF(PolicyIndex=1,(Database!J30*$H$23),IF(PolicyIndex=2,(Database!J30*$H$43),IF(PolicyIndex=3,(Database!J30*$H$64))))","v":1.4082063773814686E-6},{"$f":"IF(PolicyIndex=1,(Database!K30*$H$23),IF(PolicyIndex=2,(Database!K30*$H$43),IF(PolicyIndex=3,(Database!K30*$H$64))))","v":2.3485763465334658E-6},{"$f":"IF(PolicyIndex=1,(Database!L30*$H$23),IF(PolicyIndex=2,(Database!L30*$H$43),IF(PolicyIndex=3,(Database!L30*$H$64))))","v":3.4323503874047992E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C80*$AG$34+Database!C82*'Policy Scenarios'!$AI$34","v":0.31098999999999999},{"$f":"Database!D80*$AG$34+Database!D82*'Policy Scenarios'!$AI$34","v":5.9699999999999996E-2},{"$f":"Database!E80*$AG$34+Database!E82*'Policy Scenarios'!$AI$34","v":0.24826936821336423},{"$f":"Database!F80*$AG$34+Database!F82*'Policy Scenarios'!$AI$34","v":0.32900000000000001},{"$f":"Database!G80*$AG$34+Database!G82*'Policy Scenarios'!$AI$34","v":0.32169999999999999},{"$f":"Database!H80*$AG$34+Database!H82*'Policy Scenarios'!$AI$34","v":5.9699999999999996E-2},{"$f":"Database!I80*$AG$34+Database!I82*'Policy Scenarios'!$AI$34","v":0.27960000000000002},{"$f":"Database!J80*$AG$34+Database!J82*'Policy Scenarios'!$AI$34","v":0.31098999999999999},{"$f":"Database!K80*$AG$34+Database!K82*'Policy Scenarios'!$AI$34","v":0.62170000000000003},{"$f":"Database!L80*$AG$34+Database!L82*'Policy Scenarios'!$AI$34","v":0.12840000000000001}]
[null,"LFL - Circular",{"$f":"IF(PolicyIndex=1,Database!C31*$I$24,IF(PolicyIndex=2,Database!C31*$I$44,IF(PolicyIndex=3,Database!C31*$I$65,\"\")))","v":1.5516734221251299E-2},{"$f":"IF(PolicyIndex=1,Database!D31*$I$24,IF(PolicyIndex=2,Database!D31*$I$44,IF(PolicyIndex=3,Database!D31*$I$65,\"\")))","v":2.8100480762877283E-2},{"$f":"IF(PolicyIndex=1,Database!E31*$I$24,IF(PolicyIndex=2,Database!E31*$I$44,IF(PolicyIndex=3,Database!E31*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F31*$I$24,IF(PolicyIndex=2,Database!F31*$I$44,IF(PolicyIndex=3,Database!F31*$I$65,\"\")))","v":6.7671680064544493E-2},{"$f":"IF(PolicyIndex=1,Database!G31*$I$24,IF(PolicyIndex=2,Database!G31*$I$44,IF(PolicyIndex=3,Database!G31*$I$65,\"\")))","v":2.9131665381732872E-2},{"$f":"IF(PolicyIndex=1,Database!H31*$I$24,IF(PolicyIndex=2,Database!H31*$I$44,IF(PolicyIndex=3,Database!H31*$I$65,\"\")))","v":8.4824813742840448E-3},{"$f":"IF(PolicyIndex=1,Database!I31*$I$24,IF(PolicyIndex=2,Database!I31*$I$44,IF(PolicyIndex=3,Database!I31*$I$65,\"\")))","v":5.2069577923662076E-2},{"$f":"IF(PolicyIndex=1,Database!J31*$I$24,IF(PolicyIndex=2,Database!J31*$I$44,IF(PolicyIndex=3,Database!J31*$I$65,\"\")))","v":2.2187431483867214E-2},{"$f":"IF(PolicyIndex=1,Database!K31*$I$24,IF(PolicyIndex=2,Database!K31*$I$44,IF(PolicyIndex=3,Database!K31*$I$65,\"\")))","v":5.3220899926369761E-2},{"$f":"IF(PolicyIndex=1,Database!L31*$I$24,IF(PolicyIndex=2,Database!L31*$I$44,IF(PolicyIndex=3,Database!L31*$I$65,\"\")))","v":2.6947395097573091E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C81*$AH$35+Database!C82*'Policy Scenarios'!$AI$35","v":0.20879},{"$f":"Database!D81*$AH$35+Database!D82*'Policy Scenarios'!$AI$35","v":4.8699999999999993E-2},{"$f":"Database!E81*$AH$35+Database!E82*'Policy Scenarios'!$AI$35","v":2.0576444941153755E-2},{"$f":"Database!F81*$AH$35+Database!F82*'Policy Scenarios'!$AI$35","v":0.129},{"$f":"Database!G81*$AH$35+Database!G82*'Policy Scenarios'!$AI$35","v":1.67E-2},{"$f":"Database!H81*$AH$35+Database!H82*'Policy Scenarios'!$AI$35","v":4.8699999999999993E-2},{"$f":"Database!I81*$AH$35+Database!I82*'Policy Scenarios'!$AI$35","v":0.17960000000000001},{"$f":"Database!J81*$AH$35+Database!J82*'Policy Scenarios'!$AI$35","v":0.20879},{"$f":"Database!K81*$AH$35+Database!K82*'Policy Scenarios'!$AI$35","v":1.67E-2},{"$f":"Database!L81*$AH$35+Database!L82*'Policy Scenarios'!$AI$35","v":5.04E-2}]
[null,"LED omni",{"$f":"IF(PolicyIndex=1,(Database!C32*$J$25+(Database!C25*'Policy Scenarios'!$C$25)+(Database!C26*'Policy Scenarios'!$D$25)+(Database!C27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!C32*$J$45+(Database!C25*'Policy Scenarios'!$C$45)+(Database!C26*'Policy Scenarios'!$D$45)+(Database!C27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!C32*$J$66+(Database!C25*'Policy Scenarios'!$C$66)+(Database!C26*'Policy Scenarios'!$D$66)+(Database!C27*'Policy Scenarios'!$E$66)+(Database!C31*$I$66)),\"\")))","v":0.15360412403863627},{"$f":"IF(PolicyIndex=1,(Database!D32*$J$25+(Database!D25*'Policy Scenarios'!$C$25)+(Database!D26*'Policy Scenarios'!$D$25)+(Database!D27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!D32*$J$45+(Database!D25*'Policy Scenarios'!$C$45)+(Database!D26*'Policy Scenarios'!$D$45)+(Database!D27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!D32*$J$66+(Database!D25*'Policy Scenarios'!$C$66)+(Database!D26*'Policy Scenarios'!$D$66)+(Database!D27*'Policy Scenarios'!$E$66)+(Database!D31*$I$66)),\"\")))","v":0.14866813818390162},{"$f":"IF(PolicyIndex=1,(Database!E32*$J$25+(Database!E25*'Policy Scenarios'!$C$25)+(Database!E26*'Policy Scenarios'!$D$25)+(Database!E27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!E32*$J$45+(Database!E25*'Policy Scenarios'!$C$45)+(Database!E26*'Policy Scenarios'!$D$45)+(Database!E27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!E32*$J$66+(Database!E25*'Policy Scenarios'!$C$66)+(Database!E26*'Policy Scenarios'!$D$66)+(Database!E27*'Policy Scenarios'!$E$66)+(Database!E31*$I$66)),\"\")))","v":0.34601649956200486},{"$f":"IF(PolicyIndex=1,(Database!F32*$J$25+(Database!F25*'Policy Scenarios'!$C$25)+(Database!F26*'Policy Scenarios'!$D$25)+(Database!F27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!F32*$J$45+(Database!F25*'Policy Scenarios'!$C$45)+(Database!F26*'Policy Scenarios'!$D$45)+(Database!F27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!F32*$J$66+(Database!F25*'Policy Scenarios'!$C$66)+(Database!F26*'Policy Scenarios'!$D$66)+(Database!F27*'Policy Scenarios'!$E$66)+(Database!F31*$I$66)),\"\")))","v":5.8491208653163193E-2},{"$f":"IF(PolicyIndex=1,(Database!G32*$J$25+(Database!G25*'Policy Scenarios'!$C$25)+(Database!G26*'Policy Scenarios'!$D$25)+(Database!G27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!G32*$J$45+(Database!G25*'Policy Scenarios'!$C$45)+(Database!G26*'Policy Scenarios'!$D$45)+(Database!G27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!G32*$J$66+(Database!G25*'Policy Scenarios'!$C$66)+(Database!G26*'Policy Scenarios'!$D$66)+(Database!G27*'Policy Scenarios'!$E$66)+(Database!G31*$I$66)),\"\")))","v":0.19000690571908269},{"$f":"IF(PolicyIndex=1,(Database!H32*$J$25+(Database!H25*'Policy Scenarios'!$C$25)+(Database!H26*'Policy Scenarios'!$D$25)+(Database!H27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!H32*$J$45+(Database!H25*'Policy Scenarios'!$C$45)+(Database!H26*'Policy Scenarios'!$D$45)+(Database!H27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!H32*$J$66+(Database!H25*'Policy Scenarios'!$C$66)+(Database!H26*'Policy Scenarios'!$D$66)+(Database!H27*'Policy Scenarios'!$E$66)+(Database!H31*$I$66)),\"\")))","v":0.19831671422550062},{"$f":"IF(PolicyIndex=1,(Database!I32*$J$25+(Database!I25*'Policy Scenarios'!$C$25)+(Database!I26*'Policy Scenarios'!$D$25)+(Database!I27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!I32*$J$45+(Database!I25*'Policy Scenarios'!$C$45)+(Database!I26*'Policy Scenarios'!$D$45)+(Database!I27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!I32*$J$66+(Database!I25*'Policy Scenarios'!$C$66)+(Database!I26*'Policy Scenarios'!$D$66)+(Database!I27*'Policy Scenarios'!$E$66)+(Database!I31*$I$66)),\"\")))","v":0.27962113804925115},{"$f":"IF(PolicyIndex=1,(Database!J32*$J$25+(Database!J25*'Policy Scenarios'!$C$25)+(Database!J26*'Policy Scenarios'!$D$25)+(Database!J27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!J32*$J$45+(Database!J25*'Policy Scenarios'!$C$45)+(Database!J26*'Policy Scenarios'!$D$45)+(Database!J27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!J32*$J$66+(Database!J25*'Policy Scenarios'!$C$66)+(Database!J26*'Policy Scenarios'!$D$66)+(Database!J27*'Policy Scenarios'!$E$66)+(Database!J31*$I$66)),\"\")))","v":0.20635210005986751},{"$f":"IF(PolicyIndex=1,(Database!K32*$J$25+(Database!K25*'Policy Scenarios'!$C$25)+(Database!K26*'Policy Scenarios'!$D$25)+(Database!K27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!K32*$J$45+(Database!K25*'Policy Scenarios'!$C$45)+(Database!K26*'Policy Scenarios'!$D$45)+(Database!K27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!K32*$J$66+(Database!K25*'Policy Scenarios'!$C$66)+(Database!K26*'Policy Scenarios'!$D$66)+(Database!K27*'Policy Scenarios'!$E$66)+(Database!K31*$I$66)),\"\")))","v":0.15839355017870546},{"$f":"IF(PolicyIndex=1,(Database!L32*$J$25+(Database!L25*'Policy Scenarios'!$C$25)+(Database!L26*'Policy Scenarios'!$D$25)+(Database!L27*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!L32*$J$45+(Database!L25*'Policy Scenarios'!$C$45)+(Database!L26*'Policy Scenarios'!$D$45)+(Database!L27*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!L32*$J$66+(Database!L25*'Policy Scenarios'!$C$66)+(Database!L26*'Policy Scenarios'!$D$66)+(Database!L27*'Policy Scenarios'!$E$66)+(Database!L31*$I$66)),\"\")))","v":0.27297071882338275},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED Street lighting",{"$f":"Database!C82*$AI$36","v":0},{"$f":"Database!D82*$AI$36","v":0},{"$f":"Database!E82*$AI$36","v":0},{"$f":"Database!F82*$AI$36","v":0},{"$f":"Database!G82*$AI$36","v":0},{"$f":"Database!H82*$AI$36","v":0},{"$f":"Database!I82*$AI$36","v":0},{"$f":"Database!J82*$AI$36","v":0},{"$f":"Database!K82*$AI$36","v":0},{"$f":"Database!L82*$AI$36","v":0}]
[null,"LED tube",{"$f":"IF(PolicyIndex=1,(Database!C33*$K$26+(Database!C27*'Policy Scenarios'!$E$26)+(Database!C28*'Policy Scenarios'!$F$26)+(Database!C29*'Policy Scenarios'!$G$26)+(Database!C30*'Policy Scenarios'!$H$26)+(Database!C31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!C33*$K$26+(Database!C27*'Policy Scenarios'!$E$46)+(Database!C28*'Policy Scenarios'!$F$46)+(Database!C29*'Policy Scenarios'!$G$46)+(Database!C30*'Policy Scenarios'!$H$46)+(Database!C31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!C33*$K$67+(Database!C27*'Policy Scenarios'!$E$67)+(Database!C28*'Policy Scenarios'!$F$67)+(Database!C29*'Policy Scenarios'!$G$67)+(Database!C30*'Policy Scenarios'!$H$67)+(Database!C31*'Policy Scenarios'!$I$67)),\"\")))","v":0.28666127112260947},{"$f":"IF(PolicyIndex=1,(Database!D33*$K$26+(Database!D27*'Policy Scenarios'!$E$26)+(Database!D28*'Policy Scenarios'!$F$26)+(Database!D29*'Policy Scenarios'!$G$26)+(Database!D30*'Policy Scenarios'!$H$26)+(Database!D31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!D33*$K$26+(Database!D27*'Policy Scenarios'!$E$46)+(Database!D28*'Policy Scenarios'!$F$46)+(Database!D29*'Policy Scenarios'!$G$46)+(Database!D30*'Policy Scenarios'!$H$46)+(Database!D31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!D33*$K$67+(Database!D27*'Policy Scenarios'!$E$67)+(Database!D28*'Policy Scenarios'!$F$67)+(Database!D29*'Policy Scenarios'!$G$67)+(Database!D30*'Policy Scenarios'!$H$67)+(Database!D31*'Policy Scenarios'!$I$67)),\"\")))","v":0.27140505076803667},{"$f":"IF(PolicyIndex=1,(Database!E33*$K$26+(Database!E27*'Policy Scenarios'!$E$26)+(Database!E28*'Policy Scenarios'!$F$26)+(Database!E29*'Policy Scenarios'!$G$26)+(Database!E30*'Policy Scenarios'!$H$26)+(Database!E31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!E33*$K$26+(Database!E27*'Policy Scenarios'!$E$46)+(Database!E28*'Policy Scenarios'!$F$46)+(Database!E29*'Policy Scenarios'!$G$46)+(Database!E30*'Policy Scenarios'!$H$46)+(Database!E31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!E33*$K$67+(Database!E27*'Policy Scenarios'!$E$67)+(Database!E28*'Policy Scenarios'!$F$67)+(Database!E29*'Policy Scenarios'!$G$67)+(Database!E30*'Policy Scenarios'!$H$67)+(Database!E31*'Policy Scenarios'!$I$67)),\"\")))","v":0.11937490472518007},{"$f":"IF(PolicyIndex=1,(Database!F33*$K$26+(Database!F27*'Policy Scenarios'!$E$26)+(Database!F28*'Policy Scenarios'!$F$26)+(Database!F29*'Policy Scenarios'!$G$26)+(Database!F30*'Policy Scenarios'!$H$26)+(Database!F31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!F33*$K$26+(Database!F27*'Policy Scenarios'!$E$46)+(Database!F28*'Policy Scenarios'!$F$46)+(Database!F29*'Policy Scenarios'!$G$46)+(Database!F30*'Policy Scenarios'!$H$46)+(Database!F31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!F33*$K$67+(Database!F27*'Policy Scenarios'!$E$67)+(Database!F28*'Policy Scenarios'!$F$67)+(Database!F29*'Policy Scenarios'!$G$67)+(Database!F30*'Policy Scenarios'!$H$67)+(Database!F31*'Policy Scenarios'!$I$67)),\"\")))","v":0.34537397208875853},{"$f":"IF(PolicyIndex=1,(Database!G33*$K$26+(Database!G27*'Policy Scenarios'!$E$26)+(Database!G28*'Policy Scenarios'!$F$26)+(Database!G29*'Policy Scenarios'!$G$26)+(Database!G30*'Policy Scenarios'!$H$26)+(Database!G31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!G33*$K$26+(Database!G27*'Policy Scenarios'!$E$46)+(Database!G28*'Policy Scenarios'!$F$46)+(Database!G29*'Policy Scenarios'!$G$46)+(Database!G30*'Policy Scenarios'!$H$46)+(Database!G31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!G33*$K$67+(Database!G27*'Policy Scenarios'!$E$67)+(Database!G28*'Policy Scenarios'!$F$67)+(Database!G29*'Policy Scenarios'!$G$67)+(Database!G30*'Policy Scenarios'!$H$67)+(Database!G31*'Policy Scenarios'!$I$67)),\"\")))","v":0.20190856870895169},{"$f":"IF(PolicyIndex=1,(Database!H33*$K$26+(Database!H27*'Policy Scenarios'!$E$26)+(Database!H28*'Policy Scenarios'!$F$26)+(Database!H29*'Policy Scenarios'!$G$26)+(Database!H30*'Policy Scenarios'!$H$26)+(Database!H31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!H33*$K$26+(Database!H27*'Policy Scenarios'!$E$46)+(Database!H28*'Policy Scenarios'!$F$46)+(Database!H29*'Policy Scenarios'!$G$46)+(Database!H30*'Policy Scenarios'!$H$46)+(Database!H31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!H33*$K$67+(Database!H27*'Policy Scenarios'!$E$67)+(Database!H28*'Policy Scenarios'!$F$67)+(Database!H29*'Policy Scenarios'!$G$67)+(Database!H30*'Policy Scenarios'!$H$67)+(Database!H31*'Policy Scenarios'!$I$67)),\"\")))","v":0.26555274484413904},{"$f":"IF(PolicyIndex=1,(Database!I33*$K$26+(Database!I27*'Policy Scenarios'!$E$26)+(Database!I28*'Policy Scenarios'!$F$26)+(Database!I29*'Policy Scenarios'!$G$26)+(Database!I30*'Policy Scenarios'!$H$26)+(Database!I31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!I33*$K$26+(Database!I27*'Policy Scenarios'!$E$46)+(Database!I28*'Policy Scenarios'!$F$46)+(Database!I29*'Policy Scenarios'!$G$46)+(Database!I30*'Policy Scenarios'!$H$46)+(Database!I31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!I33*$K$67+(Database!I27*'Policy Scenarios'!$E$67)+(Database!I28*'Policy Scenarios'!$F$67)+(Database!I29*'Policy Scenarios'!$G$67)+(Database!I30*'Policy Scenarios'!$H$67)+(Database!I31*'Policy Scenarios'!$I$67)),\"\")))","v":0.16655639968189215},{"$f":"IF(PolicyIndex=1,(Database!J33*$K$26+(Database!J27*'Policy Scenarios'!$E$26)+(Database!J28*'Policy Scenarios'!$F$26)+(Database!J29*'Policy Scenarios'!$G$26)+(Database!J30*'Policy Scenarios'!$H$26)+(Database!J31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!J33*$K$26+(Database!J27*'Policy Scenarios'!$E$46)+(Database!J28*'Policy Scenarios'!$F$46)+(Database!J29*'Policy Scenarios'!$G$46)+(Database!J30*'Policy Scenarios'!$H$46)+(Database!J31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!J33*$K$67+(Database!J27*'Policy Scenarios'!$E$67)+(Database!J28*'Policy Scenarios'!$F$67)+(Database!J29*'Policy Scenarios'!$G$67)+(Database!J30*'Policy Scenarios'!$H$67)+(Database!J31*'Policy Scenarios'!$I$67)),\"\")))","v":0.25166231909581521},{"$f":"IF(PolicyIndex=1,(Database!K33*$K$26+(Database!K27*'Policy Scenarios'!$E$26)+(Database!K28*'Policy Scenarios'!$F$26)+(Database!K29*'Policy Scenarios'!$G$26)+(Database!K30*'Policy Scenarios'!$H$26)+(Database!K31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!K33*$K$26+(Database!K27*'Policy Scenarios'!$E$46)+(Database!K28*'Policy Scenarios'!$F$46)+(Database!K29*'Policy Scenarios'!$G$46)+(Database!K30*'Policy Scenarios'!$H$46)+(Database!K31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!K33*$K$67+(Database!K27*'Policy Scenarios'!$E$67)+(Database!K28*'Policy Scenarios'!$F$67)+(Database!K29*'Policy Scenarios'!$G$67)+(Database!K30*'Policy Scenarios'!$H$67)+(Database!K31*'Policy Scenarios'!$I$67)),\"\")))","v":0.27019579435538088},{"$f":"IF(PolicyIndex=1,(Database!L33*$K$26+(Database!L27*'Policy Scenarios'!$E$26)+(Database!L28*'Policy Scenarios'!$F$26)+(Database!L29*'Policy Scenarios'!$G$26)+(Database!L30*'Policy Scenarios'!$H$26)+(Database!L31*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!L33*$K$26+(Database!L27*'Policy Scenarios'!$E$46)+(Database!L28*'Policy Scenarios'!$F$46)+(Database!L29*'Policy Scenarios'!$G$46)+(Database!L30*'Policy Scenarios'!$H$46)+(Database!L31*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!L33*$K$67+(Database!L27*'Policy Scenarios'!$E$67)+(Database!L28*'Policy Scenarios'!$F$67)+(Database!L29*'Policy Scenarios'!$G$67)+(Database!L30*'Policy Scenarios'!$H$67)+(Database!L31*'Policy Scenarios'!$I$67)),\"\")))","v":0.23493798260277712}]
[null,"LED others",{"$f":"IF(PolicyIndex=1,(Database!C34*$L$27+(Database!C25*'Policy Scenarios'!$C$27)+(Database!C26*'Policy Scenarios'!$D$27)+(Database!C31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!C34*$L$47+(Database!C25*'Policy Scenarios'!$C$47)+(Database!C26*'Policy Scenarios'!$D$47)+(Database!C31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!C34*$L$68+(Database!C25*'Policy Scenarios'!$C$68)+(Database!C26*'Policy Scenarios'!$D$68)+(Database!C31*'Policy Scenarios'!$I$68)),\"\")))","v":2.747879889282643E-2},{"$f":"IF(PolicyIndex=1,(Database!D34*$L$27+(Database!D25*'Policy Scenarios'!$C$27)+(Database!D26*'Policy Scenarios'!$D$27)+(Database!D31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!D34*$L$47+(Database!D25*'Policy Scenarios'!$C$47)+(Database!D26*'Policy Scenarios'!$D$47)+(Database!D31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!D34*$L$68+(Database!D25*'Policy Scenarios'!$C$68)+(Database!D26*'Policy Scenarios'!$D$68)+(Database!D31*'Policy Scenarios'!$I$68)),\"\")))","v":2.7972254343439334E-2},{"$f":"IF(PolicyIndex=1,(Database!E34*$L$27+(Database!E25*'Policy Scenarios'!$C$27)+(Database!E26*'Policy Scenarios'!$D$27)+(Database!E31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!E34*$L$47+(Database!E25*'Policy Scenarios'!$C$47)+(Database!E26*'Policy Scenarios'!$D$47)+(Database!E31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!E34*$L$68+(Database!E25*'Policy Scenarios'!$C$68)+(Database!E26*'Policy Scenarios'!$D$68)+(Database!E31*'Policy Scenarios'!$I$68)),\"\")))","v":7.5901411674345011E-4},{"$f":"IF(PolicyIndex=1,(Database!F34*$L$27+(Database!F25*'Policy Scenarios'!$C$27)+(Database!F26*'Policy Scenarios'!$D$27)+(Database!F31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!F34*$L$47+(Database!F25*'Policy Scenarios'!$C$47)+(Database!F26*'Policy Scenarios'!$D$47)+(Database!F31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!F34*$L$68+(Database!F25*'Policy Scenarios'!$C$68)+(Database!F26*'Policy Scenarios'!$D$68)+(Database!F31*'Policy Scenarios'!$I$68)),\"\")))","v":4.8053455363981312E-2},{"$f":"IF(PolicyIndex=1,(Database!G34*$L$27+(Database!G25*'Policy Scenarios'!$C$27)+(Database!G26*'Policy Scenarios'!$D$27)+(Database!G31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!G34*$L$47+(Database!G25*'Policy Scenarios'!$C$47)+(Database!G26*'Policy Scenarios'!$D$47)+(Database!G31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!G34*$L$68+(Database!G25*'Policy Scenarios'!$C$68)+(Database!G26*'Policy Scenarios'!$D$68)+(Database!G31*'Policy Scenarios'!$I$68)),\"\")))","v":8.6277777235259687E-2},{"$f":"IF(PolicyIndex=1,(Database!H34*$L$27+(Database!H25*'Policy Scenarios'!$C$27)+(Database!H26*'Policy Scenarios'!$D$27)+(Database!H31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!H34*$L$47+(Database!H25*'Policy Scenarios'!$C$47)+(Database!H26*'Policy Scenarios'!$D$47)+(Database!H31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!H34*$L$68+(Database!H25*'Policy Scenarios'!$C$68)+(Database!H26*'Policy Scenarios'!$D$68)+(Database!H31*'Policy Scenarios'!$I$68)),\"\")))","v":3.0423850119424431E-2},{"$f":"IF(PolicyIndex=1,(Database!I34*$L$27+(Database!I25*'Policy Scenarios'!$C$27)+(Database!I26*'Policy Scenarios'!$D$27)+(Database!I31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!I34*$L$47+(Database!I25*'Policy Scenarios'!$C$47)+(Database!I26*'Policy Scenarios'!$D$47)+(Database!I31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!I34*$L$68+(Database!I25*'Policy Scenarios'!$C$68)+(Database!I26*'Policy Scenarios'!$D$68)+(Database!I31*'Policy Scenarios'!$I$68)),\"\")))","v":4.104669255838482E-2},{"$f":"IF(PolicyIndex=1,(Database!J34*$L$27+(Database!J25*'Policy Scenarios'!$C$27)+(Database!J26*'Policy Scenarios'!$D$27)+(Database!J31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!J34*$L$47+(Database!J25*'Policy Scenarios'!$C$47)+(Database!J26*'Policy Scenarios'!$D$47)+(Database!J31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!J34*$L$68+(Database!J25*'Policy Scenarios'!$C$68)+(Database!J26*'Policy Scenarios'!$D$68)+(Database!J31*'Policy Scenarios'!$I$68)),\"\")))","v":5.8409234095309369E-2},{"$f":"IF(PolicyIndex=1,(Database!K34*$L$27+(Database!K25*'Policy Scenarios'!$C$27)+(Database!K26*'Policy Scenarios'!$D$27)+(Database!K31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!K34*$L$47+(Database!K25*'Policy Scenarios'!$C$47)+(Database!K26*'Policy Scenarios'!$D$47)+(Database!K31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!K34*$L$68+(Database!K25*'Policy Scenarios'!$C$68)+(Database!K26*'Policy Scenarios'!$D$68)+(Database!K31*'Policy Scenarios'!$I$68)),\"\")))","v":4.7173697752744714E-2},{"$f":"IF(PolicyIndex=1,(Database!L34*$L$27+(Database!L25*'Policy Scenarios'!$C$27)+(Database!L26*'Policy Scenarios'!$D$27)+(Database!L31*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!L34*$L$47+(Database!L25*'Policy Scenarios'!$C$47)+(Database!L26*'Policy Scenarios'!$D$47)+(Database!L31*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!L34*$L$68+(Database!L25*'Policy Scenarios'!$C$68)+(Database!L26*'Policy Scenarios'!$D$68)+(Database!L31*'Policy Scenarios'!$I$68)),\"\")))","v":6.630420473445231E-2}]
[null,"HID - HPS",{"$f":"IF(PolicyIndex=1,Database!C35*$M$28,IF(PolicyIndex=2,Database!C35*$M$48,IF(PolicyIndex=3,Database!C35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D35*$M$28,IF(PolicyIndex=2,Database!D35*$M$48,IF(PolicyIndex=3,Database!D35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E35*$M$28,IF(PolicyIndex=2,Database!E35*$M$48,IF(PolicyIndex=3,Database!E35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F35*$M$28,IF(PolicyIndex=2,Database!F35*$M$48,IF(PolicyIndex=3,Database!F35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G35*$M$28,IF(PolicyIndex=2,Database!G35*$M$48,IF(PolicyIndex=3,Database!G35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H35*$M$28,IF(PolicyIndex=2,Database!H35*$M$48,IF(PolicyIndex=3,Database!H35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I35*$M$28,IF(PolicyIndex=2,Database!I35*$M$48,IF(PolicyIndex=3,Database!I35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J35*$M$28,IF(PolicyIndex=2,Database!J35*$M$48,IF(PolicyIndex=3,Database!J35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K35*$M$28,IF(PolicyIndex=2,Database!K35*$M$48,IF(PolicyIndex=3,Database!K35*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L35*$M$28,IF(PolicyIndex=2,Database!L35*$M$48,IF(PolicyIndex=3,Database!L35*$M$69,\"\")))","v":0}]
[null,"HID - Mercury Vapour",{"$f":"IF(PolicyIndex=1,Database!C36*$N$29,IF(PolicyIndex=2,Database!C36*$N$49,IF(PolicyIndex=3,Database!C36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D36*$N$29,IF(PolicyIndex=2,Database!D36*$N$49,IF(PolicyIndex=3,Database!D36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E36*$N$29,IF(PolicyIndex=2,Database!E36*$N$49,IF(PolicyIndex=3,Database!E36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F36*$N$29,IF(PolicyIndex=2,Database!F36*$N$49,IF(PolicyIndex=3,Database!F36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G36*$N$29,IF(PolicyIndex=2,Database!G36*$N$49,IF(PolicyIndex=3,Database!G36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H36*$N$29,IF(PolicyIndex=2,Database!H36*$N$49,IF(PolicyIndex=3,Database!H36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I36*$N$29,IF(PolicyIndex=2,Database!I36*$N$49,IF(PolicyIndex=3,Database!I36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J36*$N$29,IF(PolicyIndex=2,Database!J36*$N$49,IF(PolicyIndex=3,Database!J36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K36*$N$29,IF(PolicyIndex=2,Database!K36*$N$49,IF(PolicyIndex=3,Database!K36*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L36*$N$29,IF(PolicyIndex=2,Database!L36*$N$49,IF(PolicyIndex=3,Database!L36*$N$70,\"\")))","v":0}]
[null,"HID - Metal Halide",{"$f":"IF(PolicyIndex=1,Database!C37*$O$30,IF(PolicyIndex=2,Database!C37*$O$50,IF(PolicyIndex=3,Database!C37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D37*$O$30,IF(PolicyIndex=2,Database!D37*$O$50,IF(PolicyIndex=3,Database!D37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E37*$O$30,IF(PolicyIndex=2,Database!E37*$O$50,IF(PolicyIndex=3,Database!E37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F37*$O$30,IF(PolicyIndex=2,Database!F37*$O$50,IF(PolicyIndex=3,Database!F37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G37*$O$30,IF(PolicyIndex=2,Database!G37*$O$50,IF(PolicyIndex=3,Database!G37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H37*$O$30,IF(PolicyIndex=2,Database!H37*$O$50,IF(PolicyIndex=3,Database!H37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I37*$O$30,IF(PolicyIndex=2,Database!I37*$O$50,IF(PolicyIndex=3,Database!I37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J37*$O$30,IF(PolicyIndex=2,Database!J37*$O$50,IF(PolicyIndex=3,Database!J37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K37*$O$30,IF(PolicyIndex=2,Database!K37*$O$50,IF(PolicyIndex=3,Database!K37*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L37*$O$30,IF(PolicyIndex=2,Database!L37*$O$50,IF(PolicyIndex=3,Database!L37*$O$71,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual electricity consumption from average lamp in each sector (kWh/lamp) [UEC in 2000]"]
[null,"COMMERCIAL",1,2,3,4,5,6,7,8,9,10]
[null,"Incandescent",{"$f":"IF(PolicyIndex=1,Database!C39*$C$18,IF(PolicyIndex=2,Database!C39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!C39*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D39*$C$18,IF(PolicyIndex=2,Database!D39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!D39*'Policy Scenarios'!$C$59,\"\")))","v":6.1035156250000001E-8},{"$f":"IF(PolicyIndex=1,Database!E39*$C$18,IF(PolicyIndex=2,Database!E39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!E39*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F39*$C$18,IF(PolicyIndex=2,Database!F39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!F39*'Policy Scenarios'!$C$59,\"\")))","v":1.0986328124999999E-6},{"$f":"IF(PolicyIndex=1,Database!G39*$C$18,IF(PolicyIndex=2,Database!G39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!G39*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H39*$C$18,IF(PolicyIndex=2,Database!H39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!H39*'Policy Scenarios'!$C$59,\"\")))","v":4.8828125000000001E-7},{"$f":"IF(PolicyIndex=1,Database!I39*$C$18,IF(PolicyIndex=2,Database!I39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!I39*'Policy Scenarios'!$C$59,\"\")))","v":1.52587890625E-7},{"$f":"IF(PolicyIndex=1,Database!J39*$C$18,IF(PolicyIndex=2,Database!J39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!J39*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K39*$C$18,IF(PolicyIndex=2,Database!K39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!K39*'Policy Scenarios'!$C$59,\"\")))","v":6.1035156250000001E-7},{"$f":"IF(PolicyIndex=1,Database!L39*$C$18,IF(PolicyIndex=2,Database!L39*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!L39*'Policy Scenarios'!$C$59,\"\")))","v":3.7536621093750001E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Country Name",null,"Sector"]
[null,"Halogen",{"$f":"IF(PolicyIndex=1,Database!C40*$D$19,IF(PolicyIndex=2,Database!C40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!C40*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D40*$D$19,IF(PolicyIndex=2,Database!D40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!D40*'Policy Scenarios'!$D$60,\"\")))","v":6.8588189790477361E-3},{"$f":"IF(PolicyIndex=1,Database!E40*$D$19,IF(PolicyIndex=2,Database!E40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!E40*'Policy Scenarios'!$D$60,\"\")))","v":1.2470579961904975E-2},{"$f":"IF(PolicyIndex=1,Database!F40*$D$19,IF(PolicyIndex=2,Database!F40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!F40*'Policy Scenarios'!$D$60,\"\")))","v":3.9905855878095919E-2},{"$f":"IF(PolicyIndex=1,Database!G40*$D$19,IF(PolicyIndex=2,Database!G40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!G40*'Policy Scenarios'!$D$60,\"\")))","v":1.2470579961904975E-2},{"$f":"IF(PolicyIndex=1,Database!H40*$D$19,IF(PolicyIndex=2,Database!H40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!H40*'Policy Scenarios'!$D$60,\"\")))","v":2.1823514933333708E-2},{"$f":"IF(PolicyIndex=1,Database!I40*$D$19,IF(PolicyIndex=2,Database!I40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!I40*'Policy Scenarios'!$D$60,\"\")))","v":9.9764639695239798E-3},{"$f":"IF(PolicyIndex=1,Database!J40*$D$19,IF(PolicyIndex=2,Database!J40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!J40*'Policy Scenarios'!$D$60,\"\")))","v":1.2470579961904975E-2},{"$f":"IF(PolicyIndex=1,Database!K40*$D$19,IF(PolicyIndex=2,Database!K40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!K40*'Policy Scenarios'!$D$60,\"\")))","v":1.7458811946666965E-2},{"$f":"IF(PolicyIndex=1,Database!L40*$D$19,IF(PolicyIndex=2,Database!L40*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!L40*'Policy Scenarios'!$D$60,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residential","Commercial","Industrial","Outdoor"]
[null,"CFL",{"$f":"IF(PolicyIndex=1,Database!C41*$E$20+Database!C39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!C41*'Policy Scenarios'!$E$40+Database!C39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!C41*'Policy Scenarios'!$E$61+Database!C39*'Policy Scenarios'!$C$61,\"\")))","v":0.24180044877992246},{"$f":"IF(PolicyIndex=1,Database!D41*$E$20+Database!D39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!D41*'Policy Scenarios'!$E$40+Database!D39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!D41*'Policy Scenarios'!$E$61+Database!D39*'Policy Scenarios'!$C$61,\"\")))","v":0.20573037535941846},{"$f":"IF(PolicyIndex=1,Database!E41*$E$20+Database!E39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!E41*'Policy Scenarios'!$E$40+Database!E39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!E41*'Policy Scenarios'!$E$61+Database!E39*'Policy Scenarios'!$C$61,\"\")))","v":0.24180044877992246},{"$f":"IF(PolicyIndex=1,Database!F41*$E$20+Database!F39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!F41*'Policy Scenarios'!$E$40+Database!F39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!F41*'Policy Scenarios'!$E$61+Database!F39*'Policy Scenarios'!$C$61,\"\")))","v":0.12450011452667999},{"$f":"IF(PolicyIndex=1,Database!G41*$E$20+Database!G39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!G41*'Policy Scenarios'!$E$40+Database!G39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!G41*'Policy Scenarios'!$E$61+Database!G39*'Policy Scenarios'!$C$61,\"\")))","v":0.24180044877992246},{"$f":"IF(PolicyIndex=1,Database!H41*$E$20+Database!H39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!H41*'Policy Scenarios'!$E$40+Database!H39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!H41*'Policy Scenarios'!$E$61+Database!H39*'Policy Scenarios'!$C$61,\"\")))","v":0.21015283824455808},{"$f":"IF(PolicyIndex=1,Database!I41*$E$20+Database!I39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!I41*'Policy Scenarios'!$E$40+Database!I39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!I41*'Policy Scenarios'!$E$61+Database!I39*'Policy Scenarios'!$C$61,\"\")))","v":0.10145167210682855},{"$f":"IF(PolicyIndex=1,Database!J41*$E$20+Database!J39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!J41*'Policy Scenarios'!$E$40+Database!J39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!J41*'Policy Scenarios'!$E$61+Database!J39*'Policy Scenarios'!$C$61,\"\")))","v":0.24180044877992246},{"$f":"IF(PolicyIndex=1,Database!K41*$E$20+Database!K39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!K41*'Policy Scenarios'!$E$40+Database!K39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!K41*'Policy Scenarios'!$E$61+Database!K39*'Policy Scenarios'!$C$61,\"\")))","v":0.12954967569625281},{"$f":"IF(PolicyIndex=1,Database!L41*$E$20+Database!L39*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!L41*'Policy Scenarios'!$E$40+Database!L39*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!L41*'Policy Scenarios'!$E$61+Database!L39*'Policy Scenarios'!$C$61,\"\")))","v":0.14957453778986135},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEA","Brunei Darussalam",{"$f":"SUMPRODUCT(AM28:AM40,$C$142:$C$154)/1000*O142*365","v":37.319680500000011},{"$f":"SUMPRODUCT(AM42:AM54,$V$6:$V$18,Y6:Y18,AI6:AI18)/1000*365","v":74.039081500000009},{"$f":"SUMPRODUCT($AM$57:$AM$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AM$72:$AM$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":692.07004588749999}]
[null,"LFL - T5",{"$f":"IF(PolicyIndex=1,(Database!C42*$F$21+(Database!C43*'Policy Scenarios'!$G$21)+(Database!C44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!C42*$F$41+(Database!C43*'Policy Scenarios'!$G$41)+(Database!C44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!C42*$F$62+(Database!C43*'Policy Scenarios'!$G$62)+(Database!C44*'Policy Scenarios'!$H$62)),\"\")))","v":0.11481273537994185},{"$f":"IF(PolicyIndex=1,(Database!D42*$F$21+(Database!D43*'Policy Scenarios'!$G$21)+(Database!D44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!D42*$F$41+(Database!D43*'Policy Scenarios'!$G$41)+(Database!D44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!D42*$F$62+(Database!D43*'Policy Scenarios'!$G$62)+(Database!D44*'Policy Scenarios'!$H$62)),\"\")))","v":0.10419313195841257},{"$f":"IF(PolicyIndex=1,(Database!E42*$F$21+(Database!E43*'Policy Scenarios'!$G$21)+(Database!E44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!E42*$F$41+(Database!E43*'Policy Scenarios'!$G$41)+(Database!E44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!E42*$F$62+(Database!E43*'Policy Scenarios'!$G$62)+(Database!E44*'Policy Scenarios'!$H$62)),\"\")))","v":0.14870400099084119},{"$f":"IF(PolicyIndex=1,(Database!F42*$F$21+(Database!F43*'Policy Scenarios'!$G$21)+(Database!F44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!F42*$F$41+(Database!F43*'Policy Scenarios'!$G$41)+(Database!F44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!F42*$F$62+(Database!F43*'Policy Scenarios'!$G$62)+(Database!F44*'Policy Scenarios'!$H$62)),\"\")))","v":0.11320576039473662},{"$f":"IF(PolicyIndex=1,(Database!G42*$F$21+(Database!G43*'Policy Scenarios'!$G$21)+(Database!G44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!G42*$F$41+(Database!G43*'Policy Scenarios'!$G$41)+(Database!G44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!G42*$F$62+(Database!G43*'Policy Scenarios'!$G$62)+(Database!G44*'Policy Scenarios'!$H$62)),\"\")))","v":0.14870400099084119},{"$f":"IF(PolicyIndex=1,(Database!H42*$F$21+(Database!H43*'Policy Scenarios'!$G$21)+(Database!H44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!H42*$F$41+(Database!H43*'Policy Scenarios'!$G$41)+(Database!H44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!H42*$F$62+(Database!H43*'Policy Scenarios'!$G$62)+(Database!H44*'Policy Scenarios'!$H$62)),\"\")))","v":0.10524242465270867},{"$f":"IF(PolicyIndex=1,(Database!I42*$F$21+(Database!I43*'Policy Scenarios'!$G$21)+(Database!I44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!I42*$F$41+(Database!I43*'Policy Scenarios'!$G$41)+(Database!I44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!I42*$F$62+(Database!I43*'Policy Scenarios'!$G$62)+(Database!I44*'Policy Scenarios'!$H$62)),\"\")))","v":0.16449744864672833},{"$f":"IF(PolicyIndex=1,(Database!J42*$F$21+(Database!J43*'Policy Scenarios'!$G$21)+(Database!J44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!J42*$F$41+(Database!J43*'Policy Scenarios'!$G$41)+(Database!J44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!J42*$F$62+(Database!J43*'Policy Scenarios'!$G$62)+(Database!J44*'Policy Scenarios'!$H$62)),\"\")))","v":0.14870400099084119},{"$f":"IF(PolicyIndex=1,(Database!K42*$F$21+(Database!K43*'Policy Scenarios'!$G$21)+(Database!K44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!K42*$F$41+(Database!K43*'Policy Scenarios'!$G$41)+(Database!K44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!K42*$F$62+(Database!K43*'Policy Scenarios'!$G$62)+(Database!K44*'Policy Scenarios'!$H$62)),\"\")))","v":0.13893426900947686},{"$f":"IF(PolicyIndex=1,(Database!L42*$F$21+(Database!L43*'Policy Scenarios'!$G$21)+(Database!L44*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!L42*$F$41+(Database!L43*'Policy Scenarios'!$G$41)+(Database!L44*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!L42*$F$62+(Database!L43*'Policy Scenarios'!$G$62)+(Database!L44*'Policy Scenarios'!$H$62)),\"\")))","v":9.1608115235086607E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cambodia",{"$f":"SUMPRODUCT(AN28:AN40,D142:D154)/1000*O143*365","v":31.126851036203732},{"$f":"SUMPRODUCT(AN42:AN54,$V$6:$V$18,Z6:Z18,$AI$6:$AI$18)/1000*365","v":80.733177600000005},{"$f":"SUMPRODUCT($AN$57:$AN$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AN$72:$AN$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":712.46853899999996}]
[null,"LFL - T8",{"$f":"IF(PolicyIndex=1,(Database!C43*$G$22+(Database!C44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!C43*$G$42+(Database!C44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!C43*$G$63+(Database!C44*'Policy Scenarios'!$H$63)),\"\")))","v":0.17200310183912992},{"$f":"IF(PolicyIndex=1,(Database!D43*$G$22+(Database!D44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!D43*$G$42+(Database!D44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!D43*$G$63+(Database!D44*'Policy Scenarios'!$H$63)),\"\")))","v":0.2093952227209635},{"$f":"IF(PolicyIndex=1,(Database!E43*$G$22+(Database!E44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!E43*$G$42+(Database!E44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!E43*$G$63+(Database!E44*'Policy Scenarios'!$H$63)),\"\")))","v":0.13575883156613053},{"$f":"IF(PolicyIndex=1,(Database!F43*$G$22+(Database!F44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!F43*$G$42+(Database!F44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!F43*$G$63+(Database!F44*'Policy Scenarios'!$H$63)),\"\")))","v":0.22490729272456056},{"$f":"IF(PolicyIndex=1,(Database!G43*$G$22+(Database!G44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!G43*$G$42+(Database!G44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!G43*$G$63+(Database!G44*'Policy Scenarios'!$H$63)),\"\")))","v":0.13575883156613053},{"$f":"IF(PolicyIndex=1,(Database!H43*$G$22+(Database!H44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!H43*$G$42+(Database!H44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!H43*$G$63+(Database!H44*'Policy Scenarios'!$H$63)),\"\")))","v":0.15274678132796088},{"$f":"IF(PolicyIndex=1,(Database!I43*$G$22+(Database!I44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!I43*$G$42+(Database!I44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!I43*$G$63+(Database!I44*'Policy Scenarios'!$H$63)),\"\")))","v":0.24372168269188008},{"$f":"IF(PolicyIndex=1,(Database!J43*$G$22+(Database!J44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!J43*$G$42+(Database!J44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!J43*$G$63+(Database!J44*'Policy Scenarios'!$H$63)),\"\")))","v":0.13575883156613053},{"$f":"IF(PolicyIndex=1,(Database!K43*$G$22+(Database!K44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!K43*$G$42+(Database!K44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!K43*$G$63+(Database!K44*'Policy Scenarios'!$H$63)),\"\")))","v":0.2255292587326426},{"$f":"IF(PolicyIndex=1,(Database!L43*$G$22+(Database!L44*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!L43*$G$42+(Database!L44*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!L43*$G$63+(Database!L44*'Policy Scenarios'!$H$63)),\"\")))","v":0.25560352367988537},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indonesia",{"$f":"SUMPRODUCT(AO28:AO40,E142:E154)/1000*O144*365","v":72.726873892439514},{"$f":"SUMPRODUCT(AO42:AO54,$V$6:$V$18,AA6:AA18,$AI$6:$AI$18)/1000*365","v":81.635600125000011},{"$f":"SUMPRODUCT($AO$57:$AO$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AO$72:$AO$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":708.58452008775191}]
[null,"LFL - T12",{"$f":"IF(PolicyIndex=1,(Database!C44*$H$23),IF(PolicyIndex=2,(Database!C44*$H$43),IF(PolicyIndex=3,(Database!C44*$H$64))))","v":4.7018498457599994E-6},{"$f":"IF(PolicyIndex=1,(Database!D44*$H$23),IF(PolicyIndex=2,(Database!D44*$H$43),IF(PolicyIndex=4,(Database!D44*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!E44*$H$23),IF(PolicyIndex=2,(Database!E44*$H$43),IF(PolicyIndex=3,(Database!E44*$H$64))))","v":2.3509249228799997E-6},{"$f":"IF(PolicyIndex=1,(Database!F44*$H$23),IF(PolicyIndex=2,(Database!F44*$H$43),IF(PolicyIndex=3,(Database!F44*$H$64))))","v":2.3509249228799997E-6},{"$f":"IF(PolicyIndex=1,(Database!G44*$H$23),IF(PolicyIndex=2,(Database!G44*$H$43),IF(PolicyIndex=3,(Database!G44*$H$64))))","v":2.3509249228799997E-6},{"$f":"IF(PolicyIndex=1,(Database!H44*$H$23),IF(PolicyIndex=2,(Database!H44*$H$46),IF(PolicyIndex=3,(Database!H44*$H$64))))","v":2.8486599727939588E-2},{"$f":"IF(PolicyIndex=1,(Database!I44*$H$23),IF(PolicyIndex=2,(Database!I44*$H$43),IF(PolicyIndex=3,(Database!I44*$H$64))))","v":5.6422198149119987E-6},{"$f":"IF(PolicyIndex=1,(Database!J44*$H$23),IF(PolicyIndex=2,(Database!J44*$H$43),IF(PolicyIndex=3,(Database!J44*$H$64))))","v":2.3509249228799997E-6},{"$f":"IF(PolicyIndex=1,(Database!K44*$H$23),IF(PolicyIndex=2,(Database!K44*$H$43),IF(PolicyIndex=3,(Database!K44*$H$64))))","v":2.3509249228799997E-6},{"$f":"IF(PolicyIndex=1,(Database!L44*$H$23),IF(PolicyIndex=2,(Database!L44*$H$43),IF(PolicyIndex=3,(Database!L44*$H$64))))","v":2.8681284059135997E-6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lao PDR",{"$f":"SUMPRODUCT(AP28:AP40,F142:F154)/1000*O145*365","v":24.412115367064899},{"$f":"SUMPRODUCT(AP42:AP54,$V$6:$V$18,AB6:AB18,$AI$6:$AI$18)/1000*365","v":83.262713045000012},{"$f":"SUMPRODUCT($AP$57:$AP$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AP$72:$AP$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":631.20983000000001}]
[null,"LFL - Circular",{"$f":"IF(PolicyIndex=1,Database!C45*$I$24,IF(PolicyIndex=2,Database!C45*$I$44,IF(PolicyIndex=3,Database!C45*$I$65,\"\")))","v":7.7583671106256497E-3},{"$f":"IF(PolicyIndex=1,Database!D45*$I$24,IF(PolicyIndex=2,Database!D45*$I$44,IF(PolicyIndex=4,Database!D45*$I$65,\"\")))","v":2.9481795020377472E-2},{"$f":"IF(PolicyIndex=1,Database!E45*$I$24,IF(PolicyIndex=2,Database!E45*$I$44,IF(PolicyIndex=3,Database!E45*$I$65,\"\")))","v":1.5516734221251299E-2},{"$f":"IF(PolicyIndex=1,Database!F45*$I$24,IF(PolicyIndex=2,Database!F45*$I$44,IF(PolicyIndex=3,Database!F45*$I$65,\"\")))","v":3.3102366338669441E-2},{"$f":"IF(PolicyIndex=1,Database!G45*$I$24,IF(PolicyIndex=2,Database!G45*$I$44,IF(PolicyIndex=3,Database!G45*$I$65,\"\")))","v":1.5516734221251299E-2},{"$f":"IF(PolicyIndex=1,Database!H45*$I$24,IF(PolicyIndex=2,Database!H45*$I$47,IF(PolicyIndex=3,Database!H45*$I$65,\"\")))","v":1.1264762272360101E-2},{"$f":"IF(PolicyIndex=1,Database!I45*$I$24,IF(PolicyIndex=2,Database!I45*$I$44,IF(PolicyIndex=3,Database!I45*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J45*$I$24,IF(PolicyIndex=2,Database!J45*$I$44,IF(PolicyIndex=3,Database!J45*$I$65,\"\")))","v":1.5516734221251299E-2},{"$f":"IF(PolicyIndex=1,Database!K45*$I$24,IF(PolicyIndex=2,Database!K45*$I$44,IF(PolicyIndex=3,Database!K45*$I$65,\"\")))","v":5.1722447404171003E-3},{"$f":"IF(PolicyIndex=1,Database!L45*$I$24,IF(PolicyIndex=2,Database!L45*$I$44,IF(PolicyIndex=3,Database!L45*$I$65,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malaysia",{"$f":"SUMPRODUCT(AQ28:AQ40,G142:G154)/1000*O146*365","v":56.882259413914539},{"$f":"SUMPRODUCT(AQ42:AQ54,$V$6:$V$18,AC6:AC18,$AI$6:$AI$18)/1000*365","v":81.635600125000011},{"$f":"SUMPRODUCT($AQ$57:$AQ$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AQ$72:$AQ$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":633.16703300000006}]
[null,"LED omni",{"$f":"IF(PolicyIndex=1,(Database!C46*$J$25+(Database!C39*'Policy Scenarios'!$C$25)+(Database!C40*'Policy Scenarios'!$D$25)+(Database!C41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!C46*$J$45+(Database!C39*'Policy Scenarios'!$C$45)+(Database!C40*'Policy Scenarios'!$D$45)+(Database!C41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!C46*$J$66+(Database!C39*'Policy Scenarios'!$C$66)+(Database!C40*'Policy Scenarios'!$D$66)+(Database!C41*'Policy Scenarios'!$E$66)+(Database!C45*$I$66)),\"\")))","v":0.17246636748005173},{"$f":"IF(PolicyIndex=1,(Database!D46*$J$25+(Database!D39*'Policy Scenarios'!$C$25)+(Database!D40*'Policy Scenarios'!$D$25)+(Database!D41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!D46*$J$45+(Database!D39*'Policy Scenarios'!$C$45)+(Database!D40*'Policy Scenarios'!$D$45)+(Database!D41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!D46*$J$66+(Database!D39*'Policy Scenarios'!$C$66)+(Database!D40*'Policy Scenarios'!$D$66)+(Database!D41*'Policy Scenarios'!$E$66)+(Database!D45*$I$66)),\"\")))","v":0.13811696014391073},{"$f":"IF(PolicyIndex=1,(Database!E46*$J$25+(Database!E39*'Policy Scenarios'!$C$25)+(Database!E40*'Policy Scenarios'!$D$25)+(Database!E41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!E46*$J$45+(Database!E39*'Policy Scenarios'!$C$45)+(Database!E40*'Policy Scenarios'!$D$45)+(Database!E41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!E46*$J$66+(Database!E39*'Policy Scenarios'!$C$66)+(Database!E40*'Policy Scenarios'!$D$66)+(Database!E41*'Policy Scenarios'!$E$66)+(Database!E45*$I$66)),\"\")))","v":0.17423107749909925},{"$f":"IF(PolicyIndex=1,(Database!F46*$J$25+(Database!F39*'Policy Scenarios'!$C$25)+(Database!F40*'Policy Scenarios'!$D$25)+(Database!F41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!F46*$J$45+(Database!F39*'Policy Scenarios'!$C$45)+(Database!F40*'Policy Scenarios'!$D$45)+(Database!F41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!F46*$J$66+(Database!F39*'Policy Scenarios'!$C$66)+(Database!F40*'Policy Scenarios'!$D$66)+(Database!F41*'Policy Scenarios'!$E$66)+(Database!F45*$I$66)),\"\")))","v":0.13207948675800915},{"$f":"IF(PolicyIndex=1,(Database!G46*$J$25+(Database!G39*'Policy Scenarios'!$C$25)+(Database!G40*'Policy Scenarios'!$D$25)+(Database!G41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!G46*$J$45+(Database!G39*'Policy Scenarios'!$C$45)+(Database!G40*'Policy Scenarios'!$D$45)+(Database!G41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!G46*$J$66+(Database!G39*'Policy Scenarios'!$C$66)+(Database!G40*'Policy Scenarios'!$D$66)+(Database!G41*'Policy Scenarios'!$E$66)+(Database!G45*$I$66)),\"\")))","v":0.17423107749909925},{"$f":"IF(PolicyIndex=1,(Database!H46*$J$25+(Database!H39*'Policy Scenarios'!$C$25)+(Database!H40*'Policy Scenarios'!$D$25)+(Database!H41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!H46*$J$45+(Database!H39*'Policy Scenarios'!$C$45)+(Database!H40*'Policy Scenarios'!$D$45)+(Database!H41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!H46*$J$66+(Database!H39*'Policy Scenarios'!$C$66)+(Database!H40*'Policy Scenarios'!$D$66)+(Database!H41*'Policy Scenarios'!$E$66)+(Database!H45*$I$66)),\"\")))","v":0.20275264268800275},{"$f":"IF(PolicyIndex=1,(Database!I46*$J$25+(Database!I39*'Policy Scenarios'!$C$25)+(Database!I40*'Policy Scenarios'!$D$25)+(Database!I41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!I46*$J$45+(Database!I39*'Policy Scenarios'!$C$45)+(Database!I40*'Policy Scenarios'!$D$45)+(Database!I41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!I46*$J$66+(Database!I39*'Policy Scenarios'!$C$66)+(Database!I40*'Policy Scenarios'!$D$66)+(Database!I41*'Policy Scenarios'!$E$66)+(Database!I45*$I$66)),\"\")))","v":8.5543869626636182E-2},{"$f":"IF(PolicyIndex=1,(Database!J46*$J$25+(Database!J39*'Policy Scenarios'!$C$25)+(Database!J40*'Policy Scenarios'!$D$25)+(Database!J41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!J46*$J$45+(Database!J39*'Policy Scenarios'!$C$45)+(Database!J40*'Policy Scenarios'!$D$45)+(Database!J41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!J46*$J$66+(Database!J39*'Policy Scenarios'!$C$66)+(Database!J40*'Policy Scenarios'!$D$66)+(Database!J41*'Policy Scenarios'!$E$66)+(Database!J45*$I$66)),\"\")))","v":0.17423107749909925},{"$f":"IF(PolicyIndex=1,(Database!K46*$J$25+(Database!K39*'Policy Scenarios'!$C$25)+(Database!K40*'Policy Scenarios'!$D$25)+(Database!K41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!K46*$J$45+(Database!K39*'Policy Scenarios'!$C$45)+(Database!K40*'Policy Scenarios'!$D$45)+(Database!K41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!K46*$J$66+(Database!K39*'Policy Scenarios'!$C$66)+(Database!K40*'Policy Scenarios'!$D$66)+(Database!K41*'Policy Scenarios'!$E$66)+(Database!K45*$I$66)),\"\")))","v":0.15490367562630003},{"$f":"IF(PolicyIndex=1,(Database!L46*$J$25+(Database!L39*'Policy Scenarios'!$C$25)+(Database!L40*'Policy Scenarios'!$D$25)+(Database!L41*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!L46*$J$45+(Database!L39*'Policy Scenarios'!$C$45)+(Database!L40*'Policy Scenarios'!$D$45)+(Database!L41*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!L46*$J$66+(Database!L39*'Policy Scenarios'!$C$66)+(Database!L40*'Policy Scenarios'!$D$66)+(Database!L41*'Policy Scenarios'!$E$66)+(Database!L45*$I$66)),\"\")))","v":7.3313353692664063E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Myanmar",{"$f":"SUMPRODUCT(AR28:AR40,H142:H154)/1000*O147*365","v":71.102669897994076},{"$f":"SUMPRODUCT(AR42:AR54,$V$6:$V$18,AD6:AD18,$AI$6:$AI$18)/1000*365","v":84.128521950000007},{"$f":"SUMPRODUCT($AR$57:$AR$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AR$72:$AR$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":712.46853899999996}]
[null,"LED tube",{"$f":"IF(PolicyIndex=1,(Database!C47*$K$26+(Database!C41*'Policy Scenarios'!$E$26)+(Database!C42*'Policy Scenarios'!$F$26)+(Database!C43*'Policy Scenarios'!$G$26)+(Database!C44*'Policy Scenarios'!$H$26)+(Database!C45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!C47*$K$26+(Database!C41*'Policy Scenarios'!$E$46)+(Database!C42*'Policy Scenarios'!$F$46)+(Database!C43*'Policy Scenarios'!$G$46)+(Database!C44*'Policy Scenarios'!$H$46)+(Database!C45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!C47*$K$67+(Database!C41*'Policy Scenarios'!$E$67)+(Database!C42*'Policy Scenarios'!$F$67)+(Database!C43*'Policy Scenarios'!$G$67)+(Database!C44*'Policy Scenarios'!$H$67)+(Database!C45*'Policy Scenarios'!$I$67)),\"\")))","v":0.27832652230089977},{"$f":"IF(PolicyIndex=1,(Database!D47*$K$26+(Database!D41*'Policy Scenarios'!$E$26)+(Database!D42*'Policy Scenarios'!$F$26)+(Database!D43*'Policy Scenarios'!$G$26)+(Database!D44*'Policy Scenarios'!$H$26)+(Database!D45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!D47*$K$26+(Database!D41*'Policy Scenarios'!$E$46)+(Database!D42*'Policy Scenarios'!$F$46)+(Database!D43*'Policy Scenarios'!$G$46)+(Database!D44*'Policy Scenarios'!$H$46)+(Database!D45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!D47*$K$67+(Database!D41*'Policy Scenarios'!$E$67)+(Database!D42*'Policy Scenarios'!$F$67)+(Database!D43*'Policy Scenarios'!$G$67)+(Database!D44*'Policy Scenarios'!$H$67)+(Database!D45*'Policy Scenarios'!$I$67)),\"\")))","v":0.28540758649285347},{"$f":"IF(PolicyIndex=1,(Database!E47*$K$46+(Database!E41*'Policy Scenarios'!$E$26)+(Database!E42*'Policy Scenarios'!$F$26)+(Database!E43*'Policy Scenarios'!$G$26)+(Database!E44*'Policy Scenarios'!$H$26)+(Database!E45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!E47*$K$26+(Database!E41*'Policy Scenarios'!$E$46)+(Database!E42*'Policy Scenarios'!$F$46)+(Database!E43*'Policy Scenarios'!$G$46)+(Database!E44*'Policy Scenarios'!$H$46)+(Database!E45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!E47*$K$67+(Database!E41*'Policy Scenarios'!$E$67)+(Database!E42*'Policy Scenarios'!$F$67)+(Database!E43*'Policy Scenarios'!$G$67)+(Database!E44*'Policy Scenarios'!$H$67)+(Database!E45*'Policy Scenarios'!$I$67)),\"\")))","v":0.25309575551771413},{"$f":"IF(PolicyIndex=1,(Database!F47*$K$26+(Database!F41*'Policy Scenarios'!$E$26)+(Database!F42*'Policy Scenarios'!$F$26)+(Database!F43*'Policy Scenarios'!$G$26)+(Database!F44*'Policy Scenarios'!$H$26)+(Database!F45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!F47*$K$26+(Database!F41*'Policy Scenarios'!$E$46)+(Database!F42*'Policy Scenarios'!$F$46)+(Database!F43*'Policy Scenarios'!$G$46)+(Database!F44*'Policy Scenarios'!$H$46)+(Database!F45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!F47*$K$67+(Database!F41*'Policy Scenarios'!$E$67)+(Database!F42*'Policy Scenarios'!$F$67)+(Database!F43*'Policy Scenarios'!$G$67)+(Database!F44*'Policy Scenarios'!$H$67)+(Database!F45*'Policy Scenarios'!$I$67)),\"\")))","v":0.2862503990462365},{"$f":"IF(PolicyIndex=1,(Database!G47*$K$26+(Database!G41*'Policy Scenarios'!$E$26)+(Database!G42*'Policy Scenarios'!$F$26)+(Database!G43*'Policy Scenarios'!$G$26)+(Database!G44*'Policy Scenarios'!$H$26)+(Database!G45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!G47*$K$26+(Database!G41*'Policy Scenarios'!$E$46)+(Database!G42*'Policy Scenarios'!$F$46)+(Database!G43*'Policy Scenarios'!$G$46)+(Database!G44*'Policy Scenarios'!$H$46)+(Database!G45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!G47*$K$67+(Database!G41*'Policy Scenarios'!$E$67)+(Database!G42*'Policy Scenarios'!$F$67)+(Database!G43*'Policy Scenarios'!$G$67)+(Database!G44*'Policy Scenarios'!$H$67)+(Database!G45*'Policy Scenarios'!$I$67)),\"\")))","v":0.25309575551771413},{"$f":"IF(PolicyIndex=1,(Database!H47*$K$26+(Database!H41*'Policy Scenarios'!$E$26)+(Database!H42*'Policy Scenarios'!$F$26)+(Database!H43*'Policy Scenarios'!$G$26)+(Database!H44*'Policy Scenarios'!$H$26)+(Database!H45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!H47*$K$26+(Database!H41*'Policy Scenarios'!$E$46)+(Database!H42*'Policy Scenarios'!$F$46)+(Database!H43*'Policy Scenarios'!$G$46)+(Database!H44*'Policy Scenarios'!$H$46)+(Database!H45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!H47*$K$67+(Database!H41*'Policy Scenarios'!$E$67)+(Database!H42*'Policy Scenarios'!$F$67)+(Database!H43*'Policy Scenarios'!$G$67)+(Database!H44*'Policy Scenarios'!$H$67)+(Database!H45*'Policy Scenarios'!$I$67)),\"\")))","v":0.25499874558716196},{"$f":"IF(PolicyIndex=1,(Database!I47*$K$26+(Database!I41*'Policy Scenarios'!$E$26)+(Database!I42*'Policy Scenarios'!$F$26)+(Database!I43*'Policy Scenarios'!$G$26)+(Database!I44*'Policy Scenarios'!$H$26)+(Database!I45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!I47*$K$26+(Database!I41*'Policy Scenarios'!$E$46)+(Database!I42*'Policy Scenarios'!$F$46)+(Database!I43*'Policy Scenarios'!$G$46)+(Database!I44*'Policy Scenarios'!$H$46)+(Database!I45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!I47*$K$67+(Database!I41*'Policy Scenarios'!$E$67)+(Database!I42*'Policy Scenarios'!$F$67)+(Database!I43*'Policy Scenarios'!$G$67)+(Database!I44*'Policy Scenarios'!$H$67)+(Database!I45*'Policy Scenarios'!$I$67)),\"\")))","v":0.34479133065303746},{"$f":"IF(PolicyIndex=1,(Database!J47*$K$26+(Database!J41*'Policy Scenarios'!$E$26)+(Database!J42*'Policy Scenarios'!$F$26)+(Database!J43*'Policy Scenarios'!$G$26)+(Database!J44*'Policy Scenarios'!$H$26)+(Database!J45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!J47*$K$26+(Database!J41*'Policy Scenarios'!$E$46)+(Database!J42*'Policy Scenarios'!$F$46)+(Database!J43*'Policy Scenarios'!$G$46)+(Database!J44*'Policy Scenarios'!$H$46)+(Database!J45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!J47*$K$67+(Database!J41*'Policy Scenarios'!$E$67)+(Database!J42*'Policy Scenarios'!$F$67)+(Database!J43*'Policy Scenarios'!$G$67)+(Database!J44*'Policy Scenarios'!$H$67)+(Database!J45*'Policy Scenarios'!$I$67)),\"\")))","v":0.25309575551771413},{"$f":"IF(PolicyIndex=1,(Database!K47*$K$26+(Database!K41*'Policy Scenarios'!$E$26)+(Database!K42*'Policy Scenarios'!$F$26)+(Database!K43*'Policy Scenarios'!$G$26)+(Database!K44*'Policy Scenarios'!$H$26)+(Database!K45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!K47*$K$26+(Database!K41*'Policy Scenarios'!$E$46)+(Database!K42*'Policy Scenarios'!$F$46)+(Database!K43*'Policy Scenarios'!$G$46)+(Database!K44*'Policy Scenarios'!$H$46)+(Database!K45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!K47*$K$67+(Database!K41*'Policy Scenarios'!$E$67)+(Database!K42*'Policy Scenarios'!$F$67)+(Database!K43*'Policy Scenarios'!$G$67)+(Database!K44*'Policy Scenarios'!$H$67)+(Database!K45*'Policy Scenarios'!$I$67)),\"\")))","v":0.30346012750901558},{"$f":"IF(PolicyIndex=1,(Database!L47*$K$26+(Database!L41*'Policy Scenarios'!$E$26)+(Database!L42*'Policy Scenarios'!$F$26)+(Database!L43*'Policy Scenarios'!$G$26)+(Database!L44*'Policy Scenarios'!$H$26)+(Database!L45*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!L47*$K$26+(Database!L41*'Policy Scenarios'!$E$46)+(Database!L42*'Policy Scenarios'!$F$46)+(Database!L43*'Policy Scenarios'!$G$46)+(Database!L44*'Policy Scenarios'!$H$46)+(Database!L45*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!L47*$K$67+(Database!L41*'Policy Scenarios'!$E$67)+(Database!L42*'Policy Scenarios'!$F$67)+(Database!L43*'Policy Scenarios'!$G$67)+(Database!L44*'Policy Scenarios'!$H$67)+(Database!L45*'Policy Scenarios'!$I$67)),\"\")))","v":0.42743730118112805},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Philippines",{"$f":"SUMPRODUCT(AT28:AT40,I142:I154)/1000*O148*365","v":90.888345761728232},{"$f":"SUMPRODUCT(AS42:AS54,$V$6:$V$18,AE6:AE18,$AI$6:$AI$18)/1000*365","v":88.331454350000001},{"$f":"SUMPRODUCT($AS$57:$AS$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AS$72:$AS$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":723.04298137500007}]
[null,"LED others",{"$f":"IF(PolicyIndex=1,(Database!C48*$L$27+(Database!C39*'Policy Scenarios'!$C$27)+(Database!C40*'Policy Scenarios'!$D$27)+(Database!C45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!C48*$L$47+(Database!C39*'Policy Scenarios'!$C$47)+(Database!C40*'Policy Scenarios'!$D$47)+(Database!C45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!C48*$L$68+(Database!C39*'Policy Scenarios'!$C$68)+(Database!C40*'Policy Scenarios'!$D$68)+(Database!C45*'Policy Scenarios'!$I$68)),\"\")))","v":1.28277552595829E-2},{"$f":"IF(PolicyIndex=1,(Database!D48*$L$27+(Database!D39*'Policy Scenarios'!$C$27)+(Database!D40*'Policy Scenarios'!$D$27)+(Database!D45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!D48*$L$47+(Database!D39*'Policy Scenarios'!$C$47)+(Database!D40*'Policy Scenarios'!$D$47)+(Database!D45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!D48*$L$68+(Database!D39*'Policy Scenarios'!$C$68)+(Database!D40*'Policy Scenarios'!$D$68)+(Database!D45*'Policy Scenarios'!$I$68)),\"\")))","v":2.08160482898599E-2},{"$f":"IF(PolicyIndex=1,(Database!E48*$L$27+(Database!E39*'Policy Scenarios'!$C$27)+(Database!E40*'Policy Scenarios'!$D$27)+(Database!E45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!E48*$L$47+(Database!E39*'Policy Scenarios'!$C$47)+(Database!E40*'Policy Scenarios'!$D$47)+(Database!E45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!E48*$L$68+(Database!E39*'Policy Scenarios'!$C$68)+(Database!E40*'Policy Scenarios'!$D$68)+(Database!E45*'Policy Scenarios'!$I$68)),\"\")))","v":1.8420220538213308E-2},{"$f":"IF(PolicyIndex=1,(Database!F48*$L$27+(Database!F39*'Policy Scenarios'!$C$27)+(Database!F40*'Policy Scenarios'!$D$27)+(Database!F45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!F48*$L$47+(Database!F39*'Policy Scenarios'!$C$47)+(Database!F40*'Policy Scenarios'!$D$47)+(Database!F45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!F48*$L$68+(Database!F39*'Policy Scenarios'!$C$68)+(Database!F40*'Policy Scenarios'!$D$68)+(Database!F45*'Policy Scenarios'!$I$68)),\"\")))","v":4.6045274775276576E-2},{"$f":"IF(PolicyIndex=1,(Database!G48*$L$27+(Database!G39*'Policy Scenarios'!$C$27)+(Database!G40*'Policy Scenarios'!$D$27)+(Database!G45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!G48*$L$47+(Database!G39*'Policy Scenarios'!$C$47)+(Database!G40*'Policy Scenarios'!$D$47)+(Database!G45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!G48*$L$68+(Database!G39*'Policy Scenarios'!$C$68)+(Database!G40*'Policy Scenarios'!$D$68)+(Database!G45*'Policy Scenarios'!$I$68)),\"\")))","v":1.8420220538213308E-2},{"$f":"IF(PolicyIndex=1,(Database!H48*$L$27+(Database!H39*'Policy Scenarios'!$C$27)+(Database!H40*'Policy Scenarios'!$D$27)+(Database!H45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!H48*$L$47+(Database!H39*'Policy Scenarios'!$C$47)+(Database!H40*'Policy Scenarios'!$D$47)+(Database!H45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!H48*$L$68+(Database!H39*'Policy Scenarios'!$C$68)+(Database!H40*'Policy Scenarios'!$D$68)+(Database!H45*'Policy Scenarios'!$I$68)),\"\")))","v":3.005290714944325E-2},{"$f":"IF(PolicyIndex=1,(Database!I48*$L$27+(Database!I39*'Policy Scenarios'!$C$27)+(Database!I40*'Policy Scenarios'!$D$27)+(Database!I45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!I48*$L$47+(Database!I39*'Policy Scenarios'!$C$47)+(Database!I40*'Policy Scenarios'!$D$47)+(Database!I45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!I48*$L$68+(Database!I39*'Policy Scenarios'!$C$68)+(Database!I40*'Policy Scenarios'!$D$68)+(Database!I45*'Policy Scenarios'!$I$68)),\"\")))","v":2.7011737497659886E-2},{"$f":"IF(PolicyIndex=1,(Database!J48*$L$27+(Database!J39*'Policy Scenarios'!$C$27)+(Database!J40*'Policy Scenarios'!$D$27)+(Database!J45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!J48*$L$47+(Database!J39*'Policy Scenarios'!$C$47)+(Database!J40*'Policy Scenarios'!$D$47)+(Database!J45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!J48*$L$68+(Database!J39*'Policy Scenarios'!$C$68)+(Database!J40*'Policy Scenarios'!$D$68)+(Database!J45*'Policy Scenarios'!$I$68)),\"\")))","v":1.8420220538213308E-2},{"$f":"IF(PolicyIndex=1,(Database!K48*$L$27+(Database!K39*'Policy Scenarios'!$C$27)+(Database!K40*'Policy Scenarios'!$D$27)+(Database!K45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!K48*$L$47+(Database!K39*'Policy Scenarios'!$C$47)+(Database!K40*'Policy Scenarios'!$D$47)+(Database!K45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!K48*$L$68+(Database!K39*'Policy Scenarios'!$C$68)+(Database!K40*'Policy Scenarios'!$D$68)+(Database!K45*'Policy Scenarios'!$I$68)),\"\")))","v":2.0088975462742614E-2},{"$f":"IF(PolicyIndex=1,(Database!L48*$L$27+(Database!L39*'Policy Scenarios'!$C$27)+(Database!L40*'Policy Scenarios'!$D$27)+(Database!L45*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!L48*$L$47+(Database!L39*'Policy Scenarios'!$C$47)+(Database!L40*'Policy Scenarios'!$D$47)+(Database!L45*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!L48*$L$68+(Database!L39*'Policy Scenarios'!$C$68)+(Database!L40*'Policy Scenarios'!$D$68)+(Database!L45*'Policy Scenarios'!$I$68)),\"\")))","v":2.4599249267578125E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Singapore",{"$f":"SUMPRODUCT(AU28:AU40,J142:J154/1000*O149*365)","v":34.135532005494511},{"$f":"SUMPRODUCT(AT42:AT54,$V$6:$V$18,AF6:AF18,$AI$6:$AI$18)/1000*365","v":73.488230625000014},{"$f":"SUMPRODUCT($AT$57:$AT$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AT$72:$AT$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":692.07004588749999}]
[null,"HID - HPS",{"$f":"IF(PolicyIndex=1,Database!C49*$M$28,IF(PolicyIndex=2,Database!C49*$M$48,IF(PolicyIndex=3,Database!C49*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D49*$M$28,IF(PolicyIndex=2,Database!D49*$M$48,IF(PolicyIndex=3,Database!D49*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E49*$M$28,IF(PolicyIndex=2,Database!E49*$M$48,IF(PolicyIndex=3,Database!E49*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F49*$M$28,IF(PolicyIndex=2,Database!F49*$M$48,IF(PolicyIndex=3,Database!F49*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G49*$M$28,IF(PolicyIndex=2,Database!G49*$M$48,IF(PolicyIndex=3,Database!G49*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H49*$M$28,IF(PolicyIndex=2,Database!H49*$M$48,IF(PolicyIndex=3,Database!H49*$M$69,\"\")))","v":9.0675168292470921E-4},{"$f":"IF(PolicyIndex=1,Database!I49*$M$28,IF(PolicyIndex=2,Database!I49*$M$48,IF(PolicyIndex=3,Database!I49*$M$69,\"\")))","v":3.0225056097490308E-3},{"$f":"IF(PolicyIndex=1,Database!J49*$M$28,IF(PolicyIndex=2,Database!J49*$M$48,IF(PolicyIndex=3,Database!J49*$M$69,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K49*$M$28,IF(PolicyIndex=2,Database!K49*$M$48,IF(PolicyIndex=3,Database!K49*$M$69,\"\")))","v":7.2540134633976728E-4},{"$f":"IF(PolicyIndex=1,Database!L49*$M$28,IF(PolicyIndex=2,Database!L49*$M$48,IF(PolicyIndex=3,Database!L49*$M$69,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thailand",{"$f":"SUMPRODUCT(AU28:AU40,K142:K154)/1000*O150*365","v":29.14929906208442},{"$f":"SUMPRODUCT(AU42:AU54,$V$6:$V$18,AG6:AG18,$AI$6:$AI$18)/1000*365","v":84.319879185000019},{"$f":"SUMPRODUCT($AU$57:$AU$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AU$72:$AU$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":633.16703300000006}]
[null,"HID - Mercury Vapour",{"$f":"IF(PolicyIndex=1,Database!C50*$N$29,IF(PolicyIndex=2,Database!C50*$N$49,IF(PolicyIndex=3,Database!C50*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D50*$N$29,IF(PolicyIndex=2,Database!D50*$N$49,IF(PolicyIndex=3,Database!D50*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E50*$N$29,IF(PolicyIndex=2,Database!E50*$N$49,IF(PolicyIndex=3,Database!E50*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F50*$N$29,IF(PolicyIndex=2,Database!F50*$N$49,IF(PolicyIndex=3,Database!F50*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G50*$N$29,IF(PolicyIndex=2,Database!G50*$N$49,IF(PolicyIndex=3,Database!G50*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H50*$N$29,IF(PolicyIndex=2,Database!H50*$N$49,IF(PolicyIndex=3,Database!H50*$N$70,\"\")))","v":8.4630157072972849E-4},{"$f":"IF(PolicyIndex=1,Database!I50*$N$29,IF(PolicyIndex=2,Database!I50*$N$49,IF(PolicyIndex=3,Database!I50*$N$70,\"\")))","v":7.8585145853474793E-3},{"$f":"IF(PolicyIndex=1,Database!J50*$N$29,IF(PolicyIndex=2,Database!J50*$N$49,IF(PolicyIndex=3,Database!J50*$N$70,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K50*$N$29,IF(PolicyIndex=2,Database!K50*$N$49,IF(PolicyIndex=3,Database!K50*$N$70,\"\")))","v":7.2540134633976728E-4},{"$f":"IF(PolicyIndex=1,Database!L50*$N$29,IF(PolicyIndex=2,Database!L50*$N$49,IF(PolicyIndex=3,Database!L50*$N$70,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Viet Nam",{"$f":"SUMPRODUCT(AV28:AV40,L142:L154)/1000*O151*365","v":37.565433189326257},{"$f":"SUMPRODUCT(AV42:AV54,$V$6:$V$18,AH6:AH18,$AI$6:$AI$18)/1000*365","v":82.385556595000011},{"$f":"SUMPRODUCT($AV$57:$AV$69,$W$6:$W$18,$Y$6:$Y$18,$AJ$6:$AJ$18)/1000*365","v":204.39781019999998},{"$f":"SUMPRODUCT($AV$72:$AV$85,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":643.74159399999996}]
[null,"HID - Metal Halide",{"$f":"IF(PolicyIndex=1,Database!C51*$O$30,IF(PolicyIndex=2,Database!C51*$O$50,IF(PolicyIndex=3,Database!C51*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D51*$O$30,IF(PolicyIndex=2,Database!D51*$O$50,IF(PolicyIndex=4,Database!D51*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E51*$O$30,IF(PolicyIndex=2,Database!E51*$O$50,IF(PolicyIndex=3,Database!E51*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F51*$O$30,IF(PolicyIndex=2,Database!F51*$O$50,IF(PolicyIndex=3,Database!F51*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G51*$O$30,IF(PolicyIndex=2,Database!G51*$O$50,IF(PolicyIndex=3,Database!G51*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H51*$O$30,IF(PolicyIndex=2,Database!H51*$O$50,IF(PolicyIndex=3,Database!H51*$O$71,\"\")))","v":7.2540134633976728E-4},{"$f":"IF(PolicyIndex=1,Database!I51*$O$30,IF(PolicyIndex=2,Database!I51*$O$50,IF(PolicyIndex=3,Database!I51*$O$71,\"\")))","v":3.0225056097490308E-3},{"$f":"IF(PolicyIndex=1,Database!J51*$O$30,IF(PolicyIndex=2,Database!J51*$O$50,IF(PolicyIndex=3,Database!J51*$O$71,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K51*$O$30,IF(PolicyIndex=2,Database!K51*$O$50,IF(PolicyIndex=3,Database!K51*$O$71,\"\")))","v":1.5112528048745154E-3},{"$f":"IF(PolicyIndex=1,Database!L51*$O$30,IF(PolicyIndex=2,Database!L51*$O$50,IF(PolicyIndex=3,Database!L51*$O$71,\"\")))","v":0}]
[null,"LED Street lighting",{"$f":"IF(PolicyIndex=1,(Database!C49*'Policy Scenarios'!$M$31+Database!C50*'Policy Scenarios'!$N$31+Database!C51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!C49*'Policy Scenarios'!$M$51+Database!C50*'Policy Scenarios'!$N$51+Database!C51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!C49*'Policy Scenarios'!$M$72+Database!C50*'Policy Scenarios'!$N$72+Database!C51*'Policy Scenarios'!$O$72),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!D49*'Policy Scenarios'!$M$31+Database!D50*'Policy Scenarios'!$N$31+Database!D51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!D49*'Policy Scenarios'!$M$51+Database!D50*'Policy Scenarios'!$N$51+Database!D51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!D49*'Policy Scenarios'!$M$72+Database!D50*'Policy Scenarios'!$N$72+Database!D51*'Policy Scenarios'!$O$72),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!E49*'Policy Scenarios'!$M$31+Database!E50*'Policy Scenarios'!$N$31+Database!E51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!E49*'Policy Scenarios'!$M$51+Database!E50*'Policy Scenarios'!$N$51+Database!E51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!E49*'Policy Scenarios'!$M$72+Database!E50*'Policy Scenarios'!$N$72+Database!E51*'Policy Scenarios'!$O$72),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!F49*'Policy Scenarios'!$M$31+Database!F50*'Policy Scenarios'!$N$31+Database!F51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!F49*'Policy Scenarios'!$M$51+Database!F50*'Policy Scenarios'!$N$51+Database!F51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!F49*'Policy Scenarios'!$M$72+Database!F50*'Policy Scenarios'!$N$72+Database!F51*'Policy Scenarios'!$O$72),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!G49*'Policy Scenarios'!$M$31+Database!G50*'Policy Scenarios'!$N$31+Database!G51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!G49*'Policy Scenarios'!$M$51+Database!G50*'Policy Scenarios'!$N$51+Database!G51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!G49*'Policy Scenarios'!$M$72+Database!G50*'Policy Scenarios'!$N$72+Database!G51*'Policy Scenarios'!$O$72),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!H49*'Policy Scenarios'!$M$31+Database!H50*'Policy Scenarios'!$N$31+Database!H51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!H49*'Policy Scenarios'!$M$51+Database!H50*'Policy Scenarios'!$N$51+Database!H51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!H49*'Policy Scenarios'!$M$72+Database!H50*'Policy Scenarios'!$N$72+Database!H51*'Policy Scenarios'!$O$72),\"\")))","v":1.621545400005795E-3},{"$f":"IF(PolicyIndex=1,(Database!I49*'Policy Scenarios'!$M$31+Database!I50*'Policy Scenarios'!$N$31+Database!I51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!I49*'Policy Scenarios'!$M$51+Database!I50*'Policy Scenarios'!$N$51+Database!I51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!I49*'Policy Scenarios'!$M$72+Database!I50*'Policy Scenarios'!$N$72+Database!I51*'Policy Scenarios'!$O$72),\"\")))","v":9.0964741951544588E-3},{"$f":"IF(PolicyIndex=1,(Database!J49*'Policy Scenarios'!$M$31+Database!J50*'Policy Scenarios'!$N$31+Database!J51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!J49*'Policy Scenarios'!$M$51+Database!J50*'Policy Scenarios'!$N$51+Database!J51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!J49*'Policy Scenarios'!$M$72+Database!J50*'Policy Scenarios'!$N$72+Database!J51*'Policy Scenarios'!$O$72),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!K49*'Policy Scenarios'!$M$31+Database!K50*'Policy Scenarios'!$N$31+Database!K51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!K49*'Policy Scenarios'!$M$51+Database!K50*'Policy Scenarios'!$N$51+Database!K51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!K49*'Policy Scenarios'!$M$72+Database!K50*'Policy Scenarios'!$N$72+Database!K51*'Policy Scenarios'!$O$72),\"\")))","v":1.9379445024459499E-3},{"$f":"IF(PolicyIndex=1,(Database!L49*'Policy Scenarios'!$M$31+Database!L50*'Policy Scenarios'!$N$31+Database!L51*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!L49*'Policy Scenarios'!$M$51+Database!L50*'Policy Scenarios'!$N$51+Database!L51*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!L49*'Policy Scenarios'!$M$72+Database!L50*'Policy Scenarios'!$N$72+Database!L51*'Policy Scenarios'!$O$72),\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual UEC of average lamp in each sector (kWh/lamp) [BAU scenario 2030]"]
[null,null,1,2,3,4,5,6,7,8,9,10]
[null,"INDUSTRIAL (assumption)","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Country Name",null,"Sector",null,null,null,null,"Country","Sector"]
[null,"Incandescent",{"$f":"IF(PolicyIndex=1,Database!C54*$C$18,IF(PolicyIndex=2,Database!C54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!C54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!D54*$C$18,IF(PolicyIndex=2,Database!D54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!D54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!E54*$C$18,IF(PolicyIndex=2,Database!E54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!E54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!F54*$C$18,IF(PolicyIndex=2,Database!F54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!F54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!G54*$C$18,IF(PolicyIndex=2,Database!G54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!G54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!H54*$C$18,IF(PolicyIndex=2,Database!H54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!H54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!I54*$C$18,IF(PolicyIndex=2,Database!I54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!I54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!J54*$C$18,IF(PolicyIndex=2,Database!J54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!J54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!K54*$C$18,IF(PolicyIndex=2,Database!K54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!K54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},{"$f":"IF(PolicyIndex=1,Database!L54*$C$18,IF(PolicyIndex=2,Database!L54*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!L54*'Policy Scenarios'!$C$59,\"\")))","v":3.0517578125000001E-8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residential","Commercial","Industrial","Outdoor",null,null,"Residential","Commercial","Industrial","Outdoor"]
[null,"Halogen",{"$f":"IF(PolicyIndex=1,Database!C55*$D$19,IF(PolicyIndex=2,Database!C55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!C55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!D55*$D$19,IF(PolicyIndex=2,Database!D55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!D55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!E55*$D$19,IF(PolicyIndex=2,Database!E55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!E55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!F55*$D$19,IF(PolicyIndex=2,Database!F55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!F55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!G55*$D$19,IF(PolicyIndex=2,Database!G55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!G55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!H55*$D$19,IF(PolicyIndex=2,Database!H55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!H55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!I55*$D$19,IF(PolicyIndex=2,Database!I55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!I55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!J55*$D$19,IF(PolicyIndex=2,Database!J55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!J55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!K55*$D$19,IF(PolicyIndex=2,Database!K55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!K55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},{"$f":"IF(PolicyIndex=1,Database!L55*$D$19,IF(PolicyIndex=2,Database!L55*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!L55*'Policy Scenarios'!$D$60,\"\")))","v":6.2352899809524874E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEA","Brunei Darussalam",{"$f":"SUMPRODUCT(AL123:AL135,Database!$C$88:$C$100)/1000*$O$142*365","v":23.344213466820307},{"$f":"SUMPRODUCT(AL137:AL150,$V$6:$V$19,Y$6:Y$19,$AI$6:$AI$19)/1000*365","v":47.373817626377921},{"$f":"SUMPRODUCT($AL$153:$AL$166,$W$6:$W$19,$Y$6:$Y$19,$AJ$6:$AJ$19)/1000*365","v":182.65069257626973},{"$f":"SUMPRODUCT($AL$168:$AL$181,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":647.10147427613265},null,"Brunei Darussalam",25.374128977880201,48.722079350918598,186.00997238418,652.61905784088901]
[null,"CFL",{"$f":"IF(PolicyIndex=1,Database!C56*$E$20+Database!C54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!C56*'Policy Scenarios'!$E$40+Database!C54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!C56*'Policy Scenarios'!$E$61+Database!C54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!D56*$E$20+Database!D54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!D56*'Policy Scenarios'!$E$40+Database!D54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!D56*'Policy Scenarios'!$E$61+Database!D54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!E56*$E$20+Database!E54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!E56*'Policy Scenarios'!$E$40+Database!E54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!E56*'Policy Scenarios'!$E$61+Database!E54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!F56*$E$20+Database!F54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!F56*'Policy Scenarios'!$E$40+Database!F54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!F56*'Policy Scenarios'!$E$61+Database!F54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!G56*$E$20+Database!G54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!G56*'Policy Scenarios'!$E$40+Database!G54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!G56*'Policy Scenarios'!$E$61+Database!G54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!H56*$E$20+Database!H54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!H56*'Policy Scenarios'!$E$40+Database!H54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!H56*'Policy Scenarios'!$E$61+Database!H54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!I56*$E$20+Database!I54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!I56*'Policy Scenarios'!$E$40+Database!I54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!I56*'Policy Scenarios'!$E$61+Database!I54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!J56*$E$20+Database!J54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!J56*'Policy Scenarios'!$E$40+Database!J54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!J56*'Policy Scenarios'!$E$61+Database!J54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!K56*$E$20+Database!K54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!K56*'Policy Scenarios'!$E$40+Database!K54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!K56*'Policy Scenarios'!$E$61+Database!K54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},{"$f":"IF(PolicyIndex=1,Database!L56*$E$20+Database!L54*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!L56*'Policy Scenarios'!$E$40+Database!L54*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!L56*'Policy Scenarios'!$E$61+Database!L54*'Policy Scenarios'!$C$61,\"\")))","v":7.2035630460269104E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cambodia",{"$f":"SUMPRODUCT(AM123:AM135,Database!$D$88:$D$100)/1000*$O$143*365","v":21.458739839356738},{"$f":"SUMPRODUCT(AM137:AM150,$V$6:$V$19,Z$6:Z$19,$AI$6:$AI$19)/1000*365","v":54.518363607257371},{"$f":"SUMPRODUCT($AM$153:$AM$166,$W$6:$W$19,$Z$6:$Z$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AM$168:$AM$181,$X$6:$X$19,$Z$6:$Z$19,$AK$6:$AK$19)/1000*365","v":688.62311015061857},null,"Cambodia",22.8391341113538,57.189196404838199,188.542771023797,694.82644843374567]
[null,"LFL - T5",{"$f":"IF(PolicyIndex=1,(Database!C57*$F$21+(Database!C58*'Policy Scenarios'!$G$21)+(Database!C59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!C57*$F$41+(Database!C58*'Policy Scenarios'!$G$41)+(Database!C59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!C57*$F$62+(Database!C58*'Policy Scenarios'!$G$62)+(Database!C59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!D57*$F$21+(Database!D58*'Policy Scenarios'!$G$21)+(Database!D59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!D57*$F$41+(Database!D58*'Policy Scenarios'!$G$41)+(Database!D59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!D57*$F$62+(Database!D58*'Policy Scenarios'!$G$62)+(Database!D59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!E57*$F$21+(Database!E58*'Policy Scenarios'!$G$21)+(Database!E59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!E57*$F$41+(Database!E58*'Policy Scenarios'!$G$41)+(Database!E59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!E57*$F$62+(Database!E58*'Policy Scenarios'!$G$62)+(Database!E59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!F57*$F$21+(Database!F58*'Policy Scenarios'!$G$21)+(Database!F59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!F57*$F$41+(Database!F58*'Policy Scenarios'!$G$41)+(Database!F59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!F57*$F$62+(Database!F58*'Policy Scenarios'!$G$62)+(Database!F59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!G57*$F$21+(Database!G58*'Policy Scenarios'!$G$21)+(Database!G59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!G57*$F$41+(Database!G58*'Policy Scenarios'!$G$41)+(Database!G59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!G57*$F$62+(Database!G58*'Policy Scenarios'!$G$62)+(Database!G59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!H57*$F$21+(Database!H58*'Policy Scenarios'!$G$21)+(Database!H59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!H57*$F$41+(Database!H58*'Policy Scenarios'!$G$41)+(Database!H59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!H57*$F$62+(Database!H58*'Policy Scenarios'!$G$62)+(Database!H59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!I57*$F$21+(Database!I58*'Policy Scenarios'!$G$21)+(Database!I59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!I57*$F$41+(Database!I58*'Policy Scenarios'!$G$41)+(Database!I59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!I57*$F$62+(Database!I58*'Policy Scenarios'!$G$62)+(Database!I59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!J57*$F$21+(Database!J58*'Policy Scenarios'!$G$21)+(Database!J59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!J57*$F$41+(Database!J58*'Policy Scenarios'!$G$41)+(Database!J59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!J57*$F$62+(Database!J58*'Policy Scenarios'!$G$62)+(Database!J59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!K57*$F$21+(Database!K58*'Policy Scenarios'!$G$21)+(Database!K59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!K57*$F$41+(Database!K58*'Policy Scenarios'!$G$41)+(Database!K59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!K57*$F$62+(Database!K58*'Policy Scenarios'!$G$62)+(Database!K59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},{"$f":"IF(PolicyIndex=1,(Database!L57*$F$21+(Database!L58*'Policy Scenarios'!$G$21)+(Database!L59*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!L57*$F$41+(Database!L58*'Policy Scenarios'!$G$41)+(Database!L59*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!L57*$F$62+(Database!L58*'Policy Scenarios'!$G$62)+(Database!L59*'Policy Scenarios'!$H$62)),\"\")))","v":0.13855108377057745},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indonesia",{"$f":"SUMPRODUCT(AN123:AN135,Database!$E$88:$E$100)/1000*$O$144*365","v":23.075981630486787},{"$f":"SUMPRODUCT(AN137:AN150,$V$6:$V$19,AA$6:AA$19,$AI$6:$AI$19)/1000*365","v":50.678468135864158},{"$f":"SUMPRODUCT($AN$153:$AN$166,$W$6:$W$19,$AA$6:$AA$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AN$168:$AN$181,$X$6:$X$19,$AA$6:$AA$19,$AK$6:$AK$19)/1000*365","v":673.22145168504312},null,"Indonesia",23.3501060162932,52.877654090576101,188.53977102379699,679.37985993163898]
[null,"LFL - T8",{"$f":"IF(PolicyIndex=1,(Database!C58*$G$22+(Database!C59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!C58*$G$42+(Database!C59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!C58*$G$63+(Database!C59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!D58*$G$22+(Database!D59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!D58*$G$42+(Database!D59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!D58*$G$63+(Database!D59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!E58*$G$22+(Database!E59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!E58*$G$42+(Database!E59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!E58*$G$63+(Database!E59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!F58*$G$22+(Database!F59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!F58*$G$42+(Database!F59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!F58*$G$63+(Database!F59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!G58*$G$22+(Database!G59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!G58*$G$42+(Database!G59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!G58*$G$63+(Database!G59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!H58*$G$22+(Database!H59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!H58*$G$42+(Database!H59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!H58*$G$63+(Database!H59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!I58*$G$22+(Database!I59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!I58*$G$42+(Database!I59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!I58*$G$63+(Database!I59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!J58*$G$22+(Database!J59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!J58*$G$42+(Database!J59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!J58*$G$63+(Database!J59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!K58*$G$22+(Database!K59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!K58*$G$42+(Database!K59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!K58*$G$63+(Database!K59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},{"$f":"IF(PolicyIndex=1,(Database!L58*$G$22+(Database!L59*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!L58*$G$42+(Database!L59*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!L58*$G$63+(Database!L59*'Policy Scenarios'!$H$63)),\"\")))","v":0.1660575081182217},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lao PDR",{"$f":"SUMPRODUCT(AO123:AO135,Database!$F$88:$F$100)/1000*$O$145*365","v":19.515546561132801},{"$f":"SUMPRODUCT(AO137:AO150,$V$6:$V$19,AB$6:AB$19,$AI$6:$AI$19)/1000*365","v":59.563076936271045},{"$f":"SUMPRODUCT($AO$153:$AO$166,$W$6:$W$19,$AB$6:$AB$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AO$168:$AO$181,$X$6:$X$19,$AB$6:$AB$19,$AK$6:$AK$19)/1000*365","v":606.29138091173252},null,"Lao PDR",21.220248068689799,63.485667720847403,188.53977102379699,612.25220394115502]
[null,"LFL - T12",{"$f":"IF(PolicyIndex=1,(Database!C59*$H$23),IF(PolicyIndex=2,(Database!C59*$H$43),IF(PolicyIndex=3,(Database!C59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!D59*$H$23),IF(PolicyIndex=2,(Database!D59*$H$43),IF(PolicyIndex=3,(Database!D59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!E59*$H$23),IF(PolicyIndex=2,(Database!E59*$H$43),IF(PolicyIndex=3,(Database!E59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!F59*$H$23),IF(PolicyIndex=2,(Database!F59*$H$43),IF(PolicyIndex=3,(Database!F59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!G59*$H$23),IF(PolicyIndex=2,(Database!G59*$H$43),IF(PolicyIndex=3,(Database!G59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!H59*$H$23),IF(PolicyIndex=2,(Database!H59*$H$43),IF(PolicyIndex=3,(Database!H59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!I59*$H$23),IF(PolicyIndex=2,(Database!I59*$H$43),IF(PolicyIndex=3,(Database!I59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!J59*$H$23),IF(PolicyIndex=2,(Database!J59*$H$43),IF(PolicyIndex=3,(Database!J59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!K59*$H$23),IF(PolicyIndex=2,(Database!K59*$H$43),IF(PolicyIndex=3,(Database!K59*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!L59*$H$23),IF(PolicyIndex=2,(Database!L59*$H$43),IF(PolicyIndex=3,(Database!L59*$H$64))))","v":4.7018498457599989E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malaysia",{"$f":"SUMPRODUCT(AP123:AP135,Database!$G$88:$G$100)/1000*$O$146*365","v":33.781667703395655},{"$f":"SUMPRODUCT(AP137:AP150,$V$6:$V$19,AC$6:AC$19,$AI$6:$AI$19)/1000*365","v":50.678468135864158},{"$f":"SUMPRODUCT($AP$153:$AP$166,$W$6:$W$19,$AC$6:$AC$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AP$168:$AP$181,$X$6:$X$19,$AC$6:$AC$19,$AK$6:$AK$19)/1000*365","v":611.32045962808422},null,"Malaysia",36.159573222037402,52.890365409057601,188.53977102379699,617.26421008539]
[null,"LFL - Circular",{"$f":"IF(PolicyIndex=1,Database!C60*$I$24,IF(PolicyIndex=2,Database!C60*$I$44,IF(PolicyIndex=3,Database!C60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!D60*$I$24,IF(PolicyIndex=2,Database!D60*$I$44,IF(PolicyIndex=3,Database!D60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!E60*$I$24,IF(PolicyIndex=2,Database!E60*$I$44,IF(PolicyIndex=3,Database!E60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!F60*$I$24,IF(PolicyIndex=2,Database!F60*$I$44,IF(PolicyIndex=3,Database!F60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!G60*$I$24,IF(PolicyIndex=2,Database!G60*$I$44,IF(PolicyIndex=3,Database!G60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!H60*$I$24,IF(PolicyIndex=2,Database!H60*$I$44,IF(PolicyIndex=3,Database!H60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!I60*$I$24,IF(PolicyIndex=2,Database!I60*$I$44,IF(PolicyIndex=3,Database!I60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!J60*$I$24,IF(PolicyIndex=2,Database!J60*$I$44,IF(PolicyIndex=3,Database!J60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!K60*$I$24,IF(PolicyIndex=2,Database!K60*$I$44,IF(PolicyIndex=3,Database!K60*$I$65,\"\")))","v":1.0344489480834201E-2},{"$f":"IF(PolicyIndex=1,Database!L60*$I$24,IF(PolicyIndex=2,Database!L60*$I$44,IF(PolicyIndex=3,Database!L60*$I$65,\"\")))","v":1.0344489480834201E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Myanmar",{"$f":"SUMPRODUCT(AQ123:AQ135,Database!$H$88:$H$100)/1000*$O$147*365","v":44.385868177311202},{"$f":"SUMPRODUCT(AQ137:AQ150,$V$6:$V$19,AD$6:AD$19,$AI$6:$AI$19)/1000*365","v":52.541352322089573},{"$f":"SUMPRODUCT($AQ$153:$AQ$166,$W$6:$W$19,$AD$6:$AD$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AQ$168:$AQ$181,$X$6:$X$19,$AD$6:$AD$19,$AK$6:$AK$19)/1000*365","v":688.62311015061857},null,"Myanmar",49.460432674107999,56.582262480597002,188.53977102379699,695.18644843374602]
[null,"LED omni",{"$f":"IF(PolicyIndex=1,(Database!C61*$J$25+(Database!C54*'Policy Scenarios'!$C$25)+(Database!C55*'Policy Scenarios'!$D$25)+(Database!C56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!C61*$J$45+(Database!C54*'Policy Scenarios'!$C$45)+(Database!C55*'Policy Scenarios'!$D$45)+(Database!C56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!C61*$J$66+(Database!C54*'Policy Scenarios'!$C$66)+(Database!C55*'Policy Scenarios'!$D$66)+(Database!C56*'Policy Scenarios'!$E$66)+(Database!C60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!D61*$J$25+(Database!D54*'Policy Scenarios'!$C$25)+(Database!D55*'Policy Scenarios'!$D$25)+(Database!D56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!D61*$J$45+(Database!D54*'Policy Scenarios'!$C$45)+(Database!D55*'Policy Scenarios'!$D$45)+(Database!D56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!D61*$J$66+(Database!D54*'Policy Scenarios'!$C$66)+(Database!D55*'Policy Scenarios'!$D$66)+(Database!D56*'Policy Scenarios'!$E$66)+(Database!D60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!E61*$J$25+(Database!E54*'Policy Scenarios'!$C$25)+(Database!E55*'Policy Scenarios'!$D$25)+(Database!E56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!E61*$J$45+(Database!E54*'Policy Scenarios'!$C$45)+(Database!E55*'Policy Scenarios'!$D$45)+(Database!E56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!E61*$J$66+(Database!E54*'Policy Scenarios'!$C$66)+(Database!E55*'Policy Scenarios'!$D$66)+(Database!E56*'Policy Scenarios'!$E$66)+(Database!E60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!F61*$J$25+(Database!F54*'Policy Scenarios'!$C$25)+(Database!F55*'Policy Scenarios'!$D$25)+(Database!F56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!F61*$J$45+(Database!F54*'Policy Scenarios'!$C$45)+(Database!F55*'Policy Scenarios'!$D$45)+(Database!F56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!F61*$J$66+(Database!F54*'Policy Scenarios'!$C$66)+(Database!F55*'Policy Scenarios'!$D$66)+(Database!F56*'Policy Scenarios'!$E$66)+(Database!F60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!G61*$J$25+(Database!G54*'Policy Scenarios'!$C$25)+(Database!G55*'Policy Scenarios'!$D$25)+(Database!G56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!G61*$J$45+(Database!G54*'Policy Scenarios'!$C$45)+(Database!G55*'Policy Scenarios'!$D$45)+(Database!G56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!G61*$J$66+(Database!G54*'Policy Scenarios'!$C$66)+(Database!G55*'Policy Scenarios'!$D$66)+(Database!G56*'Policy Scenarios'!$E$66)+(Database!G60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!H61*$J$25+(Database!H54*'Policy Scenarios'!$C$25)+(Database!H55*'Policy Scenarios'!$D$25)+(Database!H56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!H61*$J$45+(Database!H54*'Policy Scenarios'!$C$45)+(Database!H55*'Policy Scenarios'!$D$45)+(Database!H56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!H61*$J$66+(Database!H54*'Policy Scenarios'!$C$66)+(Database!H55*'Policy Scenarios'!$D$66)+(Database!H56*'Policy Scenarios'!$E$66)+(Database!H60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!I61*$J$25+(Database!I54*'Policy Scenarios'!$C$25)+(Database!I55*'Policy Scenarios'!$D$25)+(Database!I56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!I61*$J$45+(Database!I54*'Policy Scenarios'!$C$45)+(Database!I55*'Policy Scenarios'!$D$45)+(Database!I56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!I61*$J$66+(Database!I54*'Policy Scenarios'!$C$66)+(Database!I55*'Policy Scenarios'!$D$66)+(Database!I56*'Policy Scenarios'!$E$66)+(Database!I60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!J61*$J$25+(Database!J54*'Policy Scenarios'!$C$25)+(Database!J55*'Policy Scenarios'!$D$25)+(Database!J56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!J61*$J$45+(Database!J54*'Policy Scenarios'!$C$45)+(Database!J55*'Policy Scenarios'!$D$45)+(Database!J56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!J61*$J$66+(Database!J54*'Policy Scenarios'!$C$66)+(Database!J55*'Policy Scenarios'!$D$66)+(Database!J56*'Policy Scenarios'!$E$66)+(Database!J60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!K61*$J$25+(Database!K54*'Policy Scenarios'!$C$25)+(Database!K55*'Policy Scenarios'!$D$25)+(Database!K56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!K61*$J$45+(Database!K54*'Policy Scenarios'!$C$45)+(Database!K55*'Policy Scenarios'!$D$45)+(Database!K56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!K61*$J$66+(Database!K54*'Policy Scenarios'!$C$66)+(Database!K55*'Policy Scenarios'!$D$66)+(Database!K56*'Policy Scenarios'!$E$66)+(Database!K60*$I$66)),\"\")))","v":8.2264458463963075E-2},{"$f":"IF(PolicyIndex=1,(Database!L61*$J$25+(Database!L54*'Policy Scenarios'!$C$25)+(Database!L55*'Policy Scenarios'!$D$25)+(Database!L56*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!L61*$J$45+(Database!L54*'Policy Scenarios'!$C$45)+(Database!L55*'Policy Scenarios'!$D$45)+(Database!L56*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!L61*$J$66+(Database!L54*'Policy Scenarios'!$C$66)+(Database!L55*'Policy Scenarios'!$D$66)+(Database!L56*'Policy Scenarios'!$E$66)+(Database!L60*$I$66)),\"\")))","v":8.2264458463963075E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Philippines",{"$f":"SUMPRODUCT(AR123:AR135,Database!$I$88:$I$100)/1000*$O$148*365","v":46.204696109786461},{"$f":"SUMPRODUCT(AR137:AR150,$V$6:$V$19,AE$6:AE$19,$AI$6:$AI$19)/1000*365","v":65.711820230773242},{"$f":"SUMPRODUCT($AR$153:$AR$166,$W$6:$W$19,$AE$6:$AE$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AR$168:$AR$181,$X$6:$X$19,$AE$6:$AE$19,$AK$6:$AK$19)/1000*365","v":694.42591605184714},null,"Philippines",49.367185460215602,68.924464382051497,188.53977102379699,701.42897278456496]
[null,"LED tube",{"$f":"IF(PolicyIndex=1,(Database!C62*$K$26+(Database!C56*'Policy Scenarios'!$E$26)+(Database!C57*'Policy Scenarios'!$F$26)+(Database!C58*'Policy Scenarios'!$G$26)+(Database!C59*'Policy Scenarios'!$H$26)+(Database!C60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!C62*$K$26+(Database!C56*'Policy Scenarios'!$E$46)+(Database!C57*'Policy Scenarios'!$F$46)+(Database!C58*'Policy Scenarios'!$G$46)+(Database!C59*'Policy Scenarios'!$H$46)+(Database!C60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!C62*$K$67+(Database!C56*'Policy Scenarios'!$E$67)+(Database!C57*'Policy Scenarios'!$F$67)+(Database!C58*'Policy Scenarios'!$G$67)+(Database!C59*'Policy Scenarios'!$H$67)+(Database!C60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!D62*$K$26+(Database!D56*'Policy Scenarios'!$E$26)+(Database!D57*'Policy Scenarios'!$F$26)+(Database!D58*'Policy Scenarios'!$G$26)+(Database!D59*'Policy Scenarios'!$H$26)+(Database!D60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!D62*$K$26+(Database!D56*'Policy Scenarios'!$E$46)+(Database!D57*'Policy Scenarios'!$F$46)+(Database!D58*'Policy Scenarios'!$G$46)+(Database!D59*'Policy Scenarios'!$H$46)+(Database!D60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!D62*$K$67+(Database!D56*'Policy Scenarios'!$E$67)+(Database!D57*'Policy Scenarios'!$F$67)+(Database!D58*'Policy Scenarios'!$G$67)+(Database!D59*'Policy Scenarios'!$H$67)+(Database!D60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!E62*$K$26+(Database!E56*'Policy Scenarios'!$E$26)+(Database!E57*'Policy Scenarios'!$F$26)+(Database!E58*'Policy Scenarios'!$G$26)+(Database!E59*'Policy Scenarios'!$H$26)+(Database!E60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!E62*$K$26+(Database!E56*'Policy Scenarios'!$E$46)+(Database!E57*'Policy Scenarios'!$F$46)+(Database!E58*'Policy Scenarios'!$G$46)+(Database!E59*'Policy Scenarios'!$H$46)+(Database!E60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!E62*$K$67+(Database!E56*'Policy Scenarios'!$E$67)+(Database!E57*'Policy Scenarios'!$F$67)+(Database!E58*'Policy Scenarios'!$G$67)+(Database!E59*'Policy Scenarios'!$H$67)+(Database!E60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!F62*$K$26+(Database!F56*'Policy Scenarios'!$E$26)+(Database!F57*'Policy Scenarios'!$F$26)+(Database!F58*'Policy Scenarios'!$G$26)+(Database!F59*'Policy Scenarios'!$H$26)+(Database!F60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!F62*$K$26+(Database!F56*'Policy Scenarios'!$E$46)+(Database!F57*'Policy Scenarios'!$F$46)+(Database!F58*'Policy Scenarios'!$G$46)+(Database!F59*'Policy Scenarios'!$H$46)+(Database!F60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!F62*$K$67+(Database!F56*'Policy Scenarios'!$E$67)+(Database!F57*'Policy Scenarios'!$F$67)+(Database!F58*'Policy Scenarios'!$G$67)+(Database!F59*'Policy Scenarios'!$H$67)+(Database!F60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!G62*$K$26+(Database!G56*'Policy Scenarios'!$E$26)+(Database!G57*'Policy Scenarios'!$F$26)+(Database!G58*'Policy Scenarios'!$G$26)+(Database!G59*'Policy Scenarios'!$H$26)+(Database!G60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!G62*$K$26+(Database!G56*'Policy Scenarios'!$E$46)+(Database!G57*'Policy Scenarios'!$F$46)+(Database!G58*'Policy Scenarios'!$G$46)+(Database!G59*'Policy Scenarios'!$H$46)+(Database!G60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!G62*$K$67+(Database!G56*'Policy Scenarios'!$E$67)+(Database!G57*'Policy Scenarios'!$F$67)+(Database!G58*'Policy Scenarios'!$G$67)+(Database!G59*'Policy Scenarios'!$H$67)+(Database!G60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!H62*$K$26+(Database!H56*'Policy Scenarios'!$E$26)+(Database!H57*'Policy Scenarios'!$F$26)+(Database!H58*'Policy Scenarios'!$G$26)+(Database!H59*'Policy Scenarios'!$H$26)+(Database!H60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!H62*$K$26+(Database!H56*'Policy Scenarios'!$E$46)+(Database!H57*'Policy Scenarios'!$F$46)+(Database!H58*'Policy Scenarios'!$G$46)+(Database!H59*'Policy Scenarios'!$H$46)+(Database!H60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!H62*$K$67+(Database!H56*'Policy Scenarios'!$E$67)+(Database!H57*'Policy Scenarios'!$F$67)+(Database!H58*'Policy Scenarios'!$G$67)+(Database!H59*'Policy Scenarios'!$H$67)+(Database!H60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!I62*$K$26+(Database!I56*'Policy Scenarios'!$E$26)+(Database!I57*'Policy Scenarios'!$F$26)+(Database!I58*'Policy Scenarios'!$G$26)+(Database!I59*'Policy Scenarios'!$H$26)+(Database!I60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!I62*$K$26+(Database!I56*'Policy Scenarios'!$E$46)+(Database!I57*'Policy Scenarios'!$F$46)+(Database!I58*'Policy Scenarios'!$G$46)+(Database!I59*'Policy Scenarios'!$H$46)+(Database!I60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!I62*$K$67+(Database!I56*'Policy Scenarios'!$E$67)+(Database!I57*'Policy Scenarios'!$F$67)+(Database!I58*'Policy Scenarios'!$G$67)+(Database!I59*'Policy Scenarios'!$H$67)+(Database!I60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!J62*$K$26+(Database!J56*'Policy Scenarios'!$E$26)+(Database!J57*'Policy Scenarios'!$F$26)+(Database!J58*'Policy Scenarios'!$G$26)+(Database!J59*'Policy Scenarios'!$H$26)+(Database!J60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!J62*$K$26+(Database!J56*'Policy Scenarios'!$E$46)+(Database!J57*'Policy Scenarios'!$F$46)+(Database!J58*'Policy Scenarios'!$G$46)+(Database!J59*'Policy Scenarios'!$H$46)+(Database!J60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!J62*$K$67+(Database!J56*'Policy Scenarios'!$E$67)+(Database!J57*'Policy Scenarios'!$F$67)+(Database!J58*'Policy Scenarios'!$G$67)+(Database!J59*'Policy Scenarios'!$H$67)+(Database!J60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!K62*$K$26+(Database!K56*'Policy Scenarios'!$E$26)+(Database!K57*'Policy Scenarios'!$F$26)+(Database!K58*'Policy Scenarios'!$G$26)+(Database!K59*'Policy Scenarios'!$H$26)+(Database!K60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!K62*$K$26+(Database!K56*'Policy Scenarios'!$E$46)+(Database!K57*'Policy Scenarios'!$F$46)+(Database!K58*'Policy Scenarios'!$G$46)+(Database!K59*'Policy Scenarios'!$H$46)+(Database!K60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!K62*$K$67+(Database!K56*'Policy Scenarios'!$E$67)+(Database!K57*'Policy Scenarios'!$F$67)+(Database!K58*'Policy Scenarios'!$G$67)+(Database!K59*'Policy Scenarios'!$H$67)+(Database!K60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},{"$f":"IF(PolicyIndex=1,(Database!L62*$K$26+(Database!L56*'Policy Scenarios'!$E$26)+(Database!L57*'Policy Scenarios'!$F$26)+(Database!L58*'Policy Scenarios'!$G$26)+(Database!L59*'Policy Scenarios'!$H$26)+(Database!L60*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!L62*$K$26+(Database!L56*'Policy Scenarios'!$E$46)+(Database!L57*'Policy Scenarios'!$F$46)+(Database!L58*'Policy Scenarios'!$G$46)+(Database!L59*'Policy Scenarios'!$H$46)+(Database!L60*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!L62*$K$67+(Database!L56*'Policy Scenarios'!$E$67)+(Database!L57*'Policy Scenarios'!$F$67)+(Database!L58*'Policy Scenarios'!$G$67)+(Database!L59*'Policy Scenarios'!$H$67)+(Database!L60*'Policy Scenarios'!$I$67)),\"\")))","v":0.26529756359526258},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Singapore",{"$f":"SUMPRODUCT(AS123:AS135,Database!$J$88:$J$100/1000*$O$149*365)","v":22.71812371372301},{"$f":"SUMPRODUCT(AS137:AS150,$V$6:$V$19,AF$6:AF$19,$AI$6:$AI$19)/1000*365","v":47.420187588464763},{"$f":"SUMPRODUCT($AS$153:$AS$166,$W$6:$W$19,$AF$6:$AF$19,$AJ$6:$AJ$19)/1000*365","v":182.51255244758221},{"$f":"SUMPRODUCT($AS$168:$AS$181,$X$6:$X$19,$AF$6:$AF$19,$AK$6:$AK$19)/1000*365","v":647.10147427613265},null,"Singapore",24.8995933269454,49.0978447058976,185.99878965055001,696.85601037075503]
[null,"LED others",{"$f":"IF(PolicyIndex=1,(Database!C63*$L$27+(Database!C54*'Policy Scenarios'!$C$27)+(Database!C55*'Policy Scenarios'!$D$27)+(Database!C60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!C63*$L$47+(Database!C54*'Policy Scenarios'!$C$47)+(Database!C55*'Policy Scenarios'!$D$47)+(Database!C60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!C63*$L$68+(Database!C54*'Policy Scenarios'!$C$68)+(Database!C55*'Policy Scenarios'!$D$68)+(Database!C60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!D63*$L$27+(Database!D54*'Policy Scenarios'!$C$27)+(Database!D55*'Policy Scenarios'!$D$27)+(Database!D60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!D63*$L$47+(Database!D54*'Policy Scenarios'!$C$47)+(Database!D55*'Policy Scenarios'!$D$47)+(Database!D60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!D63*$L$68+(Database!D54*'Policy Scenarios'!$C$68)+(Database!D55*'Policy Scenarios'!$D$68)+(Database!D60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!E63*$L$27+(Database!E54*'Policy Scenarios'!$C$27)+(Database!E55*'Policy Scenarios'!$D$27)+(Database!E60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!E63*$L$47+(Database!E54*'Policy Scenarios'!$C$47)+(Database!E55*'Policy Scenarios'!$D$47)+(Database!E60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!E63*$L$68+(Database!E54*'Policy Scenarios'!$C$68)+(Database!E55*'Policy Scenarios'!$D$68)+(Database!E60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!F63*$L$27+(Database!F54*'Policy Scenarios'!$C$27)+(Database!F55*'Policy Scenarios'!$D$27)+(Database!F60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!F63*$L$47+(Database!F54*'Policy Scenarios'!$C$47)+(Database!F55*'Policy Scenarios'!$D$47)+(Database!F60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!F63*$L$68+(Database!F54*'Policy Scenarios'!$C$68)+(Database!F55*'Policy Scenarios'!$D$68)+(Database!F60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!G63*$L$27+(Database!G54*'Policy Scenarios'!$C$27)+(Database!G55*'Policy Scenarios'!$D$27)+(Database!G60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!G63*$L$47+(Database!G54*'Policy Scenarios'!$C$47)+(Database!G55*'Policy Scenarios'!$D$47)+(Database!G60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!G63*$L$68+(Database!G54*'Policy Scenarios'!$C$68)+(Database!G55*'Policy Scenarios'!$D$68)+(Database!G60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!H63*$L$27+(Database!H54*'Policy Scenarios'!$C$27)+(Database!H55*'Policy Scenarios'!$D$27)+(Database!H60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!H63*$L$47+(Database!H54*'Policy Scenarios'!$C$47)+(Database!H55*'Policy Scenarios'!$D$47)+(Database!H60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!H63*$L$68+(Database!H54*'Policy Scenarios'!$C$68)+(Database!H55*'Policy Scenarios'!$D$68)+(Database!H60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!I63*$L$27+(Database!I54*'Policy Scenarios'!$C$27)+(Database!I55*'Policy Scenarios'!$D$27)+(Database!I60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!I63*$L$47+(Database!I54*'Policy Scenarios'!$C$47)+(Database!I55*'Policy Scenarios'!$D$47)+(Database!I60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!I63*$L$68+(Database!I54*'Policy Scenarios'!$C$68)+(Database!I55*'Policy Scenarios'!$D$68)+(Database!I60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!J63*$L$27+(Database!J54*'Policy Scenarios'!$C$27)+(Database!J55*'Policy Scenarios'!$D$27)+(Database!J60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!J63*$L$47+(Database!J54*'Policy Scenarios'!$C$47)+(Database!J55*'Policy Scenarios'!$D$47)+(Database!J60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!J63*$L$68+(Database!J54*'Policy Scenarios'!$C$68)+(Database!J55*'Policy Scenarios'!$D$68)+(Database!J60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!K63*$L$27+(Database!K54*'Policy Scenarios'!$C$27)+(Database!K55*'Policy Scenarios'!$D$27)+(Database!K60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!K63*$L$47+(Database!K54*'Policy Scenarios'!$C$47)+(Database!K55*'Policy Scenarios'!$D$47)+(Database!K60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!K63*$L$68+(Database!K54*'Policy Scenarios'!$C$68)+(Database!K55*'Policy Scenarios'!$D$68)+(Database!K60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},{"$f":"IF(PolicyIndex=1,(Database!L63*$L$27+(Database!L54*'Policy Scenarios'!$C$27)+(Database!L55*'Policy Scenarios'!$D$27)+(Database!L60*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!L63*$L$47+(Database!L54*'Policy Scenarios'!$C$47)+(Database!L55*'Policy Scenarios'!$D$47)+(Database!L60*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!L63*$L$68+(Database!L54*'Policy Scenarios'!$C$68)+(Database!L55*'Policy Scenarios'!$D$68)+(Database!L60*'Policy Scenarios'!$I$68)),\"\")))","v":2.6825236410213948E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thailand",{"$f":"SUMPRODUCT(AT123:AT135,Database!$K$88:$K$100)/1000*$O$150*365","v":19.381077460757567},{"$f":"SUMPRODUCT(AT137:AT150,$V$6:$V$19,AG$6:AG$19,$AI$6:$AI$19)/1000*365","v":58.333047267776649},{"$f":"SUMPRODUCT($AT$153:$AT$166,$W$6:$W$19,$AG$6:$AG$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AT$168:$AT$181,$X$6:$X$19,$AG$6:$AG$19,$AK$6:$AK$19)/1000*365","v":611.32045962808422},null,"Thailand",21.214824418860001,61.530094211851001,188.53977102379699,617.364210085389]
[null,"HID - HPS",{"$f":"IF(PolicyIndex=1,Database!C64*$M$28,IF(PolicyIndex=2,Database!C64*$M$48,IF(PolicyIndex=3,Database!C64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!D64*$M$28,IF(PolicyIndex=2,Database!D64*$M$48,IF(PolicyIndex=3,Database!D64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!E64*$M$28,IF(PolicyIndex=2,Database!E64*$M$48,IF(PolicyIndex=3,Database!E64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!F64*$M$28,IF(PolicyIndex=2,Database!F64*$M$48,IF(PolicyIndex=3,Database!F64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!G64*$M$28,IF(PolicyIndex=2,Database!G64*$M$48,IF(PolicyIndex=3,Database!G64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!H64*$M$28,IF(PolicyIndex=2,Database!H64*$M$48,IF(PolicyIndex=3,Database!H64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!I64*$M$28,IF(PolicyIndex=2,Database!I64*$M$48,IF(PolicyIndex=3,Database!I64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!J64*$M$28,IF(PolicyIndex=2,Database!J64*$M$48,IF(PolicyIndex=3,Database!J64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!K64*$M$28,IF(PolicyIndex=2,Database!K64*$M$48,IF(PolicyIndex=3,Database!K64*$M$69,\"\")))","v":2.3575543756042438E-2},{"$f":"IF(PolicyIndex=1,Database!L64*$M$28,IF(PolicyIndex=2,Database!L64*$M$48,IF(PolicyIndex=3,Database!L64*$M$69,\"\")))","v":2.3575543756042438E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Viet Nam",{"$f":"SUMPRODUCT(AU123:AU135,Database!$L$88:$L$100)/1000*$O$151*365","v":22.326575059193264},{"$f":"SUMPRODUCT(AU137:AU150,$V$6:$V$19,AH$6:AH$19,$AI$6:$AI$19)/1000*365","v":57.645939375950505},{"$f":"SUMPRODUCT($AU$153:$AU$166,$W$6:$W$19,$AH$6:$AH$19,$AJ$6:$AJ$19)/1000*365","v":186.43639053569521},{"$f":"SUMPRODUCT($AU$168:$AU$181,$X$6:$X$19,$AH$6:$AH$19,$AK$6:$AK$19)/1000*365","v":603.08746324581455},null,"Viet Nam",24.4603786567288,60.600627339669998,188.53977102379699,608.73901641387602]
[null,"HID - Mercury Vapour",{"$f":"IF(PolicyIndex=1,Database!C65*$N$29,IF(PolicyIndex=2,Database!C65*$N$49,IF(PolicyIndex=3,Database!C65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!D65*$N$29,IF(PolicyIndex=2,Database!D65*$N$49,IF(PolicyIndex=3,Database!D65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!E65*$N$29,IF(PolicyIndex=2,Database!E65*$N$49,IF(PolicyIndex=3,Database!E65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!F65*$N$29,IF(PolicyIndex=2,Database!F65*$N$49,IF(PolicyIndex=3,Database!F65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!G65*$N$29,IF(PolicyIndex=2,Database!G65*$N$49,IF(PolicyIndex=3,Database!G65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!H65*$N$29,IF(PolicyIndex=2,Database!H65*$N$49,IF(PolicyIndex=3,Database!H65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!I65*$N$29,IF(PolicyIndex=2,Database!I65*$N$49,IF(PolicyIndex=3,Database!I65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!J65*$N$29,IF(PolicyIndex=2,Database!J65*$N$49,IF(PolicyIndex=3,Database!J65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!K65*$N$29,IF(PolicyIndex=2,Database!K65*$N$49,IF(PolicyIndex=3,Database!K65*$N$70,\"\")))","v":7.193563351202692E-2},{"$f":"IF(PolicyIndex=1,Database!L65*$N$29,IF(PolicyIndex=2,Database!L65*$N$49,IF(PolicyIndex=3,Database!L65*$N$70,\"\")))","v":7.193563351202692E-2}]
[null,"HID - Metal Halide",{"$f":"IF(PolicyIndex=1,Database!C66*$O$30,IF(PolicyIndex=2,Database!C66*$O$50,IF(PolicyIndex=3,Database!C66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!D66*$O$30,IF(PolicyIndex=2,Database!D66*$O$50,IF(PolicyIndex=3,Database!D66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!E66*$O$30,IF(PolicyIndex=2,Database!E66*$O$50,IF(PolicyIndex=3,Database!E66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!F66*$O$30,IF(PolicyIndex=2,Database!F66*$O$50,IF(PolicyIndex=3,Database!F66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!G66*$O$30,IF(PolicyIndex=2,Database!G66*$O$50,IF(PolicyIndex=3,Database!G66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!H66*$O$30,IF(PolicyIndex=2,Database!H66*$O$50,IF(PolicyIndex=3,Database!H66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!I66*$O$30,IF(PolicyIndex=2,Database!I66*$O$50,IF(PolicyIndex=3,Database!I66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!J66*$O$30,IF(PolicyIndex=2,Database!J66*$O$50,IF(PolicyIndex=3,Database!J66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!K66*$O$30,IF(PolicyIndex=2,Database!K66*$O$50,IF(PolicyIndex=3,Database!K66*$O$71,\"\")))","v":4.8360089755984492E-2},{"$f":"IF(PolicyIndex=1,Database!L66*$O$30,IF(PolicyIndex=2,Database!L66*$O$50,IF(PolicyIndex=3,Database!L66*$O$71,\"\")))","v":4.8360089755984492E-2}]
[null,"LED Street lighting",{"$f":"IF(PolicyIndex=1,(Database!C64*'Policy Scenarios'!$M$31+Database!C65*'Policy Scenarios'!$N$31+Database!C66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!C64*'Policy Scenarios'!$M$51+Database!C65*'Policy Scenarios'!$N$51+Database!C66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!C64*'Policy Scenarios'!$M$72+Database!C65*'Policy Scenarios'!$N$72+Database!C66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!D64*'Policy Scenarios'!$M$31+Database!D65*'Policy Scenarios'!$N$31+Database!D66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!D64*'Policy Scenarios'!$M$51+Database!D65*'Policy Scenarios'!$N$51+Database!D66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!D64*'Policy Scenarios'!$M$72+Database!D65*'Policy Scenarios'!$N$72+Database!D66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!E64*'Policy Scenarios'!$M$31+Database!E65*'Policy Scenarios'!$N$31+Database!E66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!E64*'Policy Scenarios'!$M$51+Database!E65*'Policy Scenarios'!$N$51+Database!E66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!E64*'Policy Scenarios'!$M$72+Database!E65*'Policy Scenarios'!$N$72+Database!E66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!F64*'Policy Scenarios'!$M$31+Database!F65*'Policy Scenarios'!$N$31+Database!F66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!F64*'Policy Scenarios'!$M$51+Database!F65*'Policy Scenarios'!$N$51+Database!F66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!F64*'Policy Scenarios'!$M$72+Database!F65*'Policy Scenarios'!$N$72+Database!F66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!G64*'Policy Scenarios'!$M$31+Database!G65*'Policy Scenarios'!$N$31+Database!G66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!G64*'Policy Scenarios'!$M$51+Database!G65*'Policy Scenarios'!$N$51+Database!G66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!G64*'Policy Scenarios'!$M$72+Database!G65*'Policy Scenarios'!$N$72+Database!G66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!H64*'Policy Scenarios'!$M$31+Database!H65*'Policy Scenarios'!$N$31+Database!H66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!H64*'Policy Scenarios'!$M$51+Database!H65*'Policy Scenarios'!$N$51+Database!H66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!H64*'Policy Scenarios'!$M$72+Database!H65*'Policy Scenarios'!$N$72+Database!H66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!I64*'Policy Scenarios'!$M$31+Database!I65*'Policy Scenarios'!$N$31+Database!I66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!I64*'Policy Scenarios'!$M$51+Database!I65*'Policy Scenarios'!$N$51+Database!I66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!I64*'Policy Scenarios'!$M$72+Database!I65*'Policy Scenarios'!$N$72+Database!I66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!J64*'Policy Scenarios'!$M$31+Database!J65*'Policy Scenarios'!$N$31+Database!J66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!J64*'Policy Scenarios'!$M$51+Database!J65*'Policy Scenarios'!$N$51+Database!J66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!J64*'Policy Scenarios'!$M$72+Database!J65*'Policy Scenarios'!$N$72+Database!J66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!K64*'Policy Scenarios'!$M$31+Database!K65*'Policy Scenarios'!$N$31+Database!K66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!K64*'Policy Scenarios'!$M$51+Database!K65*'Policy Scenarios'!$N$51+Database!K66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!K64*'Policy Scenarios'!$M$72+Database!K65*'Policy Scenarios'!$N$72+Database!K66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},{"$f":"IF(PolicyIndex=1,(Database!L64*'Policy Scenarios'!$M$31+Database!L65*'Policy Scenarios'!$N$31+Database!L66*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!L64*'Policy Scenarios'!$M$51+Database!L65*'Policy Scenarios'!$N$51+Database!L66*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!L64*'Policy Scenarios'!$M$72+Database!L65*'Policy Scenarios'!$N$72+Database!L66*'Policy Scenarios'!$O$72),\"\")))","v":9.412873297594615E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESIDENTIAL",1,2,3,4,5,6,7,8,9,10]
[null,"STREET&OUTDOOR",1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamp type","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM"]
[null,"Incandescent",{"$f":"IF(PolicyIndex=1,Database!C69*$C$18,IF(PolicyIndex=2,Database!C69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!C69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D69*$C$18,IF(PolicyIndex=2,Database!D69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!D69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E69*$C$18,IF(PolicyIndex=2,Database!E69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!E69*'Policy Scenarios'!$C$59,\"\")))","v":3.600111662579163E-8},{"$f":"IF(PolicyIndex=1,Database!F69*$C$18,IF(PolicyIndex=2,Database!F69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!F69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G69*$C$18,IF(PolicyIndex=2,Database!G69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!G69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H69*$C$18,IF(PolicyIndex=2,Database!H69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!H69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I69*$C$18,IF(PolicyIndex=2,Database!I69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!I69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J69*$C$18,IF(PolicyIndex=2,Database!J69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!J69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K69*$C$18,IF(PolicyIndex=2,Database!K69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!K69*'Policy Scenarios'!$C$59,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L69*$C$18,IF(PolicyIndex=2,Database!L69*'Policy Scenarios'!$C$38,IF(PolicyIndex=3,Database!L69*'Policy Scenarios'!$C$59,\"\")))","v":1.52587890625E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!C25*$C$18","v":1.3468034482064553E-2},{"$f":"Database!D25*$C$18","v":2.2865932906730988E-3},{"$f":"Database!E25*$C$18","v":0},{"$f":"Database!F25*$C$18","v":9.5343807811239106E-3},{"$f":"Database!G25*$C$18","v":6.0827998457783578E-3},{"$f":"Database!H25*$C$18","v":2.0942793619610378E-2},{"$f":"Database!I25*$C$18","v":1.2428555310630042E-2},{"$f":"Database!J25*$C$18","v":2.03603044784515E-2},{"$f":"Database!K25*$C$18","v":1.681822487770299E-2},{"$f":"Database!L25*$C$18","v":3.707076491188268E-2}]
[null,"Halogen",{"$f":"IF(PolicyIndex=1,Database!C70*$D$19,IF(PolicyIndex=2,Database!C70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!C70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D70*$D$19,IF(PolicyIndex=2,Database!D70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!D70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E70*$D$19,IF(PolicyIndex=2,Database!E70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!E70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F70*$D$19,IF(PolicyIndex=2,Database!F70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!F70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G70*$D$19,IF(PolicyIndex=2,Database!G70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!G70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H70*$D$19,IF(PolicyIndex=2,Database!H70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!H70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I70*$D$19,IF(PolicyIndex=2,Database!I70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!I70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J70*$D$19,IF(PolicyIndex=2,Database!J70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!J70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K70*$D$19,IF(PolicyIndex=2,Database!K70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!K70*'Policy Scenarios'!$D$60,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L70*$D$19,IF(PolicyIndex=2,Database!L70*'Policy Scenarios'!$D$39,IF(PolicyIndex=3,Database!L70*'Policy Scenarios'!$D$60,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C$26*$D$19","v":9.3529349714287311E-3},{"$f":"Database!D$26*$D$19","v":2.1172461734982979E-3},{"$f":"Database!E$26*$D$19","v":2.5142298310292287E-3},{"$f":"Database!F$26*$D$19","v":9.2929011850122808E-4},{"$f":"Database!G$26*$D$19","v":3.7769556739032074E-2},{"$f":"Database!H$26*$D$19","v":4.9882319847619899E-3},{"$f":"Database!I$26*$D$19","v":4.1847583764781796E-3},{"$f":"Database!J$26*$D$19","v":7.7310743796798809E-2},{"$f":"Database!K$26*$D$19","v":6.851967012035701E-3},{"$f":"Database!L$26*$D$19","v":8.667053073523957E-3}]
[null,"CFL",{"$f":"IF(PolicyIndex=1,Database!C71*$E$20+Database!C69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!C71*'Policy Scenarios'!$E$40+Database!C69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!C71*'Policy Scenarios'!$E$61+Database!C69*'Policy Scenarios'!$C$61,\"\")))","v":9.248867165832033E-3},{"$f":"IF(PolicyIndex=1,Database!D71*$E$20+Database!D69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!D71*'Policy Scenarios'!$E$40+Database!D69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!D71*'Policy Scenarios'!$E$61+Database!D69*'Policy Scenarios'!$C$61,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E71*$E$20+Database!E69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!E71*'Policy Scenarios'!$E$40+Database!E69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!E71*'Policy Scenarios'!$E$61+Database!E69*'Policy Scenarios'!$C$61,\"\")))","v":1.1796485884773143E-4},{"$f":"IF(PolicyIndex=1,Database!F71*$E$20+Database!F69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!F71*'Policy Scenarios'!$E$40+Database!F69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!F71*'Policy Scenarios'!$E$61+Database!F69*'Policy Scenarios'!$C$61,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G71*$E$20+Database!G69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!G71*'Policy Scenarios'!$E$40+Database!G69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!G71*'Policy Scenarios'!$E$61+Database!G69*'Policy Scenarios'!$C$61,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H71*$E$20+Database!H69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!H71*'Policy Scenarios'!$E$40+Database!H69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!H71*'Policy Scenarios'!$E$61+Database!H69*'Policy Scenarios'!$C$61,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I71*$E$20+Database!I69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!I71*'Policy Scenarios'!$E$40+Database!I69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!I71*'Policy Scenarios'!$E$61+Database!I69*'Policy Scenarios'!$C$61,\"\")))","v":3.0225056097490308E-3},{"$f":"IF(PolicyIndex=1,Database!J71*$E$20+Database!J69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!J71*'Policy Scenarios'!$E$40+Database!J69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!J71*'Policy Scenarios'!$E$61+Database!J69*'Policy Scenarios'!$C$61,\"\")))","v":9.248867165832033E-3},{"$f":"IF(PolicyIndex=1,Database!K71*$E$20+Database!K69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!K71*'Policy Scenarios'!$E$40+Database!K69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!K71*'Policy Scenarios'!$E$61+Database!K69*'Policy Scenarios'!$C$61,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L71*$E$20+Database!L69*'Policy Scenarios'!$C$20,IF(PolicyIndex=2,Database!L71*'Policy Scenarios'!$E$40+Database!L69*'Policy Scenarios'!$C$40,IF(PolicyIndex=3,Database!L71*'Policy Scenarios'!$E$61+Database!L69*'Policy Scenarios'!$C$61,\"\")))","v":7.3040119375187659E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C$27*$E$20+Database!C25*'Policy Scenarios'!$C$20","v":0.22672187378637251},{"$f":"Database!D$27*$E$20+Database!D25*'Policy Scenarios'!$C$20","v":0.3124779903338844},{"$f":"Database!E$27*$E$20+Database!E25*'Policy Scenarios'!$C$20","v":0.5717954343061189},{"$f":"Database!F$27*$E$20+Database!F25*'Policy Scenarios'!$C$20","v":0.11010086675360588},{"$f":"Database!G$27*$E$20+Database!G25*'Policy Scenarios'!$C$20","v":0.31402071270985682},{"$f":"Database!H$27*$E$20+Database!H25*'Policy Scenarios'!$C$20","v":0.31759973095511551},{"$f":"Database!I$27*$E$20+Database!I25*'Policy Scenarios'!$C$20","v":0.46171222356796282},{"$f":"Database!J$27*$E$20+Database!J25*'Policy Scenarios'!$C$20","v":0.14673349660323234},{"$f":"Database!K$27*$E$20+Database!K25*'Policy Scenarios'!$C$20","v":0.25305259870146402},{"$f":"Database!L$27*$E$20+Database!L25*'Policy Scenarios'!$C$20","v":0.25736163024733061}]
[null,"LFL - T5",{"$f":"IF(PolicyIndex=1,(Database!C72*$F$21+(Database!C73*'Policy Scenarios'!$G$21)+(Database!C74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!C72*$F$41+(Database!C73*'Policy Scenarios'!$G$41)+(Database!C74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!C72*$F$62+(Database!C73*'Policy Scenarios'!$G$62)+(Database!C74*'Policy Scenarios'!$H$62)),\"\")))","v":2.291517782793908E-2},{"$f":"IF(PolicyIndex=1,(Database!D72*$F$21+(Database!D73*'Policy Scenarios'!$G$21)+(Database!D74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!D72*$F$41+(Database!D73*'Policy Scenarios'!$G$41)+(Database!D74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!D72*$F$62+(Database!D73*'Policy Scenarios'!$G$62)+(Database!D74*'Policy Scenarios'!$H$62)),\"\")))","v":9.512034912444246E-3},{"$f":"IF(PolicyIndex=1,(Database!E72*$F$21+(Database!E73*'Policy Scenarios'!$G$21)+(Database!E74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!E72*$F$41+(Database!E73*'Policy Scenarios'!$G$41)+(Database!E74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!E72*$F$62+(Database!E73*'Policy Scenarios'!$G$62)+(Database!E74*'Policy Scenarios'!$H$62)),\"\")))","v":1.0254481315942438E-2},{"$f":"IF(PolicyIndex=1,(Database!F72*$F$21+(Database!F73*'Policy Scenarios'!$G$21)+(Database!F74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!F72*$F$41+(Database!F73*'Policy Scenarios'!$G$41)+(Database!F74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!F72*$F$62+(Database!F73*'Policy Scenarios'!$G$62)+(Database!F74*'Policy Scenarios'!$H$62)),\"\")))","v":2.7804409744067792E-2},{"$f":"IF(PolicyIndex=1,(Database!G72*$F$21+(Database!G73*'Policy Scenarios'!$G$21)+(Database!G74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!G72*$F$41+(Database!G73*'Policy Scenarios'!$G$41)+(Database!G74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!G72*$F$62+(Database!G73*'Policy Scenarios'!$G$62)+(Database!G74*'Policy Scenarios'!$H$62)),\"\")))","v":6.5259132536517411E-2},{"$f":"IF(PolicyIndex=1,(Database!H72*$F$21+(Database!H73*'Policy Scenarios'!$G$21)+(Database!H74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!H72*$F$41+(Database!H73*'Policy Scenarios'!$G$41)+(Database!H74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!H72*$F$62+(Database!H73*'Policy Scenarios'!$G$62)+(Database!H74*'Policy Scenarios'!$H$62)),\"\")))","v":9.512034912444246E-3},{"$f":"IF(PolicyIndex=1,(Database!I72*$F$21+(Database!I73*'Policy Scenarios'!$G$21)+(Database!I74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!I72*$F$41+(Database!I73*'Policy Scenarios'!$G$41)+(Database!I74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!I72*$F$62+(Database!I73*'Policy Scenarios'!$G$62)+(Database!I74*'Policy Scenarios'!$H$62)),\"\")))","v":8.6103489119543197E-3},{"$f":"IF(PolicyIndex=1,(Database!J72*$F$21+(Database!J73*'Policy Scenarios'!$G$21)+(Database!J74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!J72*$F$41+(Database!J73*'Policy Scenarios'!$G$41)+(Database!J74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!J72*$F$62+(Database!J73*'Policy Scenarios'!$G$62)+(Database!J74*'Policy Scenarios'!$H$62)),\"\")))","v":2.291517782793908E-2},{"$f":"IF(PolicyIndex=1,(Database!K72*$F$21+(Database!K73*'Policy Scenarios'!$G$21)+(Database!K74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!K72*$F$41+(Database!K73*'Policy Scenarios'!$G$41)+(Database!K74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!K72*$F$62+(Database!K73*'Policy Scenarios'!$G$62)+(Database!K74*'Policy Scenarios'!$H$62)),\"\")))","v":6.5259132536517411E-2},{"$f":"IF(PolicyIndex=1,(Database!L72*$F$21+(Database!L73*'Policy Scenarios'!$G$21)+(Database!L74*'Policy Scenarios'!$H$21)),IF(PolicyIndex=2,(Database!L72*$F$41+(Database!L73*'Policy Scenarios'!$G$41)+(Database!L74*'Policy Scenarios'!$H$41)),IF(PolicyIndex=3,(Database!L72*$F$62+(Database!L73*'Policy Scenarios'!$G$62)+(Database!L74*'Policy Scenarios'!$H$62)),\"\")))","v":9.9928611602150465E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"(Database!C$28*$F$21+(Database!C29*'Policy Scenarios'!$G$21)+(Database!C30*'Policy Scenarios'!$H$21))","v":8.817845022593529E-2},{"$f":"(Database!D$28*$F$21+(Database!D29*'Policy Scenarios'!$G$21)+(Database!D30*'Policy Scenarios'!$H$21))","v":4.6969319845843079E-2},{"$f":"(Database!E$28*$F$21+(Database!E29*'Policy Scenarios'!$G$21)+(Database!E30*'Policy Scenarios'!$H$21))","v":6.145196197501171E-2},{"$f":"(Database!F$28*$F$21+(Database!F29*'Policy Scenarios'!$G$21)+(Database!F30*'Policy Scenarios'!$H$21))","v":6.8044691991813511E-2},{"$f":"(Database!G$28*$F$21+(Database!G29*'Policy Scenarios'!$G$21)+(Database!G30*'Policy Scenarios'!$H$21))","v":7.0544701480360059E-2},{"$f":"(Database!H$28*$F$21+(Database!H29*'Policy Scenarios'!$G$21)+(Database!H30*'Policy Scenarios'!$H$21))","v":8.9801628043608389E-2},{"$f":"(Database!I$28*$F$21+(Database!I29*'Policy Scenarios'!$G$21)+(Database!I30*'Policy Scenarios'!$H$21))","v":2.7078798648228555E-2},{"$f":"(Database!J$28*$F$21+(Database!J29*'Policy Scenarios'!$G$21)+(Database!J30*'Policy Scenarios'!$H$21))","v":7.3319329745627396E-2},{"$f":"(Database!K$28*$F$21+(Database!K29*'Policy Scenarios'!$G$21)+(Database!K30*'Policy Scenarios'!$H$21))","v":4.5044714688517694E-2},{"$f":"(Database!L$28*$F$21+(Database!L29*'Policy Scenarios'!$G$21)+(Database!L30*'Policy Scenarios'!$H$21))","v":3.2460106385402393E-2}]
[null,"LFL - T8",{"$f":"IF(PolicyIndex=1,(Database!C73*$G$22+(Database!C74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!C73*$G$42+(Database!C74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!C73*$G$63+(Database!C74*'Policy Scenarios'!$H$63)),\"\")))","v":2.2589199046019411E-2},{"$f":"IF(PolicyIndex=1,(Database!D73*$G$22+(Database!D74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!D73*$G$42+(Database!D74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!D73*$G$63+(Database!D74*'Policy Scenarios'!$H$63)),\"\")))","v":2.6951860350223025E-2},{"$f":"IF(PolicyIndex=1,(Database!E73*$G$22+(Database!E74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!E73*$G$42+(Database!E74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!E73*$G$63+(Database!E74*'Policy Scenarios'!$H$63)),\"\")))","v":2.2526605284648001E-2},{"$f":"IF(PolicyIndex=1,(Database!F73*$G$22+(Database!F74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!F73*$G$42+(Database!F74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!F73*$G$63+(Database!F74*'Policy Scenarios'!$H$63)),\"\")))","v":7.8782361023728834E-2},{"$f":"IF(PolicyIndex=1,(Database!G73*$G$22+(Database!G74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!G73*$G$42+(Database!G74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!G73*$G$63+(Database!G74*'Policy Scenarios'!$H$63)),\"\")))","v":5.3903720700446051E-2},{"$f":"IF(PolicyIndex=1,(Database!H73*$G$22+(Database!H74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!H73*$G$42+(Database!H74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!H73*$G$63+(Database!H74*'Policy Scenarios'!$H$63)),\"\")))","v":2.6951860350223025E-2},{"$f":"IF(PolicyIndex=1,(Database!I73*$G$22+(Database!I74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!I73*$G$42+(Database!I74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!I73*$G$63+(Database!I74*'Policy Scenarios'!$H$63)),\"\")))","v":1.4712446151584716E-2},{"$f":"IF(PolicyIndex=1,(Database!J73*$G$22+(Database!J74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!J73*$G$42+(Database!J74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!J73*$G$63+(Database!J74*'Policy Scenarios'!$H$63)),\"\")))","v":2.2589199046019411E-2},{"$f":"IF(PolicyIndex=1,(Database!K73*$G$22+(Database!K74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!K73*$G$42+(Database!K74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!K73*$G$63+(Database!K74*'Policy Scenarios'!$H$63)),\"\")))","v":5.3903720700446051E-2},{"$f":"IF(PolicyIndex=1,(Database!L73*$G$22+(Database!L74*'Policy Scenarios'!$H$22)),IF(PolicyIndex=2,(Database!L73*$G$42+(Database!L74*'Policy Scenarios'!$H$42)),IF(PolicyIndex=3,(Database!L73*$G$63+(Database!L74*'Policy Scenarios'!$H$63)),\"\")))","v":1.63710221731369E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"(Database!C$29*$G$22+(Database!C$30*'Policy Scenarios'!$H$22))","v":0.31900812112857097},{"$f":"(Database!D$29*$G$22+(Database!D$30*'Policy Scenarios'!$H$22))","v":0.29323859502951427},{"$f":"(Database!E$29*$G$22+(Database!E$30*'Policy Scenarios'!$H$22))","v":2.5142298310292287E-3},{"$f":"(Database!F$29*$G$22+(Database!F$30*'Policy Scenarios'!$H$22))","v":0.43261518700053103},{"$f":"(Database!G$29*$G$22+(Database!G$30*'Policy Scenarios'!$H$22))","v":0.17361374495498938},{"$f":"(Database!H$29*$G$22+(Database!H$30*'Policy Scenarios'!$H$22))","v":0.22300426189567779},{"$f":"(Database!I$29*$G$22+(Database!I$30*'Policy Scenarios'!$H$22))","v":8.0377906586516737E-2},{"$f":"(Database!J$29*$G$22+(Database!J$30*'Policy Scenarios'!$H$22))","v":0.26146963029717712},{"$f":"(Database!K$29*$G$22+(Database!K$30*'Policy Scenarios'!$H$22))","v":0.28903040354654547},{"$f":"(Database!L$29*$G$22+(Database!L$30*'Policy Scenarios'!$H$22))","v":0.20903475041894029}]
[null,"LFL - T12",{"$f":"IF(PolicyIndex=1,(Database!C74*$H$23),IF(PolicyIndex=2,(Database!C74*$H$43),IF(PolicyIndex=3,(Database!C74*$H$64))))","v":5.6422198149119985E-7},{"$f":"IF(PolicyIndex=1,(Database!D74*$H$23),IF(PolicyIndex=2,(Database!D74*$H$43),IF(PolicyIndex=3,(Database!D74*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!E74*$H$23),IF(PolicyIndex=2,(Database!E74*$H$43),IF(PolicyIndex=3,(Database!E74*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!F74*$H$23),IF(PolicyIndex=2,(Database!F74*$H$43),IF(PolicyIndex=3,(Database!F74*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!G74*$H$23),IF(PolicyIndex=2,(Database!G74*$H$43),IF(PolicyIndex=3,(Database!G74*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!H74*$H$23),IF(PolicyIndex=2,(Database!H74*$H$43),IF(PolicyIndex=3,(Database!H74*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!I74*$H$23),IF(PolicyIndex=2,(Database!I74*$H$43),IF(PolicyIndex=3,(Database!I74*$H$64))))","v":4.7018498457599989E-7},{"$f":"IF(PolicyIndex=1,(Database!J74*$H$23),IF(PolicyIndex=2,(Database!J74*$H$43),IF(PolicyIndex=3,(Database!J74*$H$64))))","v":5.6422198149119985E-7},{"$f":"IF(PolicyIndex=1,(Database!K74*$H$23),IF(PolicyIndex=2,(Database!K74*$H$43),IF(PolicyIndex=3,(Database!K74*$H$64))))","v":0},{"$f":"IF(PolicyIndex=1,(Database!L74*$H$23),IF(PolicyIndex=2,(Database!L74*$H$43),IF(PolicyIndex=3,(Database!L74*$H$64))))","v":4.7018498457599989E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"Database!C30*$H$23","v":4.2175876201796003E-5},{"$f":"Database!D30*$H$23","v":0},{"$f":"Database!E30*$H$23","v":0},{"$f":"Database!F30*$H$23","v":6.5367107287756759E-6},{"$f":"Database!G30*$H$23","v":2.4900151258587793E-5},{"$f":"Database!H30*$H$23","v":4.1488565626655627E-4},{"$f":"Database!I30*$H$23","v":1.2056241022139051E-4},{"$f":"Database!J30*$H$23","v":4.6784059219663534E-6},{"$f":"Database!K30*$H$23","v":7.80254489987716E-6},{"$f":"Database!L30*$H$23","v":1.1403107269374475E-5}]
[null,"LFL - Circular",{"$f":"IF(PolicyIndex=1,Database!C75*$I$24,IF(PolicyIndex=2,Database!C75*$I$44,IF(PolicyIndex=3,Database!C75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!D75*$I$24,IF(PolicyIndex=2,Database!D75*$I$44,IF(PolicyIndex=3,Database!D75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!E75*$I$24,IF(PolicyIndex=2,Database!E75*$I$44,IF(PolicyIndex=3,Database!E75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!F75*$I$24,IF(PolicyIndex=2,Database!F75*$I$44,IF(PolicyIndex=3,Database!F75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!G75*$I$24,IF(PolicyIndex=2,Database!G75*$I$44,IF(PolicyIndex=3,Database!G75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!H75*$I$24,IF(PolicyIndex=2,Database!H75*$I$44,IF(PolicyIndex=3,Database!H75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!I75*$I$24,IF(PolicyIndex=2,Database!I75*$I$44,IF(PolicyIndex=3,Database!I75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!J75*$I$24,IF(PolicyIndex=2,Database!J75*$I$44,IF(PolicyIndex=3,Database!J75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!K75*$I$24,IF(PolicyIndex=2,Database!K75*$I$44,IF(PolicyIndex=3,Database!K75*$I$65,\"\")))","v":0},{"$f":"IF(PolicyIndex=1,Database!L75*$I$24,IF(PolicyIndex=2,Database!L75*$I$44,IF(PolicyIndex=3,Database!L75*$I$65,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C31*$I$24","v":2.1161171673947491E-2},{"$f":"Database!D31*$I$24","v":3.8322438798320299E-2},{"$f":"Database!E31*$I$24","v":0},{"$f":"Database!F31*$I$24","v":9.2288236615474861E-2},{"$f":"Database!G31*$I$24","v":3.9728731800184811E-2},{"$f":"Database!H31*$I$24","v":1.1568107181757964E-2},{"$f":"Database!I31*$I$24","v":7.1010643201166082E-2},{"$f":"Database!J31*$I$24","v":3.0258431957352897E-2},{"$f":"Database!K31*$I$24","v":7.2580775305247813E-2},{"$f":"Database!L31*$I$24","v":3.6749901473755481E-2}]
[null,"LED omni",{"$f":"IF(PolicyIndex=1,(Database!C76*$J$25+(Database!C69*'Policy Scenarios'!$C$25)+(Database!C70*'Policy Scenarios'!$D$25)+(Database!C71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!C76*$J$45+(Database!C69*'Policy Scenarios'!$C$45)+(Database!C70*'Policy Scenarios'!$D$45)+(Database!C71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!C76*$J$66+(Database!C69*'Policy Scenarios'!$C$66)+(Database!C70*'Policy Scenarios'!$D$66)+(Database!C71*'Policy Scenarios'!$E$66)+(Database!C75*$I$66)),\"\")))","v":4.0340885561119776E-3},{"$f":"IF(PolicyIndex=1,(Database!D76*$J$25+(Database!D69*'Policy Scenarios'!$C$25)+(Database!D70*'Policy Scenarios'!$D$25)+(Database!D71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!D76*$J$45+(Database!D69*'Policy Scenarios'!$C$45)+(Database!D70*'Policy Scenarios'!$D$45)+(Database!D71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!D76*$J$66+(Database!D69*'Policy Scenarios'!$C$66)+(Database!D70*'Policy Scenarios'!$D$66)+(Database!D71*'Policy Scenarios'!$E$66)+(Database!D75*$I$66)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!E76*$J$25+(Database!E69*'Policy Scenarios'!$C$25)+(Database!E70*'Policy Scenarios'!$D$25)+(Database!E71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!E76*$J$45+(Database!E69*'Policy Scenarios'!$C$45)+(Database!E70*'Policy Scenarios'!$D$45)+(Database!E71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!E76*$J$66+(Database!E69*'Policy Scenarios'!$C$66)+(Database!E70*'Policy Scenarios'!$D$66)+(Database!E71*'Policy Scenarios'!$E$66)+(Database!E75*$I$66)),\"\")))","v":8.2575401193412008E-4},{"$f":"IF(PolicyIndex=1,(Database!F76*$J$25+(Database!F69*'Policy Scenarios'!$C$25)+(Database!F70*'Policy Scenarios'!$D$25)+(Database!F71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!F76*$J$45+(Database!F69*'Policy Scenarios'!$C$45)+(Database!F70*'Policy Scenarios'!$D$45)+(Database!F71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!F76*$J$66+(Database!F69*'Policy Scenarios'!$C$66)+(Database!F70*'Policy Scenarios'!$D$66)+(Database!F71*'Policy Scenarios'!$E$66)+(Database!F75*$I$66)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!G76*$J$25+(Database!G69*'Policy Scenarios'!$C$25)+(Database!G70*'Policy Scenarios'!$D$25)+(Database!G71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!G76*$J$45+(Database!G69*'Policy Scenarios'!$C$45)+(Database!G70*'Policy Scenarios'!$D$45)+(Database!G71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!G76*$J$66+(Database!G69*'Policy Scenarios'!$C$66)+(Database!G70*'Policy Scenarios'!$D$66)+(Database!G71*'Policy Scenarios'!$E$66)+(Database!G75*$I$66)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!H76*$J$25+(Database!H69*'Policy Scenarios'!$C$25)+(Database!H70*'Policy Scenarios'!$D$25)+(Database!H71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!H76*$J$45+(Database!H69*'Policy Scenarios'!$C$45)+(Database!H70*'Policy Scenarios'!$D$45)+(Database!H71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!H76*$J$66+(Database!H69*'Policy Scenarios'!$C$66)+(Database!H70*'Policy Scenarios'!$D$66)+(Database!H71*'Policy Scenarios'!$E$66)+(Database!H75*$I$66)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!I76*$J$25+(Database!I69*'Policy Scenarios'!$C$25)+(Database!I70*'Policy Scenarios'!$D$25)+(Database!I71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!I76*$J$45+(Database!I69*'Policy Scenarios'!$C$45)+(Database!I70*'Policy Scenarios'!$D$45)+(Database!I71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!I76*$J$66+(Database!I69*'Policy Scenarios'!$C$66)+(Database!I70*'Policy Scenarios'!$D$66)+(Database!I71*'Policy Scenarios'!$E$66)+(Database!I75*$I$66)),\"\")))","v":1.3183295935006464E-3},{"$f":"IF(PolicyIndex=1,(Database!J76*$J$25+(Database!J69*'Policy Scenarios'!$C$25)+(Database!J70*'Policy Scenarios'!$D$25)+(Database!J71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!J76*$J$45+(Database!J69*'Policy Scenarios'!$C$45)+(Database!J70*'Policy Scenarios'!$D$45)+(Database!J71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!J76*$J$66+(Database!J69*'Policy Scenarios'!$C$66)+(Database!J70*'Policy Scenarios'!$D$66)+(Database!J71*'Policy Scenarios'!$E$66)+(Database!J75*$I$66)),\"\")))","v":4.0340885561119776E-3},{"$f":"IF(PolicyIndex=1,(Database!K76*$J$25+(Database!K69*'Policy Scenarios'!$C$25)+(Database!K70*'Policy Scenarios'!$D$25)+(Database!K71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!K76*$J$45+(Database!K69*'Policy Scenarios'!$C$45)+(Database!K70*'Policy Scenarios'!$D$45)+(Database!K71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!K76*$J$66+(Database!K69*'Policy Scenarios'!$C$66)+(Database!K70*'Policy Scenarios'!$D$66)+(Database!K71*'Policy Scenarios'!$E$66)+(Database!K75*$I$66)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!L76*$J$25+(Database!L69*'Policy Scenarios'!$C$25)+(Database!L70*'Policy Scenarios'!$D$25)+(Database!L71*'Policy Scenarios'!$E$25)),IF(PolicyIndex=2,(Database!L76*$J$45+(Database!L69*'Policy Scenarios'!$C$45)+(Database!L70*'Policy Scenarios'!$D$45)+(Database!L71*'Policy Scenarios'!$E$45)),IF(PolicyIndex=3,(Database!L76*$J$66+(Database!L69*'Policy Scenarios'!$C$66)+(Database!L70*'Policy Scenarios'!$D$66)+(Database!L71*'Policy Scenarios'!$E$66)+(Database!L75*$I$66)),\"\")))","v":3.5139803432492081E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"(Database!C32*$J$25+(Database!C25*'Policy Scenarios'!$C$25)+(Database!C26*'Policy Scenarios'!$D$25)+(Database!C27*'Policy Scenarios'!$E$25))","v":0.10808226416666808},{"$f":"(Database!D32*$J$25+(Database!D25*'Policy Scenarios'!$C$25)+(Database!D26*'Policy Scenarios'!$D$25)+(Database!D27*'Policy Scenarios'!$E$25))","v":0.10778287189891772},{"$f":"(Database!E32*$J$25+(Database!E25*'Policy Scenarios'!$C$25)+(Database!E26*'Policy Scenarios'!$D$25)+(Database!E27*'Policy Scenarios'!$E$25))","v":0.27682012242879328},{"$f":"(Database!F32*$J$25+(Database!F25*'Policy Scenarios'!$C$25)+(Database!F26*'Policy Scenarios'!$D$25)+(Database!F27*'Policy Scenarios'!$E$25))","v":3.2364467667273529E-2},{"$f":"(Database!G32*$J$25+(Database!G25*'Policy Scenarios'!$C$25)+(Database!G26*'Policy Scenarios'!$D$25)+(Database!G27*'Policy Scenarios'!$E$25))","v":0.14383739458664896},{"$f":"(Database!H32*$J$25+(Database!H25*'Policy Scenarios'!$C$25)+(Database!H26*'Policy Scenarios'!$D$25)+(Database!H27*'Policy Scenarios'!$E$25))","v":0.13176006691553621},{"$f":"(Database!I32*$J$25+(Database!I25*'Policy Scenarios'!$C$25)+(Database!I26*'Policy Scenarios'!$D$25)+(Database!I27*'Policy Scenarios'!$E$25))","v":0.20705750777956242},{"$f":"(Database!J32*$J$25+(Database!J25*'Policy Scenarios'!$C$25)+(Database!J26*'Policy Scenarios'!$D$25)+(Database!J27*'Policy Scenarios'!$E$25))","v":0.16125516237691778},{"$f":"(Database!K32*$J$25+(Database!K25*'Policy Scenarios'!$C$25)+(Database!K26*'Policy Scenarios'!$D$25)+(Database!K27*'Policy Scenarios'!$E$25))","v":0.1051866124187356},{"$f":"(Database!L32*$J$25+(Database!L25*'Policy Scenarios'!$C$25)+(Database!L26*'Policy Scenarios'!$D$25)+(Database!L27*'Policy Scenarios'!$E$25))","v":0.19204718390286057}]
[null,"LED tube",{"$f":"IF(PolicyIndex=1,(Database!C77*$K$26+(Database!C71*'Policy Scenarios'!$E$26)+(Database!C72*'Policy Scenarios'!$F$26)+(Database!C73*'Policy Scenarios'!$G$26)+(Database!C74*'Policy Scenarios'!$H$26)+(Database!C75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!C77*$K$26+(Database!C71*'Policy Scenarios'!$E$46)+(Database!C72*'Policy Scenarios'!$F$46)+(Database!C73*'Policy Scenarios'!$G$46)+(Database!C74*'Policy Scenarios'!$H$46)+(Database!C75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!C77*$K$67+(Database!C71*'Policy Scenarios'!$E$67)+(Database!C72*'Policy Scenarios'!$F$67)+(Database!C73*'Policy Scenarios'!$G$67)+(Database!C74*'Policy Scenarios'!$H$67)+(Database!C75*'Policy Scenarios'!$I$67)),\"\")))","v":3.3012103182116018E-2},{"$f":"IF(PolicyIndex=1,(Database!D77*$K$26+(Database!D71*'Policy Scenarios'!$E$26)+(Database!D72*'Policy Scenarios'!$F$26)+(Database!D73*'Policy Scenarios'!$G$26)+(Database!D74*'Policy Scenarios'!$H$26)+(Database!D75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!D77*$K$26+(Database!D71*'Policy Scenarios'!$E$46)+(Database!D72*'Policy Scenarios'!$F$46)+(Database!D73*'Policy Scenarios'!$G$46)+(Database!D74*'Policy Scenarios'!$H$46)+(Database!D75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!D77*$K$67+(Database!D71*'Policy Scenarios'!$E$67)+(Database!D72*'Policy Scenarios'!$F$67)+(Database!D73*'Policy Scenarios'!$G$67)+(Database!D74*'Policy Scenarios'!$H$67)+(Database!D75*'Policy Scenarios'!$I$67)),\"\")))","v":2.8536104737332736E-2},{"$f":"IF(PolicyIndex=1,(Database!E77*$K$26+(Database!E71*'Policy Scenarios'!$E$26)+(Database!E72*'Policy Scenarios'!$F$26)+(Database!E73*'Policy Scenarios'!$G$26)+(Database!E74*'Policy Scenarios'!$H$26)+(Database!E75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!E77*$K$26+(Database!E71*'Policy Scenarios'!$E$46)+(Database!E72*'Policy Scenarios'!$F$46)+(Database!E73*'Policy Scenarios'!$G$46)+(Database!E74*'Policy Scenarios'!$H$46)+(Database!E75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!E77*$K$67+(Database!E71*'Policy Scenarios'!$E$67)+(Database!E72*'Policy Scenarios'!$F$67)+(Database!E73*'Policy Scenarios'!$G$67)+(Database!E74*'Policy Scenarios'!$H$67)+(Database!E75*'Policy Scenarios'!$I$67)),\"\")))","v":3.4437065364860672E-2},{"$f":"IF(PolicyIndex=1,(Database!F77*$K$26+(Database!F71*'Policy Scenarios'!$E$26)+(Database!F72*'Policy Scenarios'!$F$26)+(Database!F73*'Policy Scenarios'!$G$26)+(Database!F74*'Policy Scenarios'!$H$26)+(Database!F75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!F77*$K$26+(Database!F71*'Policy Scenarios'!$E$46)+(Database!F72*'Policy Scenarios'!$F$46)+(Database!F73*'Policy Scenarios'!$G$46)+(Database!F74*'Policy Scenarios'!$H$46)+(Database!F75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!F77*$K$67+(Database!F71*'Policy Scenarios'!$E$67)+(Database!F72*'Policy Scenarios'!$F$67)+(Database!F73*'Policy Scenarios'!$G$67)+(Database!F74*'Policy Scenarios'!$H$67)+(Database!F75*'Policy Scenarios'!$I$67)),\"\")))","v":8.3413229232203373E-2},{"$f":"IF(PolicyIndex=1,(Database!G77*$K$26+(Database!G71*'Policy Scenarios'!$E$26)+(Database!G72*'Policy Scenarios'!$F$26)+(Database!G73*'Policy Scenarios'!$G$26)+(Database!G74*'Policy Scenarios'!$H$26)+(Database!G75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!G77*$K$26+(Database!G71*'Policy Scenarios'!$E$46)+(Database!G72*'Policy Scenarios'!$F$46)+(Database!G73*'Policy Scenarios'!$G$46)+(Database!G74*'Policy Scenarios'!$H$46)+(Database!G75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!G77*$K$67+(Database!G71*'Policy Scenarios'!$E$67)+(Database!G72*'Policy Scenarios'!$F$67)+(Database!G73*'Policy Scenarios'!$G$67)+(Database!G74*'Policy Scenarios'!$H$67)+(Database!G75*'Policy Scenarios'!$I$67)),\"\")))","v":6.8837146763036552E-2},{"$f":"IF(PolicyIndex=1,(Database!H77*$K$26+(Database!H71*'Policy Scenarios'!$E$26)+(Database!H72*'Policy Scenarios'!$F$26)+(Database!H73*'Policy Scenarios'!$G$26)+(Database!H74*'Policy Scenarios'!$H$26)+(Database!H75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!H77*$K$26+(Database!H71*'Policy Scenarios'!$E$46)+(Database!H72*'Policy Scenarios'!$F$46)+(Database!H73*'Policy Scenarios'!$G$46)+(Database!H74*'Policy Scenarios'!$H$46)+(Database!H75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!H77*$K$67+(Database!H71*'Policy Scenarios'!$E$67)+(Database!H72*'Policy Scenarios'!$F$67)+(Database!H73*'Policy Scenarios'!$G$67)+(Database!H74*'Policy Scenarios'!$H$67)+(Database!H75*'Policy Scenarios'!$I$67)),\"\")))","v":2.8536104737332736E-2},{"$f":"IF(PolicyIndex=1,(Database!I77*$K$26+(Database!I71*'Policy Scenarios'!$E$26)+(Database!I72*'Policy Scenarios'!$F$26)+(Database!I73*'Policy Scenarios'!$G$26)+(Database!I74*'Policy Scenarios'!$H$26)+(Database!I75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!I77*$K$26+(Database!I71*'Policy Scenarios'!$E$46)+(Database!I72*'Policy Scenarios'!$F$46)+(Database!I73*'Policy Scenarios'!$G$46)+(Database!I74*'Policy Scenarios'!$H$46)+(Database!I75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!I77*$K$67+(Database!I71*'Policy Scenarios'!$E$67)+(Database!I72*'Policy Scenarios'!$F$67)+(Database!I73*'Policy Scenarios'!$G$67)+(Database!I74*'Policy Scenarios'!$H$67)+(Database!I75*'Policy Scenarios'!$I$67)),\"\")))","v":2.0335899548226719E-2},{"$f":"IF(PolicyIndex=1,(Database!J77*$K$26+(Database!J71*'Policy Scenarios'!$E$26)+(Database!J72*'Policy Scenarios'!$F$26)+(Database!J73*'Policy Scenarios'!$G$26)+(Database!J74*'Policy Scenarios'!$H$26)+(Database!J75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!J77*$K$26+(Database!J71*'Policy Scenarios'!$E$46)+(Database!J72*'Policy Scenarios'!$F$46)+(Database!J73*'Policy Scenarios'!$G$46)+(Database!J74*'Policy Scenarios'!$H$46)+(Database!J75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!J77*$K$67+(Database!J71*'Policy Scenarios'!$E$67)+(Database!J72*'Policy Scenarios'!$F$67)+(Database!J73*'Policy Scenarios'!$G$67)+(Database!J74*'Policy Scenarios'!$H$67)+(Database!J75*'Policy Scenarios'!$I$67)),\"\")))","v":3.3012103182116018E-2},{"$f":"IF(PolicyIndex=1,(Database!K77*$K$26+(Database!K71*'Policy Scenarios'!$E$26)+(Database!K72*'Policy Scenarios'!$F$26)+(Database!K73*'Policy Scenarios'!$G$26)+(Database!K74*'Policy Scenarios'!$H$26)+(Database!K75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!K77*$K$26+(Database!K71*'Policy Scenarios'!$E$46)+(Database!K72*'Policy Scenarios'!$F$46)+(Database!K73*'Policy Scenarios'!$G$46)+(Database!K74*'Policy Scenarios'!$H$46)+(Database!K75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!K77*$K$67+(Database!K71*'Policy Scenarios'!$E$67)+(Database!K72*'Policy Scenarios'!$F$67)+(Database!K73*'Policy Scenarios'!$G$67)+(Database!K74*'Policy Scenarios'!$H$67)+(Database!K75*'Policy Scenarios'!$I$67)),\"\")))","v":6.8837146763036552E-2},{"$f":"IF(PolicyIndex=1,(Database!L77*$K$26+(Database!L71*'Policy Scenarios'!$E$26)+(Database!L72*'Policy Scenarios'!$F$26)+(Database!L73*'Policy Scenarios'!$G$26)+(Database!L74*'Policy Scenarios'!$H$26)+(Database!L75*'Policy Scenarios'!$I$26)),IF(PolicyIndex=2,(Database!L77*$K$26+(Database!L71*'Policy Scenarios'!$E$46)+(Database!L72*'Policy Scenarios'!$F$46)+(Database!L73*'Policy Scenarios'!$G$46)+(Database!L74*'Policy Scenarios'!$H$46)+(Database!L75*'Policy Scenarios'!$I$46)),IF(PolicyIndex=3,(Database!L77*$K$67+(Database!L71*'Policy Scenarios'!$E$67)+(Database!L72*'Policy Scenarios'!$F$67)+(Database!L73*'Policy Scenarios'!$G$67)+(Database!L74*'Policy Scenarios'!$H$67)+(Database!L75*'Policy Scenarios'!$I$67)),\"\")))","v":4.5455601603671243E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"(Database!C33*$K$26+(Database!C27*'Policy Scenarios'!$E$26)+(Database!C28*'Policy Scenarios'!$F$26)+(Database!C29*'Policy Scenarios'!$G$26)+(Database!C30*'Policy Scenarios'!$H$26)+(Database!C31*'Policy Scenarios'!$I$26))","v":0.1894249004511781},{"$f":"(Database!D33*$K$26+(Database!D27*'Policy Scenarios'!$E$26)+(Database!D28*'Policy Scenarios'!$F$26)+(Database!D29*'Policy Scenarios'!$G$26)+(Database!D30*'Policy Scenarios'!$H$26)+(Database!D31*'Policy Scenarios'!$I$26))","v":0.17550399575946399},{"$f":"(Database!E33*$K$26+(Database!E27*'Policy Scenarios'!$E$26)+(Database!E28*'Policy Scenarios'!$F$26)+(Database!E29*'Policy Scenarios'!$G$26)+(Database!E30*'Policy Scenarios'!$H$26)+(Database!E31*'Policy Scenarios'!$I$26))","v":8.4145007511274281E-2},{"$f":"(Database!F33*$K$26+(Database!F27*'Policy Scenarios'!$E$26)+(Database!F28*'Policy Scenarios'!$F$26)+(Database!F29*'Policy Scenarios'!$G$26)+(Database!F30*'Policy Scenarios'!$H$26)+(Database!F31*'Policy Scenarios'!$I$26))","v":0.22187626989270048},{"$f":"(Database!G33*$K$26+(Database!G27*'Policy Scenarios'!$E$26)+(Database!G28*'Policy Scenarios'!$F$26)+(Database!G29*'Policy Scenarios'!$G$26)+(Database!G30*'Policy Scenarios'!$H$26)+(Database!G31*'Policy Scenarios'!$I$26))","v":0.13480371251048431},{"$f":"(Database!H33*$K$26+(Database!H27*'Policy Scenarios'!$E$26)+(Database!H28*'Policy Scenarios'!$F$26)+(Database!H29*'Policy Scenarios'!$G$26)+(Database!H30*'Policy Scenarios'!$H$26)+(Database!H31*'Policy Scenarios'!$I$26))","v":0.17024074573442163},{"$f":"(Database!I33*$K$26+(Database!I27*'Policy Scenarios'!$E$26)+(Database!I28*'Policy Scenarios'!$F$26)+(Database!I29*'Policy Scenarios'!$G$26)+(Database!I30*'Policy Scenarios'!$H$26)+(Database!I31*'Policy Scenarios'!$I$26))","v":0.10683065466145798},{"$f":"(Database!J33*$K$26+(Database!J27*'Policy Scenarios'!$E$26)+(Database!J28*'Policy Scenarios'!$F$26)+(Database!J29*'Policy Scenarios'!$G$26)+(Database!J30*'Policy Scenarios'!$H$26)+(Database!J31*'Policy Scenarios'!$I$26))","v":0.17498326938895059},{"$f":"(Database!K33*$K$26+(Database!K27*'Policy Scenarios'!$E$26)+(Database!K28*'Policy Scenarios'!$F$26)+(Database!K29*'Policy Scenarios'!$G$26)+(Database!K30*'Policy Scenarios'!$H$26)+(Database!K31*'Policy Scenarios'!$I$26))","v":0.17610555016634216},{"$f":"(Database!L33*$K$26+(Database!L27*'Policy Scenarios'!$E$26)+(Database!L28*'Policy Scenarios'!$F$26)+(Database!L29*'Policy Scenarios'!$G$26)+(Database!L30*'Policy Scenarios'!$H$26)+(Database!L31*'Policy Scenarios'!$I$26))","v":0.16450425563559457}]
[null,"LED others",{"$f":"IF(PolicyIndex=1,(Database!C78*$L$27+(Database!C69*'Policy Scenarios'!$C$27)+(Database!C70*'Policy Scenarios'!$D$27)+(Database!C75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!C78*$L$47+(Database!C69*'Policy Scenarios'!$C$47)+(Database!C70*'Policy Scenarios'!$D$47)+(Database!C75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!C78*$L$68+(Database!C69*'Policy Scenarios'!$C$68)+(Database!C70*'Policy Scenarios'!$D$68)+(Database!C75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!D78*$L$27+(Database!D69*'Policy Scenarios'!$C$27)+(Database!D70*'Policy Scenarios'!$D$27)+(Database!D75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!D78*$L$47+(Database!D69*'Policy Scenarios'!$C$47)+(Database!D70*'Policy Scenarios'!$D$47)+(Database!D75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!D78*$L$68+(Database!D69*'Policy Scenarios'!$C$68)+(Database!D70*'Policy Scenarios'!$D$68)+(Database!D75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!E78*$L$27+(Database!E69*'Policy Scenarios'!$C$27)+(Database!E70*'Policy Scenarios'!$D$27)+(Database!E75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!E78*$L$47+(Database!E69*'Policy Scenarios'!$C$47)+(Database!E70*'Policy Scenarios'!$D$47)+(Database!E75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!E78*$L$68+(Database!E69*'Policy Scenarios'!$C$68)+(Database!E70*'Policy Scenarios'!$D$68)+(Database!E75*'Policy Scenarios'!$I$68)),\"\")))","v":2.3592971769546286E-4},{"$f":"IF(PolicyIndex=1,(Database!F78*$L$27+(Database!F69*'Policy Scenarios'!$C$27)+(Database!F70*'Policy Scenarios'!$D$27)+(Database!F75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!F78*$L$47+(Database!F69*'Policy Scenarios'!$C$47)+(Database!F70*'Policy Scenarios'!$D$47)+(Database!F75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!F78*$L$68+(Database!F69*'Policy Scenarios'!$C$68)+(Database!F70*'Policy Scenarios'!$D$68)+(Database!F75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!G78*$L$27+(Database!G69*'Policy Scenarios'!$C$27)+(Database!G70*'Policy Scenarios'!$D$27)+(Database!G75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!G78*$L$47+(Database!G69*'Policy Scenarios'!$C$47)+(Database!G70*'Policy Scenarios'!$D$47)+(Database!G75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!G78*$L$68+(Database!G69*'Policy Scenarios'!$C$68)+(Database!G70*'Policy Scenarios'!$D$68)+(Database!G75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!H78*$L$27+(Database!H69*'Policy Scenarios'!$C$27)+(Database!H70*'Policy Scenarios'!$D$27)+(Database!H75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!H78*$L$47+(Database!H69*'Policy Scenarios'!$C$47)+(Database!H70*'Policy Scenarios'!$D$47)+(Database!H75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!H78*$L$68+(Database!H69*'Policy Scenarios'!$C$68)+(Database!H70*'Policy Scenarios'!$D$68)+(Database!H75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!I78*$L$27+(Database!I69*'Policy Scenarios'!$C$27)+(Database!I70*'Policy Scenarios'!$D$27)+(Database!I75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!I78*$L$47+(Database!I69*'Policy Scenarios'!$C$47)+(Database!I70*'Policy Scenarios'!$D$47)+(Database!I75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!I78*$L$68+(Database!I69*'Policy Scenarios'!$C$68)+(Database!I70*'Policy Scenarios'!$D$68)+(Database!I75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!J78*$L$27+(Database!J69*'Policy Scenarios'!$C$27)+(Database!J70*'Policy Scenarios'!$D$27)+(Database!J75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!J78*$L$47+(Database!J69*'Policy Scenarios'!$C$47)+(Database!J70*'Policy Scenarios'!$D$47)+(Database!J75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!J78*$L$68+(Database!J69*'Policy Scenarios'!$C$68)+(Database!J70*'Policy Scenarios'!$D$68)+(Database!J75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!K78*$L$27+(Database!K69*'Policy Scenarios'!$C$27)+(Database!K70*'Policy Scenarios'!$D$27)+(Database!K75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!K78*$L$47+(Database!K69*'Policy Scenarios'!$C$47)+(Database!K70*'Policy Scenarios'!$D$47)+(Database!K75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!K78*$L$68+(Database!K69*'Policy Scenarios'!$C$68)+(Database!K70*'Policy Scenarios'!$D$68)+(Database!K75*'Policy Scenarios'!$I$68)),\"\")))","v":0},{"$f":"IF(PolicyIndex=1,(Database!L78*$L$27+(Database!L69*'Policy Scenarios'!$C$27)+(Database!L70*'Policy Scenarios'!$D$27)+(Database!L75*'Policy Scenarios'!$I$27)),IF(PolicyIndex=2,(Database!L78*$L$47+(Database!L69*'Policy Scenarios'!$C$47)+(Database!L70*'Policy Scenarios'!$D$47)+(Database!L75*'Policy Scenarios'!$I$47)),IF(PolicyIndex=3,(Database!L78*$L$68+(Database!L69*'Policy Scenarios'!$C$68)+(Database!L70*'Policy Scenarios'!$D$68)+(Database!L75*'Policy Scenarios'!$I$68)),\"\")))","v":9.9996948242187488E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"(Database!C34*$L$27+(Database!C25*'Policy Scenarios'!$C$27)+(Database!C26*'Policy Scenarios'!$D$27)+(Database!C31*'Policy Scenarios'!$I$27))","v":2.4560073237632457E-2},{"$f":"(Database!D34*$L$27+(Database!D25*'Policy Scenarios'!$C$27)+(Database!D26*'Policy Scenarios'!$D$27)+(Database!D31*'Policy Scenarios'!$I$27))","v":2.1300948869884824E-2},{"$f":"(Database!E34*$L$27+(Database!E25*'Policy Scenarios'!$C$27)+(Database!E26*'Policy Scenarios'!$D$27)+(Database!E31*'Policy Scenarios'!$I$27))","v":7.5901411674345011E-4},{"$f":"(Database!F34*$L$27+(Database!F25*'Policy Scenarios'!$C$27)+(Database!F26*'Policy Scenarios'!$D$27)+(Database!F31*'Policy Scenarios'!$I$27))","v":3.2240072468246866E-2},{"$f":"(Database!G34*$L$27+(Database!G25*'Policy Scenarios'!$C$27)+(Database!G26*'Policy Scenarios'!$D$27)+(Database!G31*'Policy Scenarios'!$I$27))","v":7.9594361586975193E-2},{"$f":"(Database!H34*$L$27+(Database!H25*'Policy Scenarios'!$C$27)+(Database!H26*'Policy Scenarios'!$D$27)+(Database!H31*'Policy Scenarios'!$I$27))","v":2.9679548013243566E-2},{"$f":"(Database!I34*$L$27+(Database!I25*'Policy Scenarios'!$C$27)+(Database!I26*'Policy Scenarios'!$D$27)+(Database!I31*'Policy Scenarios'!$I$27))","v":2.9198389457775746E-2},{"$f":"(Database!J34*$L$27+(Database!J25*'Policy Scenarios'!$C$27)+(Database!J26*'Policy Scenarios'!$D$27)+(Database!J31*'Policy Scenarios'!$I$27))","v":5.4304836026492324E-2},{"$f":"(Database!K34*$L$27+(Database!K25*'Policy Scenarios'!$C$27)+(Database!K26*'Policy Scenarios'!$D$27)+(Database!K31*'Policy Scenarios'!$I$27))","v":3.5321350738508686E-2},{"$f":"(Database!L34*$L$27+(Database!L25*'Policy Scenarios'!$C$27)+(Database!L26*'Policy Scenarios'!$D$27)+(Database!L31*'Policy Scenarios'!$I$27))","v":6.2092950843440138E-2}]
[null,"HID - HPS",{"$f":"IF(PolicyIndex=1,Database!C79*$M$28,IF(PolicyIndex=2,Database!C79*$M$48,IF(PolicyIndex=3,Database!C79*$M$69,\"\")))","v":0.21417474750681631},{"$f":"IF(PolicyIndex=1,Database!D79*$M$28,IF(PolicyIndex=2,Database!D79*$M$48,IF(PolicyIndex=3,Database!D79*$M$69,\"\")))","v":0.49508641887689114},{"$f":"IF(PolicyIndex=1,Database!E79*$M$28,IF(PolicyIndex=2,Database!E79*$M$48,IF(PolicyIndex=3,Database!E79*$M$69,\"\")))","v":0.38728290141777832},{"$f":"IF(PolicyIndex=1,Database!F79*$M$28,IF(PolicyIndex=2,Database!F79*$M$48,IF(PolicyIndex=3,Database!F79*$M$69,\"\")))","v":0.20553038146293409},{"$f":"IF(PolicyIndex=1,Database!G79*$M$28,IF(PolicyIndex=2,Database!G79*$M$48,IF(PolicyIndex=3,Database!G79*$M$69,\"\")))","v":0.28169752282860966},{"$f":"IF(PolicyIndex=1,Database!H79*$M$28,IF(PolicyIndex=2,Database!H79*$M$48,IF(PolicyIndex=3,Database!H79*$M$69,\"\")))","v":0.49508641887689114},{"$f":"IF(PolicyIndex=1,Database!I79*$M$28,IF(PolicyIndex=2,Database!I79*$M$48,IF(PolicyIndex=3,Database!I79*$M$69,\"\")))","v":0.2901605385359069},{"$f":"IF(PolicyIndex=1,Database!J79*$M$28,IF(PolicyIndex=2,Database!J79*$M$48,IF(PolicyIndex=3,Database!J79*$M$69,\"\")))","v":0.21417474750681631},{"$f":"IF(PolicyIndex=1,Database!K79*$M$28,IF(PolicyIndex=2,Database!K79*$M$48,IF(PolicyIndex=3,Database!K79*$M$69,\"\")))","v":0.10034718624366781},{"$f":"IF(PolicyIndex=1,Database!L79*$M$28,IF(PolicyIndex=2,Database!L79*$M$48,IF(PolicyIndex=3,Database!L79*$M$69,\"\")))","v":0.37539519673082961},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C$35*$M$28","v":0},{"$f":"Database!D$35*$M$28","v":0},{"$f":"Database!E$35*$M$28","v":0},{"$f":"Database!F$35*$M$28","v":0},{"$f":"Database!G$35*$M$28","v":0},{"$f":"Database!H$35*$M$28","v":0},{"$f":"Database!I$35*$M$28","v":0},{"$f":"Database!J$35*$M$28","v":0},{"$f":"Database!K$35*$M$28","v":0},{"$f":"Database!L$35*$M$28","v":0}]
[null,"HID - Mercury Vapour",{"$f":"IF(PolicyIndex=1,Database!C80*$N$29,IF(PolicyIndex=2,Database!C80*$N$49,IF(PolicyIndex=3,Database!C80*$N$70,\"\")))","v":0.17252462020447465},{"$f":"IF(PolicyIndex=1,Database!D80*$N$29,IF(PolicyIndex=2,Database!D80*$N$49,IF(PolicyIndex=3,Database!D80*$N$70,\"\")))","v":3.2643060585289527E-2},{"$f":"IF(PolicyIndex=1,Database!E80*$N$29,IF(PolicyIndex=2,Database!E80*$N$49,IF(PolicyIndex=3,Database!E80*$N$70,\"\")))","v":0.14006356969663608},{"$f":"IF(PolicyIndex=1,Database!F80*$N$29,IF(PolicyIndex=2,Database!F80*$N$49,IF(PolicyIndex=3,Database!F80*$N$70,\"\")))","v":0.19344035902393797},{"$f":"IF(PolicyIndex=1,Database!G80*$N$29,IF(PolicyIndex=2,Database!G80*$N$49,IF(PolicyIndex=3,Database!G80*$N$70,\"\")))","v":0.19102235453613872},{"$f":"IF(PolicyIndex=1,Database!H80*$N$29,IF(PolicyIndex=2,Database!H80*$N$49,IF(PolicyIndex=3,Database!H80*$N$70,\"\")))","v":3.2643060585289527E-2},{"$f":"IF(PolicyIndex=1,Database!I80*$N$29,IF(PolicyIndex=2,Database!I80*$N$49,IF(PolicyIndex=3,Database!I80*$N$70,\"\")))","v":0.16321530292644765},{"$f":"IF(PolicyIndex=1,Database!J80*$N$29,IF(PolicyIndex=2,Database!J80*$N$49,IF(PolicyIndex=3,Database!J80*$N$70,\"\")))","v":0.17252462020447465},{"$f":"IF(PolicyIndex=1,Database!K80*$N$29,IF(PolicyIndex=2,Database!K80*$N$49,IF(PolicyIndex=3,Database!K80*$N$70,\"\")))","v":0.37237269112108057},{"$f":"IF(PolicyIndex=1,Database!L80*$N$29,IF(PolicyIndex=2,Database!L80*$N$49,IF(PolicyIndex=3,Database!L80*$N$70,\"\")))","v":6.8913127902277896E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C$36*$N$29","v":0},{"$f":"Database!D$36*$N$29","v":0},{"$f":"Database!E$36*$N$29","v":0},{"$f":"Database!F$36*$N$29","v":0},{"$f":"Database!G$36*$N$29","v":0},{"$f":"Database!H$36*$N$29","v":0},{"$f":"Database!I$36*$N$29","v":0},{"$f":"Database!J$36*$N$29","v":0},{"$f":"Database!K$36*$N$29","v":0},{"$f":"Database!L$36*$N$29","v":0}]
[null,"HID - Metal Halide",{"$f":"IF(PolicyIndex=1,Database!C81*$O$30,IF(PolicyIndex=2,Database!C81*$O$50,IF(PolicyIndex=3,Database!C81*$O$71,\"\")))","v":0.11074460554120448},{"$f":"IF(PolicyIndex=1,Database!D81*$O$30,IF(PolicyIndex=2,Database!D81*$O$50,IF(PolicyIndex=3,Database!D81*$O$71,\"\")))","v":2.599354824384166E-2},{"$f":"IF(PolicyIndex=1,Database!E81*$O$30,IF(PolicyIndex=2,Database!E81*$O$50,IF(PolicyIndex=3,Database!E81*$O$71,\"\")))","v":2.4229421185537297E-3},{"$f":"IF(PolicyIndex=1,Database!F81*$O$30,IF(PolicyIndex=2,Database!F81*$O$50,IF(PolicyIndex=3,Database!F81*$O$71,\"\")))","v":7.2540134633976724E-2},{"$f":"IF(PolicyIndex=1,Database!G81*$O$30,IF(PolicyIndex=2,Database!G81*$O$50,IF(PolicyIndex=3,Database!G81*$O$71,\"\")))","v":6.6495123414478663E-3},{"$f":"IF(PolicyIndex=1,Database!H81*$O$30,IF(PolicyIndex=2,Database!H81*$O$50,IF(PolicyIndex=3,Database!H81*$O$71,\"\")))","v":2.599354824384166E-2},{"$f":"IF(PolicyIndex=1,Database!I81*$O$30,IF(PolicyIndex=2,Database!I81*$O$50,IF(PolicyIndex=3,Database!I81*$O$71,\"\")))","v":0.10276519073146705},{"$f":"IF(PolicyIndex=1,Database!J81*$O$30,IF(PolicyIndex=2,Database!J81*$O$50,IF(PolicyIndex=3,Database!J81*$O$71,\"\")))","v":0.11074460554120448},{"$f":"IF(PolicyIndex=1,Database!K81*$O$30,IF(PolicyIndex=2,Database!K81*$O$50,IF(PolicyIndex=3,Database!K81*$O$71,\"\")))","v":6.6495123414478663E-3},{"$f":"IF(PolicyIndex=1,Database!L81*$O$30,IF(PolicyIndex=2,Database!L81*$O$50,IF(PolicyIndex=3,Database!L81*$O$71,\"\")))","v":2.1762040390193017E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C$37*$O$30","v":0},{"$f":"Database!D$37*$O$30","v":0},{"$f":"Database!E$37*$O$30","v":0},{"$f":"Database!F$37*$O$30","v":0},{"$f":"Database!G$37*$O$30","v":0},{"$f":"Database!H$37*$O$30","v":0},{"$f":"Database!I$37*$O$30","v":0},{"$f":"Database!J$37*$O$30","v":0},{"$f":"Database!K$37*$O$30","v":0},{"$f":"Database!L$37*$O$30","v":0}]
[null,"LED Street lighting",{"$f":"IF(PolicyIndex=1,(Database!C82*'Policy Scenarios'!$P$31+Database!C79*'Policy Scenarios'!$M$31+Database!C80*'Policy Scenarios'!$N$31+Database!C81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!C82*'Policy Scenarios'!$P$51+Database!C79*'Policy Scenarios'!$M$51+Database!C80*'Policy Scenarios'!$N$51+Database!C81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!C82*'Policy Scenarios'!$P$72+Database!C79*'Policy Scenarios'!$M$72+Database!C80*'Policy Scenarios'!$N$72+Database!C81*'Policy Scenarios'!$O$72),\"\")))","v":0.4107560267475045},{"$f":"IF(PolicyIndex=1,(Database!D82*'Policy Scenarios'!$P$31+Database!D79*'Policy Scenarios'!$M$31+Database!D80*'Policy Scenarios'!$N$31+Database!D81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!D82*'Policy Scenarios'!$P$51+Database!D79*'Policy Scenarios'!$M$51+Database!D80*'Policy Scenarios'!$N$51+Database!D81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!D82*'Policy Scenarios'!$P$72+Database!D79*'Policy Scenarios'!$M$72+Database!D80*'Policy Scenarios'!$N$72+Database!D81*'Policy Scenarios'!$O$72),\"\")))","v":0.38127697229397761},{"$f":"IF(PolicyIndex=1,(Database!E82*'Policy Scenarios'!$P$31+Database!E79*'Policy Scenarios'!$M$31+Database!E80*'Policy Scenarios'!$N$31+Database!E81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!E82*'Policy Scenarios'!$P$51+Database!E79*'Policy Scenarios'!$M$51+Database!E80*'Policy Scenarios'!$N$51+Database!E81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!E82*'Policy Scenarios'!$P$72+Database!E79*'Policy Scenarios'!$M$72+Database!E80*'Policy Scenarios'!$N$72+Database!E81*'Policy Scenarios'!$O$72),\"\")))","v":0.40183275021198678},{"$f":"IF(PolicyIndex=1,(Database!F82*'Policy Scenarios'!$P$31+Database!F79*'Policy Scenarios'!$M$31+Database!F80*'Policy Scenarios'!$N$31+Database!F81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!F82*'Policy Scenarios'!$P$51+Database!F79*'Policy Scenarios'!$M$51+Database!F80*'Policy Scenarios'!$N$51+Database!F81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!F82*'Policy Scenarios'!$P$72+Database!F79*'Policy Scenarios'!$M$72+Database!F80*'Policy Scenarios'!$N$72+Database!F81*'Policy Scenarios'!$O$72),\"\")))","v":0.33848912487915123},{"$f":"IF(PolicyIndex=1,(Database!G82*'Policy Scenarios'!$P$31+Database!G79*'Policy Scenarios'!$M$31+Database!G80*'Policy Scenarios'!$N$31+Database!G81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!G82*'Policy Scenarios'!$P$51+Database!G79*'Policy Scenarios'!$M$51+Database!G80*'Policy Scenarios'!$N$51+Database!G81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!G82*'Policy Scenarios'!$P$72+Database!G79*'Policy Scenarios'!$M$72+Database!G80*'Policy Scenarios'!$N$72+Database!G81*'Policy Scenarios'!$O$72),\"\")))","v":0.33263061029380375},{"$f":"IF(PolicyIndex=1,(Database!H82*'Policy Scenarios'!$P$31+Database!H79*'Policy Scenarios'!$M$31+Database!H80*'Policy Scenarios'!$N$31+Database!H81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!H82*'Policy Scenarios'!$P$51+Database!H79*'Policy Scenarios'!$M$51+Database!H80*'Policy Scenarios'!$N$51+Database!H81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!H82*'Policy Scenarios'!$P$72+Database!H79*'Policy Scenarios'!$M$72+Database!H80*'Policy Scenarios'!$N$72+Database!H81*'Policy Scenarios'!$O$72),\"\")))","v":0.38127697229397761},{"$f":"IF(PolicyIndex=1,(Database!I82*'Policy Scenarios'!$P$31+Database!I79*'Policy Scenarios'!$M$31+Database!I80*'Policy Scenarios'!$N$31+Database!I81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!I82*'Policy Scenarios'!$P$51+Database!I79*'Policy Scenarios'!$M$51+Database!I80*'Policy Scenarios'!$N$51+Database!I81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!I82*'Policy Scenarios'!$P$72+Database!I79*'Policy Scenarios'!$M$72+Database!I80*'Policy Scenarios'!$N$72+Database!I81*'Policy Scenarios'!$O$72),\"\")))","v":0.39585896780617841},{"$f":"IF(PolicyIndex=1,(Database!J82*'Policy Scenarios'!$P$31+Database!J79*'Policy Scenarios'!$M$31+Database!J80*'Policy Scenarios'!$N$31+Database!J81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!J82*'Policy Scenarios'!$P$51+Database!J79*'Policy Scenarios'!$M$51+Database!J80*'Policy Scenarios'!$N$51+Database!J81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!J82*'Policy Scenarios'!$P$72+Database!J79*'Policy Scenarios'!$M$72+Database!J80*'Policy Scenarios'!$N$72+Database!J81*'Policy Scenarios'!$O$72),\"\")))","v":0.4107560267475045},{"$f":"IF(PolicyIndex=1,(Database!K82*'Policy Scenarios'!$P$31+Database!K79*'Policy Scenarios'!$M$31+Database!K80*'Policy Scenarios'!$N$31+Database!K81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!K82*'Policy Scenarios'!$P$51+Database!K79*'Policy Scenarios'!$M$51+Database!K80*'Policy Scenarios'!$N$51+Database!K81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!K82*'Policy Scenarios'!$P$72+Database!K79*'Policy Scenarios'!$M$72+Database!K80*'Policy Scenarios'!$N$72+Database!K81*'Policy Scenarios'!$O$72),\"\")))","v":0.33263061029380375},{"$f":"IF(PolicyIndex=1,(Database!L82*'Policy Scenarios'!$P$31+Database!L79*'Policy Scenarios'!$M$31+Database!L80*'Policy Scenarios'!$N$31+Database!L81*'Policy Scenarios'!$O$31),IF(PolicyIndex=2,(Database!L82*'Policy Scenarios'!$P$51+Database!L79*'Policy Scenarios'!$M$51+Database!L80*'Policy Scenarios'!$N$51+Database!L81*'Policy Scenarios'!$O$51),IF(PolicyIndex=3,(Database!L82*'Policy Scenarios'!$P$72+Database!L79*'Policy Scenarios'!$M$72+Database!L80*'Policy Scenarios'!$N$72+Database!L81*'Policy Scenarios'!$O$72),\"\")))","v":0.35292963497669955},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMMERCIAL",1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!C39*$C$18","v":0},{"$f":"Database!D39*$C$18","v":6.7340172410322769E-4},{"$f":"Database!E39*$C$18","v":0},{"$f":"Database!F39*$C$18","v":1.2121231033858097E-2},{"$f":"Database!G39*$C$18","v":0},{"$f":"Database!H39*$C$18","v":5.3872137928258216E-3},{"$f":"Database!I39*$C$18","v":1.6835043102580692E-3},{"$f":"Database!J39*$C$18","v":0},{"$f":"Database!K39*$C$18","v":6.7340172410322767E-3},{"$f":"Database!L39*$C$18","v":4.1414206032348499E-3}]
[null,"Surveyed lamp wattages in the residential sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C40*$D$19","v":0},{"$f":"Database!D40*$D$19","v":6.8588189790477361E-3},{"$f":"Database!E40*$D$19","v":1.2470579961904975E-2},{"$f":"Database!F40*$D$19","v":3.9905855878095919E-2},{"$f":"Database!G40*$D$19","v":1.2470579961904975E-2},{"$f":"Database!H40*$D$19","v":2.1823514933333708E-2},{"$f":"Database!I40*$D$19","v":9.9764639695239798E-3},{"$f":"Database!J40*$D$19","v":1.2470579961904975E-2},{"$f":"Database!K40*$D$19","v":1.7458811946666965E-2},{"$f":"Database!L40*$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C$41*$E$20+Database!C$39*'Policy Scenarios'!$C$20","v":0.29542764105816144},{"$f":"Database!D$41*$E$20+Database!D$39*'Policy Scenarios'!$C$20","v":0.25155569432473618},{"$f":"Database!E$41*$E$20+Database!E$39*'Policy Scenarios'!$C$20","v":0.29542764105816144},{"$f":"Database!F$41*$E$20+Database!F$39*'Policy Scenarios'!$C$20","v":0.15567341018446135},{"$f":"Database!G$41*$E$20+Database!G$39*'Policy Scenarios'!$C$20","v":0.29542764105816144},{"$f":"Database!H$41*$E$20+Database!H$39*'Policy Scenarios'!$C$20","v":0.2583439358150556},{"$f":"Database!I$41*$E$20+Database!I$39*'Policy Scenarios'!$C$20","v":0.12444653870502971},{"$f":"Database!J$41*$E$20+Database!J$39*'Policy Scenarios'!$C$20","v":0.29542764105816144},{"$f":"Database!K$41*$E$20+Database!K$39*'Policy Scenarios'!$C$20","v":0.16026007491116939},{"$f":"Database!L$41*$E$20+Database!L$39*'Policy Scenarios'!$C$20","v":0.18396438425477041}]
[null,"RESIDENTIAL AVG lamp wattages",1,2,3,4,5,6,7,8,9,10,null,"Residential sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"(Database!C42*$F$21+(Database!C43*'Policy Scenarios'!$G$21)+(Database!C44*'Policy Scenarios'!$H$21))","v":9.240031004342944E-2},{"$f":"(Database!D42*$F$21+(Database!D43*'Policy Scenarios'!$G$21)+(Database!D44*'Policy Scenarios'!$H$21))","v":7.7821401629128276E-2},{"$f":"(Database!E42*$F$21+(Database!E43*'Policy Scenarios'!$G$21)+(Database!E44*'Policy Scenarios'!$H$21))","v":0.13123123854136889},{"$f":"(Database!F42*$F$21+(Database!F43*'Policy Scenarios'!$G$21)+(Database!F44*'Policy Scenarios'!$H$21))","v":8.4505429587252226E-2},{"$f":"(Database!G42*$F$21+(Database!G43*'Policy Scenarios'!$G$21)+(Database!G44*'Policy Scenarios'!$H$21))","v":0.13123123854136889},{"$f":"(Database!H42*$F$21+(Database!H43*'Policy Scenarios'!$G$21)+(Database!H44*'Policy Scenarios'!$H$21))","v":8.173043372029952E-2},{"$f":"(Database!I42*$F$21+(Database!I43*'Policy Scenarios'!$G$21)+(Database!I44*'Policy Scenarios'!$H$21))","v":0.13290262590700136},{"$f":"(Database!J42*$F$21+(Database!J43*'Policy Scenarios'!$G$21)+(Database!J44*'Policy Scenarios'!$H$21))","v":0.13123123854136889},{"$f":"(Database!K42*$F$21+(Database!K43*'Policy Scenarios'!$G$21)+(Database!K44*'Policy Scenarios'!$H$21))","v":0.11015560632972728},{"$f":"(Database!L42*$F$21+(Database!L43*'Policy Scenarios'!$G$21)+(Database!L44*'Policy Scenarios'!$H$21))","v":5.8959334192364696E-2}]
[null,"Lamp type","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM",null,"AVG Operating hours",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"(Database!C43*$G$22+(Database!C44*'Policy Scenarios'!$H$22))","v":0.2606390788716072},{"$f":"(Database!D43*$G$22+(Database!D44*'Policy Scenarios'!$H$22))","v":0.31488214403810061},{"$f":"(Database!E43*$G$22+(Database!E44*'Policy Scenarios'!$H$22))","v":0.20514301920723346},{"$f":"(Database!F43*$G$22+(Database!F44*'Policy Scenarios'!$H$22))","v":0.33920175379771195},{"$f":"(Database!G43*$G$22+(Database!G44*'Policy Scenarios'!$H$22))","v":0.20514301920723346},{"$f":"(Database!H43*$G$22+(Database!H44*'Policy Scenarios'!$H$22))","v":0.24101651647023506},{"$f":"(Database!I43*$G$22+(Database!I44*'Policy Scenarios'!$H$22))","v":0.36888450447450105},{"$f":"(Database!J43*$G$22+(Database!J44*'Policy Scenarios'!$H$22))","v":0.20514301920723346},{"$f":"(Database!K43*$G$22+(Database!K44*'Policy Scenarios'!$H$22))","v":0.34013704729485478},{"$f":"(Database!L43*$G$22+(Database!L44*'Policy Scenarios'!$H$22))","v":0.38558027601949385}]
[null,"Incandescent",{"$f":"Database!C88","v":60},{"$f":"Database!D88","v":41.25},{"$f":"Database!E88","v":37.729999999999997},{"$f":"Database!F88","v":45.5},{"$f":"Database!G88","v":44.06},{"$f":"Database!H88","v":40.83},{"$f":"Database!I88","v":37.729999999999997},{"$f":"Database!J88","v":60},{"$f":"Database!K88","v":49.69},{"$f":"Database!L88","v":43.5},null,"BRN",{"$f":"Database!O88","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"Database!C44*$H$23","v":1.5620694889554077E-5},{"$f":"Database!D44*$H$23","v":0},{"$f":"Database!E44*$H$23","v":7.8103474447770385E-6},{"$f":"Database!F44*$H$23","v":7.8103474447770385E-6},{"$f":"Database!G44*$H$23","v":7.8103474447770385E-6},{"$f":"Database!H44*$H$23","v":8.9037960870458227E-5},{"$f":"Database!I44*$H$23","v":1.874483386746489E-5},{"$f":"Database!J44*$H$23","v":7.8103474447770385E-6},{"$f":"Database!K44*$H$23","v":7.8103474447770385E-6},{"$f":"Database!L44*$H$23","v":9.5286238826279874E-6}]
[null,"Halogen",{"$f":"IF(PolicyIndex=1,Database!C89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C89*95%,Database!C89))","v":47.5},{"$f":"IF(PolicyIndex=1,Database!D89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D89*95%,Database!D89))","v":47.5},{"$f":"IF(PolicyIndex=1,Database!E89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E89*95%,Database!E89))","v":47.5},{"$f":"IF(PolicyIndex=1,Database!F89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F89*95%,Database!F89))","v":47.5},{"$f":"IF(PolicyIndex=1,Database!G89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G89*95%,Database!G89))","v":41.752499999999998},{"$f":"IF(PolicyIndex=1,Database!H89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H89*95%,Database!H89))","v":36.1},{"$f":"IF(PolicyIndex=1,Database!I89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I89*95%,Database!I89))","v":47.5},{"$f":"IF(PolicyIndex=1,Database!J89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J89*95%,Database!J89))","v":47.5},{"$f":"IF(PolicyIndex=1,Database!K89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K89*95%,Database!K89))","v":41.5625},{"$f":"IF(PolicyIndex=1,Database!L89,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L89*95%,Database!L89))","v":40.612499999999997},null,"KHM",{"$f":"Database!O89","v":2.82},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C45*$I$24","v":1.0580585836973746E-2},{"$f":"Database!D45*$I$24","v":4.0206226180500237E-2},{"$f":"Database!E45*$I$24","v":2.1161171673947491E-2},{"$f":"Database!F45*$I$24","v":4.5143832904421317E-2},{"$f":"Database!G45*$I$24","v":2.1161171673947491E-2},{"$f":"Database!H45*$I$24","v":2.468803361960541E-2},{"$f":"Database!I45*$I$24","v":0},{"$f":"Database!J45*$I$24","v":2.1161171673947491E-2},{"$f":"Database!K45*$I$24","v":7.0537238913158306E-3},{"$f":"Database!L45*$I$24","v":0}]
[null,"CFL",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C90*95%,Database!C90)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D90*95%,Database!D90)","v":17.29},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E90*95%,Database!E90)","v":9.4049999999999994},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F90*95%,Database!F90)","v":12.824999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G90*95%,Database!G90)","v":13.356999999999999},{"$f":"IF(PolicyIndex=1,Database!H90,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H90*95%,Database!H90))","v":16.587},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I90*95%,Database!I90)","v":15.902999999999997},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J90*95%,Database!J90)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K90*95%,Database!K90)","v":16.206999999999997},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L90*95%,Database!L90)","v":15.532500000000001},null,"IDN",{"$f":"Database!O90","v":6.03},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"(Database!C46*$J$25+(Database!C39*'Policy Scenarios'!$C$25)+(Database!C40*'Policy Scenarios'!$D$25)+(Database!C41*'Policy Scenarios'!$E$25))","v":0.13671490596122574},{"$f":"(Database!D46*$J$25+(Database!D39*'Policy Scenarios'!$C$25)+(Database!D40*'Policy Scenarios'!$D$25)+(Database!D41*'Policy Scenarios'!$E$25))","v":0.10677046000281692},{"$f":"(Database!E46*$J$25+(Database!E39*'Policy Scenarios'!$C$25)+(Database!E40*'Policy Scenarios'!$D$25)+(Database!E41*'Policy Scenarios'!$E$25))","v":0.13847961598027325},{"$f":"(Database!F46*$J$25+(Database!F39*'Policy Scenarios'!$C$25)+(Database!F40*'Policy Scenarios'!$D$25)+(Database!F41*'Policy Scenarios'!$E$25))","v":9.6964114696945547E-2},{"$f":"(Database!G46*$J$25+(Database!G39*'Policy Scenarios'!$C$25)+(Database!G40*'Policy Scenarios'!$D$25)+(Database!G41*'Policy Scenarios'!$E$25))","v":0.13847961598027325},{"$f":"(Database!H46*$J$25+(Database!H39*'Policy Scenarios'!$C$25)+(Database!H40*'Policy Scenarios'!$D$25)+(Database!H41*'Policy Scenarios'!$E$25))","v":0.16425494432728172},{"$f":"(Database!I46*$J$25+(Database!I39*'Policy Scenarios'!$C$25)+(Database!I40*'Policy Scenarios'!$D$25)+(Database!I41*'Policy Scenarios'!$E$25))","v":6.8223239817297068E-2},{"$f":"(Database!J46*$J$25+(Database!J39*'Policy Scenarios'!$C$25)+(Database!J40*'Policy Scenarios'!$D$25)+(Database!J41*'Policy Scenarios'!$E$25))","v":0.13847961598027325},{"$f":"(Database!K46*$J$25+(Database!K39*'Policy Scenarios'!$C$25)+(Database!K40*'Policy Scenarios'!$D$25)+(Database!K41*'Policy Scenarios'!$E$25))","v":0.12646720117420232},{"$f":"(Database!L46*$J$25+(Database!L39*'Policy Scenarios'!$C$25)+(Database!L40*'Policy Scenarios'!$D$25)+(Database!L41*'Policy Scenarios'!$E$25))","v":4.5489621272800367E-2}]
[null,"LFL - T5",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C91*90%,Database!C91)","v":23.400000000000002},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D91*90%,Database!D91)","v":20.25},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E91*90%,Database!E91)","v":20.7},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F91*90%,Database!F91)","v":20.7},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G91*90%,Database!G91)","v":19.512},{"$f":"IF(PolicyIndex=1,Database!H91,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H91*90%,Database!H91))","v":18},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I91*90%,Database!I91)","v":34.200000000000003},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J91*90%,Database!J91)","v":23.400000000000002},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K91*90%,Database!K91)","v":19.8},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L91*90%,Database!L91)","v":22.32},null,"LAO",{"$f":"Database!O91","v":2.14},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"(Database!C47*$K$26+(Database!C41*'Policy Scenarios'!$E$26)+(Database!C42*'Policy Scenarios'!$F$26)+(Database!C43*'Policy Scenarios'!$G$26)+(Database!C44*'Policy Scenarios'!$H$26)+(Database!C45*'Policy Scenarios'!$I$26))","v":0.19327558142502874},{"$f":"(Database!D47*$K$26+(Database!D41*'Policy Scenarios'!$E$26)+(Database!D42*'Policy Scenarios'!$F$26)+(Database!D43*'Policy Scenarios'!$G$26)+(Database!D44*'Policy Scenarios'!$H$26)+(Database!D45*'Policy Scenarios'!$I$26))","v":0.18752321397279195},{"$f":"(Database!E47*$K$26+(Database!E41*'Policy Scenarios'!$E$26)+(Database!E42*'Policy Scenarios'!$F$26)+(Database!E43*'Policy Scenarios'!$G$26)+(Database!E44*'Policy Scenarios'!$H$26)+(Database!E45*'Policy Scenarios'!$I$26))","v":0.18142166099324991},{"$f":"(Database!F47*$K$26+(Database!F41*'Policy Scenarios'!$E$26)+(Database!F42*'Policy Scenarios'!$F$26)+(Database!F43*'Policy Scenarios'!$G$26)+(Database!F44*'Policy Scenarios'!$H$26)+(Database!F45*'Policy Scenarios'!$I$26))","v":0.18769912178975709},{"$f":"(Database!G47*$K$26+(Database!G41*'Policy Scenarios'!$E$26)+(Database!G42*'Policy Scenarios'!$F$26)+(Database!G43*'Policy Scenarios'!$G$26)+(Database!G44*'Policy Scenarios'!$H$26)+(Database!G45*'Policy Scenarios'!$I$26))","v":0.18142166099324991},{"$f":"(Database!H47*$K$26+(Database!H41*'Policy Scenarios'!$E$26)+(Database!H42*'Policy Scenarios'!$F$26)+(Database!H43*'Policy Scenarios'!$G$26)+(Database!H44*'Policy Scenarios'!$H$26)+(Database!H45*'Policy Scenarios'!$I$26))","v":0.17256588717117177},{"$f":"(Database!I47*$K$26+(Database!I41*'Policy Scenarios'!$E$26)+(Database!I42*'Policy Scenarios'!$F$26)+(Database!I43*'Policy Scenarios'!$G$26)+(Database!I44*'Policy Scenarios'!$H$26)+(Database!I45*'Policy Scenarios'!$I$26))","v":0.24374711140403596},{"$f":"(Database!J47*$K$26+(Database!J41*'Policy Scenarios'!$E$26)+(Database!J42*'Policy Scenarios'!$F$26)+(Database!J43*'Policy Scenarios'!$G$26)+(Database!J44*'Policy Scenarios'!$H$26)+(Database!J45*'Policy Scenarios'!$I$26))","v":0.18142166099324991},{"$f":"(Database!K47*$K$26+(Database!K41*'Policy Scenarios'!$E$26)+(Database!K42*'Policy Scenarios'!$F$26)+(Database!K43*'Policy Scenarios'!$G$26)+(Database!K44*'Policy Scenarios'!$H$26)+(Database!K45*'Policy Scenarios'!$I$26))","v":0.20756893451147448},{"$f":"(Database!L47*$K$26+(Database!L41*'Policy Scenarios'!$E$26)+(Database!L42*'Policy Scenarios'!$F$26)+(Database!L43*'Policy Scenarios'!$G$26)+(Database!L44*'Policy Scenarios'!$H$26)+(Database!L45*'Policy Scenarios'!$I$26))","v":0.31913590856786483}]
[null,"LFL - T8",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C92*90%,Database!C92)","v":28.8},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D92*90%,Database!D92)","v":26.117999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E92*90%,Database!E92)","v":41.4},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F92*90%,Database!F92)","v":30.6},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G92*90%,Database!G92)","v":36.458999999999996},{"$f":"IF(PolicyIndex=1,Database!H92,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H92*90%,Database!H92))","v":35.811},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I92*90%,Database!I92)","v":36.9},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J92*90%,Database!J92)","v":28.8},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K92*90%,Database!K92)","v":33.831000000000003},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L92*90%,Database!L92)","v":31.77},null,"MYS",{"$f":"Database!O92","v":4.3499999999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"(Database!C48*$L$27+(Database!C39*'Policy Scenarios'!$C$27)+(Database!C40*'Policy Scenarios'!$D$27)+(Database!C45*'Policy Scenarios'!$I$27))","v":1.0946276108684171E-2},{"$f":"(Database!D48*$L$27+(Database!D39*'Policy Scenarios'!$C$27)+(Database!D40*'Policy Scenarios'!$D$27)+(Database!D45*'Policy Scenarios'!$I$27))","v":1.37086391487749E-2},{"$f":"(Database!E48*$L$27+(Database!E39*'Policy Scenarios'!$C$27)+(Database!E40*'Policy Scenarios'!$D$27)+(Database!E45*'Policy Scenarios'!$I$27))","v":1.4657262236415851E-2},{"$f":"(Database!F48*$L$27+(Database!F39*'Policy Scenarios'!$C$27)+(Database!F40*'Policy Scenarios'!$D$27)+(Database!F45*'Policy Scenarios'!$I$27))","v":3.8777439780051798E-2},{"$f":"(Database!G48*$L$27+(Database!G39*'Policy Scenarios'!$C$27)+(Database!G40*'Policy Scenarios'!$D$27)+(Database!G45*'Policy Scenarios'!$I$27))","v":1.4657262236415851E-2},{"$f":"(Database!H48*$L$27+(Database!H39*'Policy Scenarios'!$C$27)+(Database!H40*'Policy Scenarios'!$D$27)+(Database!H45*'Policy Scenarios'!$I$27))","v":2.6000482189320936E-2},{"$f":"(Database!I48*$L$27+(Database!I39*'Policy Scenarios'!$C$27)+(Database!I40*'Policy Scenarios'!$D$27)+(Database!I45*'Policy Scenarios'!$I$27))","v":2.711726657848532E-2},{"$f":"(Database!J48*$L$27+(Database!J39*'Policy Scenarios'!$C$27)+(Database!J40*'Policy Scenarios'!$D$27)+(Database!J45*'Policy Scenarios'!$I$27))","v":1.4657262236415851E-2},{"$f":"(Database!K48*$L$27+(Database!K39*'Policy Scenarios'!$C$27)+(Database!K40*'Policy Scenarios'!$D$27)+(Database!K45*'Policy Scenarios'!$I$27))","v":1.9256772352111873E-2},{"$f":"(Database!L48*$L$27+(Database!L39*'Policy Scenarios'!$C$27)+(Database!L40*'Policy Scenarios'!$D$27)+(Database!L45*'Policy Scenarios'!$I$27))","v":2.7195264655883833E-3}]
[null,"LFL - T12",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C93*90%,Database!C93)","v":36},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D93*90%,Database!D93)","v":32.4},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E93*90%,Database!E93)","v":43.2},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F93*90%,Database!F93)","v":32.4},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G93*90%,Database!G93)","v":43.8003},{"$f":"IF(PolicyIndex=1,Database!H93,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H93*90%,Database!H93))","v":37.278000000000006},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I93*90%,Database!I93)","v":40.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J93*90%,Database!J93)","v":36},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K93*90%,Database!K93)","v":36},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L93*90%,Database!L93)","v":36.180000000000007},null,"MMR",{"$f":"Database!O93","v":5.5795000000000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C49*$M$28","v":0},{"$f":"Database!D49*$M$28","v":0},{"$f":"Database!E49*$M$28","v":0},{"$f":"Database!F49*$M$28","v":0},{"$f":"Database!G49*$M$28","v":0},{"$f":"Database!H49*$M$28","v":1.4231504177133615E-3},{"$f":"Database!I49*$M$28","v":4.7438347257112044E-3},{"$f":"Database!J49*$M$28","v":0},{"$f":"Database!K49*$M$28","v":1.138520334170689E-3},{"$f":"Database!L49*$M$28","v":0}]
[null,"LFL - Circular",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C94*90%,Database!C94)","v":25.2},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D94*90%,Database!D94)","v":36},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E94*90%,Database!E94)","v":28.737000000000002},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F94*90%,Database!F94)","v":28.8},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G94*90%,Database!G94)","v":30.6},{"$f":"IF(PolicyIndex=1,Database!H94,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H94*90%,Database!H94))","v":28.8},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I94*90%,Database!I94)","v":28.737000000000002},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J94*90%,Database!J94)","v":25.2},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K94*90%,Database!K94)","v":37.35},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L94*90%,Database!L94)","v":30.780000000000005},null,"PHL",{"$f":"Database!O94","v":6.7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C50*$N$29","v":0},{"$f":"Database!D50*$N$29","v":0},{"$f":"Database!E50*$N$29","v":0},{"$f":"Database!F50*$N$29","v":0},{"$f":"Database!G50*$N$29","v":0},{"$f":"Database!H50*$N$29","v":1.3282737231991373E-3},{"$f":"Database!I50*$N$29","v":1.2333970286849131E-2},{"$f":"Database!J50*$N$29","v":0},{"$f":"Database!K50*$N$29","v":1.138520334170689E-3},{"$f":"Database!L50*$N$29","v":0}]
[null,"LED omni",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C95*95%,Database!C95)","v":6.84},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D95*95%,Database!D95)","v":9.7469999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E95*95%,Database!E95)","v":6.5074999999999994},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F95*95%,Database!F95)","v":6.84},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G95*95%,Database!G95)","v":5.5670000000000002},{"$f":"IF(PolicyIndex=1,Database!H95,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H95*95%,Database!H95))","v":8.93},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I95*95%,Database!I95)","v":8.6165000000000003},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J95*95%,Database!J95)","v":6.84},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K95*95%,Database!K95)","v":6.4314999999999989},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L95*95%,Database!L95)","v":7.770999999999999},null,"SGP",{"$f":"Database!O95","v":2.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C51*$O$30","v":0},{"$f":"Database!D51*$O$30","v":0},{"$f":"Database!E51*$O$30","v":0},{"$f":"Database!F51*$O$30","v":0},{"$f":"Database!G51*$O$30","v":0},{"$f":"Database!H51*$O$30","v":1.138520334170689E-3},{"$f":"Database!I51*$O$30","v":4.7438347257112044E-3},{"$f":"Database!J51*$O$30","v":0},{"$f":"Database!K51*$O$30","v":2.3719173628556022E-3},{"$f":"Database!L51*$O$30","v":0}]
[null,"LED tube",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C96*95%,Database!C96)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D96*95%,Database!D96)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E96*95%,Database!E96)","v":14.25},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F96*95%,Database!F96)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G96*95%,Database!G96)","v":17.099999999999998},{"$f":"IF(PolicyIndex=1,Database!H96,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H96*95%,Database!H96))","v":14.25},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I96*95%,Database!I96)","v":14.25},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J96*95%,Database!J96)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K96*95%,Database!K96)","v":14.25},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L96*95%,Database!L96)","v":13.774999999999999},null,"THA",{"$f":"Database!O96","v":2.1970000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED Street lighting",{"$f":"(Database!C49*'Policy Scenarios'!$M$31+Database!C50*'Policy Scenarios'!$N$31+Database!C51*'Policy Scenarios'!$O$31)","v":0},{"$f":"(Database!D49*'Policy Scenarios'!$M$31+Database!D50*'Policy Scenarios'!$N$31+Database!D51*'Policy Scenarios'!$O$31)","v":0},{"$f":"(Database!E49*'Policy Scenarios'!$M$31+Database!E50*'Policy Scenarios'!$N$31+Database!E51*'Policy Scenarios'!$O$31)","v":0},{"$f":"(Database!F49*'Policy Scenarios'!$M$31+Database!F50*'Policy Scenarios'!$N$31+Database!F51*'Policy Scenarios'!$O$31)","v":0},{"$f":"(Database!G49*'Policy Scenarios'!$M$31+Database!G50*'Policy Scenarios'!$N$31+Database!G51*'Policy Scenarios'!$O$31)","v":0},{"$f":"(Database!H49*'Policy Scenarios'!$M$31+Database!H50*'Policy Scenarios'!$N$31+Database!H51*'Policy Scenarios'!$O$31)","v":2.1005552491681225E-4},{"$f":"(Database!I49*'Policy Scenarios'!$M$31+Database!I50*'Policy Scenarios'!$N$31+Database!I51*'Policy Scenarios'!$O$31)","v":1.178360261728459E-3},{"$f":"(Database!J49*'Policy Scenarios'!$M$31+Database!J50*'Policy Scenarios'!$N$31+Database!J51*'Policy Scenarios'!$O$31)","v":0},{"$f":"(Database!K49*'Policy Scenarios'!$M$31+Database!K50*'Policy Scenarios'!$N$31+Database!K51*'Policy Scenarios'!$O$31)","v":2.5104196880301949E-4},{"$f":"(Database!L49*'Policy Scenarios'!$M$31+Database!L50*'Policy Scenarios'!$N$31+Database!L51*'Policy Scenarios'!$O$31)","v":0}]
[null,"LED others",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C97*95%,Database!C97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D97*95%,Database!D97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E97*95%,Database!E97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F97*95%,Database!F97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G97*95%,Database!G97)","v":20.881},{"$f":"IF(PolicyIndex=1,Database!H97,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H97*95%,Database!H97))","v":11.399999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I97*95%,Database!I97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J97*95%,Database!J97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K97*95%,Database!K97)","v":13.299999999999999},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L97*95%,Database!L97)","v":13.299999999999999},null,"VNM",{"$f":"Database!O97","v":2.99},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,"HID - HPS",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C98*95%,Database!C98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D98*95%,Database!D98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E98*95%,Database!E98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F98*95%,Database!F98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G98*95%,Database!G98)","v":85.5},{"$f":"IF(PolicyIndex=1,Database!H98,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H98*95%,Database!H98))","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I98*95%,Database!I98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J98*95%,Database!J98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K98*95%,Database!K98)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L98*95%,Database!L98)","v":85.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INDUSTRIAL (assumption)","BRN","KHM","IDN","LAO","MYS","MMR","PHL","SGP","THA","VNM"]
[null,"HID - Mercury Vapour",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C99*95%,Database!C99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D99*95%,Database!D99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E99*95%,Database!E99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F99*95%,Database!F99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G99*95%,Database!G99)","v":85.5},{"$f":"IF(PolicyIndex=1,Database!H99,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H99*95%,Database!H99))","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I99*95%,Database!I99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J99*95%,Database!J99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K99*95%,Database!K99)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L99*95%,Database!L99)","v":85.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!C54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!D54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!E54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!F54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!G54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!H54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!I54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!J54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!K54*$C$18","v":3.3670086205161385E-4},{"$f":"Database!L54*$C$18","v":3.3670086205161385E-4}]
[null,"HID - Metal Halide",{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!C100*95%,Database!C100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!D100*95%,Database!D100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!E100*95%,Database!E100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!F100*95%,Database!F100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!G100*95%,Database!G100)","v":85.5},{"$f":"IF(PolicyIndex=1,Database!H100,IF(AND(PolicyIndex=2,AQ7=TRUE),Database!H100*95%,Database!H100))","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!I100*95%,Database!I100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!J100*95%,Database!J100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!K100*95%,Database!K100)","v":85.5},{"$f":"IF(AND(PolicyIndex=2,AQ7=TRUE),Database!L100*95%,Database!L100)","v":85.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!D55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!E55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!F55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!G55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!H55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!I55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!J55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!K55*$D$19","v":6.2352899809524874E-4},{"$f":"Database!L55*$D$19","v":6.2352899809524874E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C56*$E$20+Database!C54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!D56*$E$20+Database!D54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!E56*$E$20+Database!E54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!F56*$E$20+Database!F54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!G56*$E$20+Database!G54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!H56*$E$20+Database!H54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!I56*$E$20+Database!I54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!J56*$E$20+Database!J54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!K56*$E$20+Database!K54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2},{"$f":"Database!L56*$E$20+Database!L54*'Policy Scenarios'!$C$20","v":8.8110822927452467E-2}]
["Unit Energy Consumption of lamps in each sector (kWh/lamp) [UEC in 2030]",null,null,null,null,null,null,null,"Unit Energy Consumption of lamps (kWh/lamp) [UEC in 2025]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"(Database!C57*$F$21+(Database!C58*'Policy Scenarios'!$G$21)+(Database!C59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!D57*$F$21+(Database!D58*'Policy Scenarios'!$G$21)+(Database!D59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!E57*$F$21+(Database!E58*'Policy Scenarios'!$G$21)+(Database!E59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!F57*$F$21+(Database!F58*'Policy Scenarios'!$G$21)+(Database!F59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!G57*$F$21+(Database!G58*'Policy Scenarios'!$G$21)+(Database!G59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!H57*$F$21+(Database!H58*'Policy Scenarios'!$G$21)+(Database!H59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!I57*$F$21+(Database!I58*'Policy Scenarios'!$G$21)+(Database!I59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!J57*$F$21+(Database!J58*'Policy Scenarios'!$G$21)+(Database!J59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!K57*$F$21+(Database!K58*'Policy Scenarios'!$G$21)+(Database!K59*'Policy Scenarios'!$H$21))","v":0.1175624131414548},{"$f":"(Database!L57*$F$21+(Database!L58*'Policy Scenarios'!$G$21)+(Database!L59*'Policy Scenarios'!$H$21))","v":0.1175624131414548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"(Database!C58*$G$22+(Database!C59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!D58*$G$22+(Database!D59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!E58*$G$22+(Database!E59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!F58*$G$22+(Database!F59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!G58*$G$22+(Database!G59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!H58*$G$22+(Database!H59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!I58*$G$22+(Database!I59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!J58*$G$22+(Database!J59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!K58*$G$22+(Database!K59*'Policy Scenarios'!$H$22))","v":0.24991081820335503},{"$f":"(Database!L58*$G$22+(Database!L59*'Policy Scenarios'!$H$22))","v":0.24991081820335503}]
["Country Name",null,"Sector",null,null,null,null,null,"Country","Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"(Database!C59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!D59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!E59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!F59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!G59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!H59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!I59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!J59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!K59*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!L59*$H$23)","v":1.5620694889554075E-6}]
[null,null,"Residential","Commercial","Industrial","Outdoor",null,null,null,"Residential","Commercial","Industrial","Outdoor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!D60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!E60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!F60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!G60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!H60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!I60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!J60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!K60*$I$24","v":1.4107447782631661E-2},{"$f":"Database!L60*$I$24","v":1.4107447782631661E-2}]
["SEA","Brunei Darussalam",{"$f":"SUMPRODUCT(C78:C90,$C$142:$C$154)/1000*$O$142*365","v":18.857899421341944},{"$f":"SUMPRODUCT(C92:C105,$V$6:$V$19,Y6:Y19,AI6:AI19)/1000*365","v":45.045655686935667},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$Y$6:$Y$19,$AJ$6:$AJ$19)/1000*365","v":156.17718873345976},{"$f":"SUMPRODUCT($C$123:$C$136,$X$6:$X$19,$Y$6:$Y$19,$AK$6:$AK$19)/1000*365","v":539.76671420993239},null,null,"Brunei Darussalam",{"$f":"((Database!C107-'Policy Scenarios'!C160)*1/3)+'Policy Scenarios'!C160","v":22.269252947561295},{"$f":"((Database!D107-'Policy Scenarios'!D160)*1/3)+'Policy Scenarios'!D160","v":47.173971391290443},{"$f":"((Database!E107-'Policy Scenarios'!E160)*1/3)+'Policy Scenarios'!E160","v":168.35996982230651},{"$f":"((Database!F107-'Policy Scenarios'!F160)*1/3)+'Policy Scenarios'!F160","v":581.05699907328824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"(Database!C61*$J$25+(Database!C54*'Policy Scenarios'!$C$25)+(Database!C55*'Policy Scenarios'!$D$25)+(Database!C56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!D61*$J$25+(Database!D54*'Policy Scenarios'!$C$25)+(Database!D55*'Policy Scenarios'!$D$25)+(Database!D56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!E61*$J$25+(Database!E54*'Policy Scenarios'!$C$25)+(Database!E55*'Policy Scenarios'!$D$25)+(Database!E56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!F61*$J$25+(Database!F54*'Policy Scenarios'!$C$25)+(Database!F55*'Policy Scenarios'!$D$25)+(Database!F56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!G61*$J$25+(Database!G54*'Policy Scenarios'!$C$25)+(Database!G55*'Policy Scenarios'!$D$25)+(Database!G56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!H61*$J$25+(Database!H54*'Policy Scenarios'!$C$25)+(Database!H55*'Policy Scenarios'!$D$25)+(Database!H56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!I61*$J$25+(Database!I54*'Policy Scenarios'!$C$25)+(Database!I55*'Policy Scenarios'!$D$25)+(Database!I56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!J61*$J$25+(Database!J54*'Policy Scenarios'!$C$25)+(Database!J55*'Policy Scenarios'!$D$25)+(Database!J56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!K61*$J$25+(Database!K54*'Policy Scenarios'!$C$25)+(Database!K55*'Policy Scenarios'!$D$25)+(Database!K56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2},{"$f":"(Database!L61*$J$25+(Database!L54*'Policy Scenarios'!$C$25)+(Database!L55*'Policy Scenarios'!$D$25)+(Database!L56*'Policy Scenarios'!$E$25))","v":7.1149519737066499E-2}]
[null,"Cambodia",{"$f":"SUMPRODUCT(D78:D90,$D$142:$D$154)/1000*$O$143*365","v":18.00967504982777},{"$f":"SUMPRODUCT(D92:D105,$V$6:$V$19,Z6:Z19,$AI$6:$AI$19)/1000*365","v":50.553037659275368},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$Z$6:$Z$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($D$123:$D$136,$X$6:$X$19,$Z$6:$Z$19,$AK$6:$AK$19)/1000*365","v":569.00375932060092},null,null,"Cambodia",{"$f":"((Database!C108-'Policy Scenarios'!C161)*1/3)+'Policy Scenarios'!C161","v":20.398757585001196},{"$f":"((Database!D108-'Policy Scenarios'!D161)*1/3)+'Policy Scenarios'!D161","v":54.435645772850251},{"$f":"((Database!E108-'Policy Scenarios'!E161)*1/3)+'Policy Scenarios'!E161","v":170.1268160096358},{"$f":"((Database!F108-'Policy Scenarios'!F161)*1/3)+'Policy Scenarios'!F161","v":615.08021454706727},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"(Database!C62*$K$26+(Database!C56*'Policy Scenarios'!$E$26)+(Database!C57*'Policy Scenarios'!$F$26)+(Database!C58*'Policy Scenarios'!$G$26)+(Database!C59*'Policy Scenarios'!$H$26)+(Database!C60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!D62*$K$26+(Database!D56*'Policy Scenarios'!$E$26)+(Database!D57*'Policy Scenarios'!$F$26)+(Database!D58*'Policy Scenarios'!$G$26)+(Database!D59*'Policy Scenarios'!$H$26)+(Database!D60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!E62*$K$26+(Database!E56*'Policy Scenarios'!$E$26)+(Database!E57*'Policy Scenarios'!$F$26)+(Database!E58*'Policy Scenarios'!$G$26)+(Database!E59*'Policy Scenarios'!$H$26)+(Database!E60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!F62*$K$26+(Database!F56*'Policy Scenarios'!$E$26)+(Database!F57*'Policy Scenarios'!$F$26)+(Database!F58*'Policy Scenarios'!$G$26)+(Database!F59*'Policy Scenarios'!$H$26)+(Database!F60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!G62*$K$26+(Database!G56*'Policy Scenarios'!$E$26)+(Database!G57*'Policy Scenarios'!$F$26)+(Database!G58*'Policy Scenarios'!$G$26)+(Database!G59*'Policy Scenarios'!$H$26)+(Database!G60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!H62*$K$26+(Database!H56*'Policy Scenarios'!$E$26)+(Database!H57*'Policy Scenarios'!$F$26)+(Database!H58*'Policy Scenarios'!$G$26)+(Database!H59*'Policy Scenarios'!$H$26)+(Database!H60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!I62*$K$26+(Database!I56*'Policy Scenarios'!$E$26)+(Database!I57*'Policy Scenarios'!$F$26)+(Database!I58*'Policy Scenarios'!$G$26)+(Database!I59*'Policy Scenarios'!$H$26)+(Database!I60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!J62*$K$26+(Database!J56*'Policy Scenarios'!$E$26)+(Database!J57*'Policy Scenarios'!$F$26)+(Database!J58*'Policy Scenarios'!$G$26)+(Database!J59*'Policy Scenarios'!$H$26)+(Database!J60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!K62*$K$26+(Database!K56*'Policy Scenarios'!$E$26)+(Database!K57*'Policy Scenarios'!$F$26)+(Database!K58*'Policy Scenarios'!$G$26)+(Database!K59*'Policy Scenarios'!$H$26)+(Database!K60*'Policy Scenarios'!$I$26))","v":0.19585948291988967},{"$f":"(Database!L62*$K$26+(Database!L56*'Policy Scenarios'!$E$26)+(Database!L57*'Policy Scenarios'!$F$26)+(Database!L58*'Policy Scenarios'!$G$26)+(Database!L59*'Policy Scenarios'!$H$26)+(Database!L60*'Policy Scenarios'!$I$26))","v":0.19585948291988967}]
[null,"Indonesia",{"$f":"SUMPRODUCT(E78:E90,E142:E154)/1000*$O$144*365","v":21.634231284425919},{"$f":"SUMPRODUCT(E92:E105,$V$6:$V$19,AA6:AA19,$AI$6:$AI$19)/1000*365","v":47.944247217857587},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AA$6:$AA$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($E$123:$E$136,$X$6:$X$19,$AA$6:$AA$19,$AK$6:$AK$19)/1000*365","v":558.75601030578548},null,null,"Indonesia",{"$f":"((Database!C109-'Policy Scenarios'!C162)*1/3)+'Policy Scenarios'!C162","v":22.33189326555814},{"$f":"((Database!D109-'Policy Scenarios'!D162)*1/3)+'Policy Scenarios'!D162","v":50.950840145238388},{"$f":"((Database!E109-'Policy Scenarios'!E162)*1/3)+'Policy Scenarios'!E162","v":170.1268160096358},{"$f":"((Database!F109-'Policy Scenarios'!F162)*1/3)+'Policy Scenarios'!F162","v":602.86456567880077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"(Database!C63*$L$27+(Database!C54*'Policy Scenarios'!$C$27)+(Database!C55*'Policy Scenarios'!$D$27)+(Database!C60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!D63*$L$27+(Database!D54*'Policy Scenarios'!$C$27)+(Database!D55*'Policy Scenarios'!$D$27)+(Database!D60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!E63*$L$27+(Database!E54*'Policy Scenarios'!$C$27)+(Database!E55*'Policy Scenarios'!$D$27)+(Database!E60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!F63*$L$27+(Database!F54*'Policy Scenarios'!$C$27)+(Database!F55*'Policy Scenarios'!$D$27)+(Database!F60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!G63*$L$27+(Database!G54*'Policy Scenarios'!$C$27)+(Database!G55*'Policy Scenarios'!$D$27)+(Database!G60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!H63*$L$27+(Database!H54*'Policy Scenarios'!$C$27)+(Database!H55*'Policy Scenarios'!$D$27)+(Database!H60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!I63*$L$27+(Database!I54*'Policy Scenarios'!$C$27)+(Database!I55*'Policy Scenarios'!$D$27)+(Database!I60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!J63*$L$27+(Database!J54*'Policy Scenarios'!$C$27)+(Database!J55*'Policy Scenarios'!$D$27)+(Database!J60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!K63*$L$27+(Database!K54*'Policy Scenarios'!$C$27)+(Database!K55*'Policy Scenarios'!$D$27)+(Database!K60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2},{"$f":"(Database!L63*$L$27+(Database!L54*'Policy Scenarios'!$C$27)+(Database!L55*'Policy Scenarios'!$D$27)+(Database!L60*'Policy Scenarios'!$I$27))","v":2.4337703358514064E-2}]
[null,"Lao PDR",{"$f":"SUMPRODUCT(F78:F90,F142:F154)/1000*$O$145*365","v":15.389287651258831},{"$f":"SUMPRODUCT(F92:F105,$V$6:$V$19,AB6:AB19,$AI$6:$AI$19)/1000*365","v":54.419829467383977},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AB$6:$AB$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($F$123:$F$136,$X$6:$X$19,$AB$6:$AB$19,$AK$6:$AK$19)/1000*365","v":503.41922208727254},null,null,"Lao PDR",{"$f":"((Database!C110-'Policy Scenarios'!C163)*1/3)+'Policy Scenarios'!C163","v":18.369408795440471},{"$f":"((Database!D110-'Policy Scenarios'!D163)*1/3)+'Policy Scenarios'!D163","v":59.876836074922657},{"$f":"((Database!E110-'Policy Scenarios'!E163)*1/3)+'Policy Scenarios'!E163","v":170.1268160096358},{"$f":"((Database!F110-'Policy Scenarios'!F163)*1/3)+'Policy Scenarios'!F163","v":543.60076472484832},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!D64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!E64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!F64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!G64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!H64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!I64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!J64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!K64*$M$28","v":3.7001910860547396E-2},{"$f":"Database!L64*$M$28","v":3.7001910860547396E-2}]
[null,"Malaysia",{"$f":"SUMPRODUCT(G78:G90,G142:G154)/1000*$O$146*365","v":28.587495358368852},{"$f":"SUMPRODUCT(G92:G105,$V$6:$V$19,AC6:AC19,$AI$6:$AI$19)/1000*365","v":47.944247217857587},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AC$6:$AC$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($G$123:$G$136,$X$6:$X$19,$AC$6:$AC$19,$AK$6:$AK$19)/1000*365","v":507.20892515747568},null,null,"Malaysia",{"$f":"((Database!C111-'Policy Scenarios'!C164)*1/3)+'Policy Scenarios'!C164","v":32.551791658686213},{"$f":"((Database!D111-'Policy Scenarios'!D164)*1/3)+'Policy Scenarios'!D164","v":50.950840145238388},{"$f":"((Database!E111-'Policy Scenarios'!E164)*1/3)+'Policy Scenarios'!E164","v":170.1268160096358},{"$f":"((Database!F111-'Policy Scenarios'!F164)*1/3)+'Policy Scenarios'!F164","v":547.75652043831712},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C65*$N$29","v":0.11290326647192667},{"$f":"Database!D65*$N$29","v":0.11290326647192667},{"$f":"Database!E65*$N$29","v":0.11290326647192667},{"$f":"Database!F65*$N$29","v":0.11290326647192667},{"$f":"Database!G65*$N$29","v":0.11290326647192667},{"$f":"Database!H65*$N$29","v":0.11290326647192667},{"$f":"Database!I65*$N$29","v":0.11290326647192667},{"$f":"Database!J65*$N$29","v":0.11290326647192667},{"$f":"Database!K65*$N$29","v":0.11290326647192667},{"$f":"Database!L65*$N$29","v":0.11290326647192667}]
[null,"Myanmar",{"$f":"SUMPRODUCT(H78:H90,H142:H154)/1000*$O$147*365","v":34.305827142826281},{"$f":"SUMPRODUCT(H92:H105,$V$6:$V$19,AD6:AD19,$AI$6:$AI$19)/1000*365","v":50.531096339956036},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AD$6:$AD$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($H$123:$H$136,$X$6:$X$19,$AD$6:$AD$19,$AK$6:$AK$19)/1000*365","v":569.00375932060092},null,null,"Myanmar",{"$f":"((Database!C112-'Policy Scenarios'!C165)*1/3)+'Policy Scenarios'!C165","v":42.253915911087518},{"$f":"((Database!D112-'Policy Scenarios'!D165)*1/3)+'Policy Scenarios'!D165","v":53.972855593304025},{"$f":"((Database!E112-'Policy Scenarios'!E165)*1/3)+'Policy Scenarios'!E165","v":170.1268160096358},{"$f":"((Database!F112-'Policy Scenarios'!F165)*1/3)+'Policy Scenarios'!F165","v":615.08021454706727},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C66*$O$30","v":7.590135561137927E-2},{"$f":"Database!D66*$O$30","v":7.590135561137927E-2},{"$f":"Database!E66*$O$30","v":7.590135561137927E-2},{"$f":"Database!F66*$O$30","v":7.590135561137927E-2},{"$f":"Database!G66*$O$30","v":7.590135561137927E-2},{"$f":"Database!H66*$O$30","v":7.590135561137927E-2},{"$f":"Database!I66*$O$30","v":7.590135561137927E-2},{"$f":"Database!J66*$O$30","v":7.590135561137927E-2},{"$f":"Database!K66*$O$30","v":7.590135561137927E-2},{"$f":"Database!L66*$O$30","v":7.590135561137927E-2}]
[null,"Philippines",{"$f":"SUMPRODUCT(I78:I90,I142:I154)/1000*$O$148*365","v":38.869038607567688},{"$f":"SUMPRODUCT(I92:I105,$V$6:$V$19,AE6:AE19,$AI$6:$AI$19)/1000*365","v":59.492818366599224},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AE$6:$AE$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($I$123:$I$136,$X$6:$X$19,$AE$6:$AE$19,$AK$6:$AK$19)/1000*365","v":574.48467341018306},null,null,"Philippines",{"$f":"((Database!C113-'Policy Scenarios'!C166)*1/3)+'Policy Scenarios'!C166","v":44.273747125403062},{"$f":"((Database!D113-'Policy Scenarios'!D166)*1/3)+'Policy Scenarios'!D166","v":64.558642577732812},{"$f":"((Database!E113-'Policy Scenarios'!E166)*1/3)+'Policy Scenarios'!E166","v":170.1268160096358},{"$f":"((Database!F113-'Policy Scenarios'!F166)*1/3)+'Policy Scenarios'!F166","v":620.58814435678869},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED Street lighting",{"$f":"(Database!C64*'Policy Scenarios'!$M$31+Database!C65*'Policy Scenarios'!$N$31+Database!C66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!D64*'Policy Scenarios'!$M$31+Database!D65*'Policy Scenarios'!$N$31+Database!D66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!E64*'Policy Scenarios'!$M$31+Database!E65*'Policy Scenarios'!$N$31+Database!E66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!F64*'Policy Scenarios'!$M$31+Database!F65*'Policy Scenarios'!$N$31+Database!F66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!G64*'Policy Scenarios'!$M$31+Database!G65*'Policy Scenarios'!$N$31+Database!G66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!H64*'Policy Scenarios'!$M$31+Database!H65*'Policy Scenarios'!$N$31+Database!H66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!I64*'Policy Scenarios'!$M$31+Database!I65*'Policy Scenarios'!$N$31+Database!I66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!J64*'Policy Scenarios'!$M$31+Database!J65*'Policy Scenarios'!$N$31+Database!J66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!K64*'Policy Scenarios'!$M$31+Database!K65*'Policy Scenarios'!$N$31+Database!K66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2},{"$f":"(Database!L64*'Policy Scenarios'!$M$31+Database!L65*'Policy Scenarios'!$N$31+Database!L66*'Policy Scenarios'!$O$31)","v":1.2193467056146663E-2}]
[null,"Singapore",{"$f":"SUMPRODUCT(J78:J90,J142:J154/1000*$O$149*365)","v":18.597031431221037},{"$f":"SUMPRODUCT(J92:J105,$V$6:$V$19,AF6:AF19,$AI$6:$AI$19)/1000*365","v":45.550177192745345},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AF$6:$AF$19,$AJ$6:$AJ$19)/1000*365","v":156.07589549246345},{"$f":"SUMPRODUCT($J$123:$J$136,$X$6:$X$19,$AF$6:$AF$19,$AK$6:$AK$19)/1000*365","v":539.76671420993239},null,null,"Singapore",{"$f":"((Database!C114-'Policy Scenarios'!C167)*1/3)+'Policy Scenarios'!C167","v":22.20119847194406},{"$f":"((Database!D114-'Policy Scenarios'!D167)*1/3)+'Policy Scenarios'!D167","v":47.641773461830233},{"$f":"((Database!E114-'Policy Scenarios'!E167)*1/3)+'Policy Scenarios'!E167","v":168.29244099497564},{"$f":"((Database!F114-'Policy Scenarios'!F167)*1/3)+'Policy Scenarios'!F167","v":625.29950365995489},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STREET&OUTDOOR",1,2,3,4,5,6,7,8,9,10]
[null,"Thailand",{"$f":"SUMPRODUCT(K78:K90,K142:K154)/1000*$O$150*365","v":15.169991110403297},{"$f":"SUMPRODUCT(K92:K105,$V$6:$V$19,AG6:AG19,$AI$6:$AI$19)/1000*365","v":53.453967313896477},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AG$6:$AG$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($K$123:$K$136,$X$6:$X$19,$AG$6:$AG$19,$AK$6:$AK$19)/1000*365","v":507.20892515747562},null,null,"Thailand",{"$f":"((Database!C115-'Policy Scenarios'!C168)*1/3)+'Policy Scenarios'!C168","v":18.312433518623845},{"$f":"((Database!D115-'Policy Scenarios'!D168)*1/3)+'Policy Scenarios'!D168","v":58.167374242597653},{"$f":"((Database!E115-'Policy Scenarios'!E168)*1/3)+'Policy Scenarios'!E168","v":170.1268160096358},{"$f":"((Database!F115-'Policy Scenarios'!F168)*1/3)+'Policy Scenarios'!F168","v":547.75652043831701},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incandescent",{"$f":"Database!C69*$C$18","v":0},{"$f":"Database!D69*$C$18","v":0},{"$f":"Database!E69*$C$18","v":3.9720081826528388E-4},{"$f":"Database!F69*$C$18","v":0},{"$f":"Database!G69*$C$18","v":0},{"$f":"Database!H69*$C$18","v":0},{"$f":"Database!I69*$C$18","v":0},{"$f":"Database!J69*$C$18","v":0},{"$f":"Database!K69*$C$18","v":0},{"$f":"Database!L69*$C$18","v":1.6835043102580692E-3}]
[null,"Viet Nam",{"$f":"SUMPRODUCT(L78:L90,L142:L154)/1000*$O$151*365","v":17.532365102294044},{"$f":"SUMPRODUCT(L92:L105,$V$6:$V$19,AH6:AH19,$AI$6:$AI$19)/1000*365","v":52.949261945755616},{"$f":"SUMPRODUCT($C$108:$C$121,$W$6:$W$19,$AH$6:$AH$19,$AJ$6:$AJ$19)/1000*365","v":158.82745801445373},{"$f":"SUMPRODUCT($L$123:$L$136,$X$6:$X$19,$AH$6:$AH$19,$AK$6:$AK$19)/1000*365","v":501.75546242725744},null,null,"Viet Nam",{"$f":"((Database!C116-'Policy Scenarios'!C169)*1/3)+'Policy Scenarios'!C169","v":21.156238685462696},{"$f":"((Database!D116-'Policy Scenarios'!D169)*1/3)+'Policy Scenarios'!D169","v":57.32794444717041},{"$f":"((Database!E116-'Policy Scenarios'!E169)*1/3)+'Policy Scenarios'!E169","v":170.1268160096358},{"$f":"((Database!F116-'Policy Scenarios'!F169)*1/3)+'Policy Scenarios'!F169","v":541.17434920150492},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",{"$f":"Database!C70*$D$19","v":0},{"$f":"Database!D70*$D$19","v":0},{"$f":"Database!E70*$D$19","v":0},{"$f":"Database!F70*$D$19","v":0},{"$f":"Database!G70*$D$19","v":0},{"$f":"Database!H70*$D$19","v":0},{"$f":"Database!I70*$D$19","v":0},{"$f":"Database!J70*$D$19","v":0},{"$f":"Database!K70*$D$19","v":0},{"$f":"Database!L70*$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFL",{"$f":"Database!C71*$E$20+Database!C69*'Policy Scenarios'!$C$20","v":1.1300107270474674E-2},{"$f":"Database!D71*$E$20+Database!D69*'Policy Scenarios'!$C$20","v":0},{"$f":"Database!E71*$E$20+Database!E69*'Policy Scenarios'!$C$20","v":2.608279237762187E-4},{"$f":"Database!F71*$E$20+Database!F69*'Policy Scenarios'!$C$20","v":0},{"$f":"Database!G71*$E$20+Database!G69*'Policy Scenarios'!$C$20","v":0},{"$f":"Database!H71*$E$20+Database!H69*'Policy Scenarios'!$C$20","v":0},{"$f":"Database!I71*$E$20+Database!I69*'Policy Scenarios'!$C$20","v":3.6928455132270179E-3},{"$f":"Database!J71*$E$20+Database!J69*'Policy Scenarios'!$C$20","v":1.1300107270474674E-2},{"$f":"Database!K71*$E$20+Database!K69*'Policy Scenarios'!$C$20","v":0},{"$f":"Database!L71*$E$20+Database!L69*'Policy Scenarios'!$C$20","v":8.9733790880695732E-2}]
[null,"Time series of lamps installed in 3 different sectors",null,null,null,null,"Time series of electricity consumption from lighting in 3 different sectors (TWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T5",{"$f":"(Database!C72*$F$21+(Database!C73*'Policy Scenarios'!$G$21)+(Database!C74*'Policy Scenarios'!$H$21))","v":1.9980246921126626E-2},{"$f":"(Database!D72*$F$21+(Database!D73*'Policy Scenarios'!$G$21)+(Database!D74*'Policy Scenarios'!$H$21))","v":6.1176537809522081E-3},{"$f":"(Database!E72*$F$21+(Database!E73*'Policy Scenarios'!$G$21)+(Database!E74*'Policy Scenarios'!$H$21))","v":7.4174272892008194E-3},{"$f":"(Database!F72*$F$21+(Database!F73*'Policy Scenarios'!$G$21)+(Database!F74*'Policy Scenarios'!$H$21))","v":1.7882372590475683E-2},{"$f":"(Database!G72*$F$21+(Database!G73*'Policy Scenarios'!$G$21)+(Database!G74*'Policy Scenarios'!$H$21))","v":5.8470370273533342E-2},{"$f":"(Database!H72*$F$21+(Database!H73*'Policy Scenarios'!$G$21)+(Database!H74*'Policy Scenarios'!$H$21))","v":6.1176537809522081E-3},{"$f":"(Database!I72*$F$21+(Database!I73*'Policy Scenarios'!$G$21)+(Database!I74*'Policy Scenarios'!$H$21))","v":6.682433867363881E-3},{"$f":"(Database!J72*$F$21+(Database!J73*'Policy Scenarios'!$G$21)+(Database!J74*'Policy Scenarios'!$H$21))","v":1.9980246921126626E-2},{"$f":"(Database!K72*$F$21+(Database!K73*'Policy Scenarios'!$G$21)+(Database!K74*'Policy Scenarios'!$H$21))","v":5.8470370273533342E-2},{"$f":"(Database!L72*$F$21+(Database!L73*'Policy Scenarios'!$G$21)+(Database!L74*'Policy Scenarios'!$H$21))","v":7.8560611229174064E-3}]
["Year","Residential","Commercial","Industrial","Street and Outdoor",null,"Year","Residential","Commercial","Industrial","Street and Outdoor",{"$f":"\" \"&IF(PolicyIndex=1,\"BAU\",IF(PolicyIndex=2,\"Energy Efficiency\",\"Best Available Technologies\"))","v":" Energy Efficiency"},"BAU",{"$f":"SUM(N173:N182)","v":15.095707205338694},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T8",{"$f":"(Database!C73*$G$22+(Database!C74*'Policy Scenarios'!$H$22))","v":3.4207275755640532E-2},{"$f":"(Database!D73*$G$22+(Database!D74*'Policy Scenarios'!$H$22))","v":4.052938487619117E-2},{"$f":"(Database!E73*$G$22+(Database!E74*'Policy Scenarios'!$H$22))","v":3.3874821391614469E-2},{"$f":"(Database!F73*$G$22+(Database!F74*'Policy Scenarios'!$H$22))","v":0.11847050963809727},{"$f":"(Database!G73*$G$22+(Database!G74*'Policy Scenarios'!$H$22))","v":8.105876975238234E-2},{"$f":"(Database!H73*$G$22+(Database!H74*'Policy Scenarios'!$H$22))","v":4.052938487619117E-2},{"$f":"(Database!I73*$G$22+(Database!I74*'Policy Scenarios'!$H$22))","v":2.2322733898589228E-2},{"$f":"(Database!J73*$G$22+(Database!J74*'Policy Scenarios'!$H$22))","v":3.4207275755640532E-2},{"$f":"(Database!K73*$G$22+(Database!K74*'Policy Scenarios'!$H$22))","v":8.105876975238234E-2},{"$f":"(Database!L73*$G$22+(Database!L74*'Policy Scenarios'!$H$22))","v":2.4816849890970223E-2}]
[2030,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,4)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,4)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,3))))","v":208212606.68622619},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":203203583.33111292},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":31350573.595505673},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,4)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":5413833.2388876043},null,2030,{"$f":"VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1))*B173/10^9","v":5.9522769271963698},{"$f":"VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0))*$C173/10^9","v":9.7424428347814018},{"$f":"VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1))*$D173/10^9","v":4.9793319114692194},{"$f":"VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2))*$E173/10^9","v":2.745944538077997},{"$f":"SUM(H173:K173)","v":23.419996211524989},{"$f":"(VALUE(OFFSET(FixedBAU,CountryIndex-1,-1))*B173+VALUE(OFFSET(FixedBAU,CountryIndex-1,0))*C173+VALUE(OFFSET(FixedBAU,CountryIndex-1,1))*D173+VALUE(OFFSET(FixedBAU,CountryIndex-1,2))*E173)/10^9","v":26.486290219987456},{"$f":"M173-L173","v":3.0662940084624672},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - T12",{"$f":"(Database!C74*$H$23)","v":1.874483386746489E-6},{"$f":"(Database!D74*$H$23)","v":0},{"$f":"(Database!E74*$H$23)","v":0},{"$f":"(Database!F74*$H$23)","v":0},{"$f":"(Database!G74*$H$23)","v":0},{"$f":"(Database!H74*$H$23)","v":0},{"$f":"(Database!I74*$H$23)","v":1.5620694889554075E-6},{"$f":"(Database!J74*$H$23)","v":1.874483386746489E-6},{"$f":"(Database!K74*$H$23)","v":0},{"$f":"(Database!L74*$H$23)","v":1.5620694889554075E-6}]
[2029,{"$f":"($A174-$A$178)/($A$173-$A$178)*(B$173-B$178)+B$178","v":203697200.23037142},{"$f":"($A174-$A$178)/($A$173-$A$178)*(C$173-C$178)+C$178","v":194405931.59690654},29993257.825579308,5179442.5918231085,null,2029,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G182-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B174/10^9,((($G187-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B174/10^9)","v":6.0199639230233259},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G182-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C174/10^9,((($G187-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C174/10^9)","v":9.4552642370545872},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G182-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D174/10^9,((($G187-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D174/10^9)","v":4.8591365372447735},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G182-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E174/10^9,((($G187-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E174/10^9)","v":2.6870369555100728},23.021401652832761,{"$f":"($G174-$G$178)/($G$173-$G$178)*(M$173-M$178)+M$178","v":25.665654275964172},{"$f":"M174-L174","v":2.6442526231314112},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LFL - Circular",{"$f":"Database!C75*$I$24","v":0},{"$f":"Database!D75*$I$24","v":0},{"$f":"Database!E75*$I$24","v":0},{"$f":"Database!F75*$I$24","v":0},{"$f":"Database!G75*$I$24","v":0},{"$f":"Database!H75*$I$24","v":0},{"$f":"Database!I75*$I$24","v":0},{"$f":"Database!J75*$I$24","v":0},{"$f":"Database!K75*$I$24","v":0},{"$f":"Database!L75*$I$24","v":0}]
[2028,{"$f":"($A175-$A$178)/($A$173-$A$178)*(B$173-B$178)+B$178","v":199181793.77451664},185608279.86270013,28635942.055652946,4945051.9447586127,null,2028,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G181-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B175/10^9,((($G186-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B175/10^9)","v":6.0789271685846948},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G181-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C175/10^9,((($G186-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C175/10^9)","v":9.155901608108385},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G181-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D175/10^9,((($G186-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D175/10^9)","v":4.73030817500144},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G181-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E175/10^9,((($G186-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E175/10^9)","v":2.6227009307754701},22.587837882469987,{"$f":"($G175-$G$178)/($G$173-$G$178)*(M$173-M$178)+M$178","v":24.845018331940889},2.2571804494709014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED omni",{"$f":"(Database!C76*$J$25+(Database!C69*'Policy Scenarios'!$C$25)+(Database!C70*'Policy Scenarios'!$D$25)+(Database!C71*'Policy Scenarios'!$E$25))","v":2.6665951530168838E-3},{"$f":"(Database!D76*$J$25+(Database!D69*'Policy Scenarios'!$C$25)+(Database!D70*'Policy Scenarios'!$D$25)+(Database!D71*'Policy Scenarios'!$E$25))","v":0},{"$f":"(Database!E76*$J$25+(Database!E69*'Policy Scenarios'!$C$25)+(Database!E70*'Policy Scenarios'!$D$25)+(Database!E71*'Policy Scenarios'!$E$25))","v":2.608279237762187E-4},{"$f":"(Database!F76*$J$25+(Database!F69*'Policy Scenarios'!$C$25)+(Database!F70*'Policy Scenarios'!$D$25)+(Database!F71*'Policy Scenarios'!$E$25))","v":0},{"$f":"(Database!G76*$J$25+(Database!G69*'Policy Scenarios'!$C$25)+(Database!G70*'Policy Scenarios'!$D$25)+(Database!G71*'Policy Scenarios'!$E$25))","v":0},{"$f":"(Database!H76*$J$25+(Database!H69*'Policy Scenarios'!$C$25)+(Database!H70*'Policy Scenarios'!$D$25)+(Database!H71*'Policy Scenarios'!$E$25))","v":0},{"$f":"(Database!I76*$J$25+(Database!I69*'Policy Scenarios'!$C$25)+(Database!I70*'Policy Scenarios'!$D$25)+(Database!I71*'Policy Scenarios'!$E$25))","v":8.7143632451532158E-4},{"$f":"(Database!J76*$J$25+(Database!J69*'Policy Scenarios'!$C$25)+(Database!J70*'Policy Scenarios'!$D$25)+(Database!J71*'Policy Scenarios'!$E$25))","v":2.6665951530168838E-3},{"$f":"(Database!K76*$J$25+(Database!K69*'Policy Scenarios'!$C$25)+(Database!K70*'Policy Scenarios'!$D$25)+(Database!K71*'Policy Scenarios'!$E$25))","v":0},{"$f":"(Database!L76*$J$25+(Database!L69*'Policy Scenarios'!$C$25)+(Database!L70*'Policy Scenarios'!$D$25)+(Database!L71*'Policy Scenarios'!$E$25))","v":2.2019970351615025E-2}]
[2027,{"$f":"($A176-$A$178)/($A$173-$A$178)*(B$173-B$178)+B$178","v":194666387.31866187},176810628.12849376,27278626.285726581,4710661.2976941168,null,2027,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G180-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B176/10^9,((($G185-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B176/10^9)","v":6.1291666638804756},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G180-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C176/10^9,((($G185-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C176/10^9)","v":8.8443549479428025},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G180-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D176/10^9,((($G185-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D176/10^9)","v":4.5928468247392171},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G180-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E176/10^9,((($G185-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E176/10^9)","v":2.5529364638741914},22.119304900436688,{"$f":"($G176-$G$178)/($G$173-$G$178)*(M$173-M$178)+M$178","v":24.024382387917605},1.9050774874809164,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED tube",{"$f":"(Database!C77*$K$26+(Database!C71*'Policy Scenarios'!$E$26)+(Database!C72*'Policy Scenarios'!$F$26)+(Database!C73*'Policy Scenarios'!$G$26)+(Database!C74*'Policy Scenarios'!$H$26)+(Database!C75*'Policy Scenarios'!$I$26))","v":2.364390041635454E-2},{"$f":"(Database!D77*$K$26+(Database!D71*'Policy Scenarios'!$E$26)+(Database!D72*'Policy Scenarios'!$F$26)+(Database!D73*'Policy Scenarios'!$G$26)+(Database!D74*'Policy Scenarios'!$H$26)+(Database!D75*'Policy Scenarios'!$I$26))","v":1.8352961342856623E-2},{"$f":"(Database!E77*$K$26+(Database!E71*'Policy Scenarios'!$E$26)+(Database!E72*'Policy Scenarios'!$F$26)+(Database!E73*'Policy Scenarios'!$G$26)+(Database!E74*'Policy Scenarios'!$H$26)+(Database!E75*'Policy Scenarios'!$I$26))","v":2.5925903284635819E-2},{"$f":"(Database!F77*$K$26+(Database!F71*'Policy Scenarios'!$E$26)+(Database!F72*'Policy Scenarios'!$F$26)+(Database!F73*'Policy Scenarios'!$G$26)+(Database!F74*'Policy Scenarios'!$H$26)+(Database!F75*'Policy Scenarios'!$I$26))","v":5.3647117771427055E-2},{"$f":"(Database!G77*$K$26+(Database!G71*'Policy Scenarios'!$E$26)+(Database!G72*'Policy Scenarios'!$F$26)+(Database!G73*'Policy Scenarios'!$G$26)+(Database!G74*'Policy Scenarios'!$H$26)+(Database!G75*'Policy Scenarios'!$I$26))","v":4.8470859974084325E-2},{"$f":"(Database!H77*$K$26+(Database!H71*'Policy Scenarios'!$E$26)+(Database!H72*'Policy Scenarios'!$F$26)+(Database!H73*'Policy Scenarios'!$G$26)+(Database!H74*'Policy Scenarios'!$H$26)+(Database!H75*'Policy Scenarios'!$I$26))","v":1.8352961342856623E-2},{"$f":"(Database!I77*$K$26+(Database!I71*'Policy Scenarios'!$E$26)+(Database!I72*'Policy Scenarios'!$F$26)+(Database!I73*'Policy Scenarios'!$G$26)+(Database!I74*'Policy Scenarios'!$H$26)+(Database!I75*'Policy Scenarios'!$I$26))","v":1.4428988326815597E-2},{"$f":"(Database!J77*$K$26+(Database!J71*'Policy Scenarios'!$E$26)+(Database!J72*'Policy Scenarios'!$F$26)+(Database!J73*'Policy Scenarios'!$G$26)+(Database!J74*'Policy Scenarios'!$H$26)+(Database!J75*'Policy Scenarios'!$I$26))","v":2.364390041635454E-2},{"$f":"(Database!K77*$K$26+(Database!K71*'Policy Scenarios'!$E$26)+(Database!K72*'Policy Scenarios'!$F$26)+(Database!K73*'Policy Scenarios'!$G$26)+(Database!K74*'Policy Scenarios'!$H$26)+(Database!K75*'Policy Scenarios'!$I$26))","v":4.8470859974084325E-2},{"$f":"(Database!L77*$K$26+(Database!L71*'Policy Scenarios'!$E$26)+(Database!L72*'Policy Scenarios'!$F$26)+(Database!L73*'Policy Scenarios'!$G$26)+(Database!L74*'Policy Scenarios'!$H$26)+(Database!L75*'Policy Scenarios'!$I$26))","v":3.3782762810807269E-2}]
[2026,{"$f":"($A177-$A$178)/($A$173-$A$178)*(B$173-B$178)+B$178","v":190150980.8628071},168012976.39428735,25921310.515800219,4476270.650629621,null,2026,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G179-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B177/10^9,((($G184-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B177/10^9)","v":6.1706824089106718},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G179-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C177/10^9,((($G184-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C177/10^9)","v":8.5206242565578343},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G179-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D177/10^9,((($G184-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D177/10^9)","v":4.4467524864581041},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G179-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E177/10^9,((($G184-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E177/10^9)","v":2.477743554806235},21.615802706732847,{"$f":"($G177-$G$178)/($G$173-$G$178)*(M$173-M$178)+M$178","v":23.203746443894321},1.5879437371614742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED others",{"$f":"(Database!C78*$L$27+(Database!C69*'Policy Scenarios'!$C$27)+(Database!C70*'Policy Scenarios'!$D$27)+(Database!C75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!D78*$L$27+(Database!D69*'Policy Scenarios'!$C$27)+(Database!D70*'Policy Scenarios'!$D$27)+(Database!D75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!E78*$L$27+(Database!E69*'Policy Scenarios'!$C$27)+(Database!E70*'Policy Scenarios'!$D$27)+(Database!E75*'Policy Scenarios'!$I$27))","v":2.608279237762187E-4},{"$f":"(Database!F78*$L$27+(Database!F69*'Policy Scenarios'!$C$27)+(Database!F70*'Policy Scenarios'!$D$27)+(Database!F75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!G78*$L$27+(Database!G69*'Policy Scenarios'!$C$27)+(Database!G70*'Policy Scenarios'!$D$27)+(Database!G75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!H78*$L$27+(Database!H69*'Policy Scenarios'!$C$27)+(Database!H70*'Policy Scenarios'!$D$27)+(Database!H75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!I78*$L$27+(Database!I69*'Policy Scenarios'!$C$27)+(Database!I70*'Policy Scenarios'!$D$27)+(Database!I75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!J78*$L$27+(Database!J69*'Policy Scenarios'!$C$27)+(Database!J70*'Policy Scenarios'!$D$27)+(Database!J75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!K78*$L$27+(Database!K69*'Policy Scenarios'!$C$27)+(Database!K70*'Policy Scenarios'!$D$27)+(Database!K75*'Policy Scenarios'!$I$27))","v":0},{"$f":"(Database!L78*$L$27+(Database!L69*'Policy Scenarios'!$C$27)+(Database!L70*'Policy Scenarios'!$D$27)+(Database!L75*'Policy Scenarios'!$I$27))","v":1.1054985632473102E-3}]
[2025,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,3)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,3)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,2))))","v":185635574.40695232},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":159215324.66008097},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":24563994.745873854},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,3)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":4241880.0035651252},null,2025,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G178-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B178/10^9,((($G183-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B178/10^9)","v":6.2034744036752807},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G178-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C178/10^9,((($G183-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C178/10^9)","v":8.1847095339534839},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G178-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D178/10^9,((($G183-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D178/10^9)","v":4.2920251601581016},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G178-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E178/10^9,((($G183-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E178/10^9)","v":2.3971222035716018},{"$f":"SUM(H178:K178)","v":21.077331301358466},{"$f":"(VALUE(OFFSET(FixedBAU2025,CountryIndex-1,-1))*B178+VALUE(OFFSET(FixedBAU2025,CountryIndex-1,0))*C178+VALUE(OFFSET(FixedBAU2025,CountryIndex-1,1))*D178+VALUE(OFFSET(FixedBAU2025,CountryIndex-1,2))*E178)/10^9","v":22.383110499871037},1.3057791985125711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - HPS",{"$f":"Database!C79*$M$28","v":0.33614812866389598},{"$f":"Database!D79*$M$28","v":0.77704012807149525},{"$f":"Database!E79*$M$28","v":0.60784207330963258},{"$f":"Database!F79*$M$28","v":0.32258076134836194},{"$f":"Database!G79*$M$28","v":0.44212539643628429},{"$f":"Database!H79*$M$28","v":0.77704012807149525},{"$f":"Database!I79*$M$28","v":0.45540813366827559},{"$f":"Database!J79*$M$28","v":0.33614812866389598},{"$f":"Database!K79*$M$28","v":0.15749531289361199},{"$f":"Database!L79*$M$28","v":0.58918427293333164}]
[2024,{"$f":"($A179-$A$183)/($A$178-$A$183)*($B$178-$B$183)+$B$183","v":181663588.36665833},{"$f":"($A179-$A$183)/($A$178-$A$183)*(C$178-C$183)+C$183","v":152322134.32285365},23500502.323976263,4058228.7984146192,null,2024,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G177-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B179/10^9,((($G182-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B179/10^9)","v":6.2462273360921436},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G177-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C179/10^9,((($G182-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C179/10^9)","v":7.9358313200011645},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G177-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D179/10^9,((($G182-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D179/10^9)","v":4.1809385093457596},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G177-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E179/10^9,((($G182-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E179/10^9)","v":2.3403332550243507},20.70333042046342,{"$f":"($G179-$G$183)/($G$178-$G$183)*(M$178-M$183)+M$183","v":21.691478040092239},0.98814761962881903,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Mercury Vapour",{"$f":"Database!C80*$N$29","v":0.27077808614359555},{"$f":"Database!D80*$N$29","v":5.1233415037681009E-2},{"$f":"Database!E80*$N$29","v":0.21983033665540311},{"$f":"Database!F80*$N$29","v":0.30360542244551708},{"$f":"Database!G80*$N$29","v":0.29981035466494815},{"$f":"Database!H80*$N$29","v":5.1233415037681009E-2},{"$f":"Database!I80*$N$29","v":0.25616707518840509},{"$f":"Database!J80*$N$29","v":0.27077808614359555},{"$f":"Database!K80*$N$29","v":0.58444043820762037},{"$f":"Database!L80*$N$29","v":0.10815943174621546}]
[2023,{"$f":"($A180-$A$183)/($A$178-$A$183)*($B$178-$B$183)+$B$183","v":177691602.32636434},145428943.98562631,22437009.902078673,3874577.5932641132,null,2023,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G176-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B180/10^9,((($G181-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B180/10^9)","v":6.2813064046802056},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G176-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C180/10^9,((($G181-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C180/10^9)","v":7.6774065987753888},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G176-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D180/10^9,((($G181-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D180/10^9)","v":4.0630876865258081},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G176-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E180/10^9,((($G181-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E180/10^9)","v":2.2792909799963472},20.301091669977751,{"$f":"($G180-$G$183)/($G$178-$G$183)*(M$178-M$183)+M$183","v":20.999845580313441},0.69875391033568945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HID - Metal Halide",{"$f":"Database!C81*$O$30","v":0.17381410435005853},{"$f":"Database!D81*$O$30","v":4.0796978641116359E-2},{"$f":"Database!E81*$O$30","v":3.8028174119213126E-3},{"$f":"Database!F81*$O$30","v":0.1138520334170689},{"$f":"Database!G81*$O$30","v":1.0436436396564649E-2},{"$f":"Database!H81*$O$30","v":4.0796978641116359E-2},{"$f":"Database!I81*$O$30","v":0.16129038067418097},{"$f":"Database!J81*$O$30","v":0.17381410435005853},{"$f":"Database!K81*$O$30","v":1.0436436396564649E-2},{"$f":"Database!L81*$O$30","v":3.4155610025120672E-2}]
[2022,{"$f":"($A181-$A$183)/($A$178-$A$183)*($B$178-$B$183)+$B$183","v":173719616.28607038},138535753.648399,21373517.480181087,3690926.3881136077,null,2022,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G175-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B181/10^9,((($G180-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B181/10^9)","v":6.3087116094394666},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G175-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C181/10^9,((($G180-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C181/10^9)","v":7.4094353702761593},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G175-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D181/10^9,((($G180-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D181/10^9)","v":3.9384726916982502},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G175-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E181/10^9,((($G180-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E181/10^9)","v":2.2139953784875921},19.87061504990147,{"$f":"($G181-$G$183)/($G$178-$G$183)*(M$178-M$183)+M$183","v":20.308213120534639},0.43759807063316813,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED Street lighting",{"$f":"(Database!C82*'Policy Scenarios'!$P$31+Database!C79*'Policy Scenarios'!$M$31+Database!C80*'Policy Scenarios'!$N$31+Database!C81*'Policy Scenarios'!$O$31)","v":0.12745968084244996},{"$f":"(Database!D82*'Policy Scenarios'!$P$31+Database!D79*'Policy Scenarios'!$M$31+Database!D80*'Policy Scenarios'!$N$31+Database!D81*'Policy Scenarios'!$O$31)","v":6.5929478249707324E-2},{"$f":"(Database!E82*'Policy Scenarios'!$P$31+Database!E79*'Policy Scenarios'!$M$31+Database!E80*'Policy Scenarios'!$N$31+Database!E81*'Policy Scenarios'!$O$31)","v":0.10012693606799794},{"$f":"(Database!F82*'Policy Scenarios'!$P$31+Database!F79*'Policy Scenarios'!$M$31+Database!F80*'Policy Scenarios'!$N$31+Database!F81*'Policy Scenarios'!$O$31)","v":6.9961782789052102E-2},{"$f":"(Database!G82*'Policy Scenarios'!$P$31+Database!G79*'Policy Scenarios'!$M$31+Database!G80*'Policy Scenarios'!$N$31+Database!G81*'Policy Scenarios'!$O$31)","v":5.9627812502202962E-2},{"$f":"(Database!H82*'Policy Scenarios'!$P$31+Database!H79*'Policy Scenarios'!$M$31+Database!H80*'Policy Scenarios'!$N$31+Database!H81*'Policy Scenarios'!$O$31)","v":6.5929478249707324E-2},{"$f":"(Database!I82*'Policy Scenarios'!$P$31+Database!I79*'Policy Scenarios'!$M$31+Database!I80*'Policy Scenarios'!$N$31+Database!I81*'Policy Scenarios'!$O$31)","v":7.9134410469138355E-2},{"$f":"(Database!J82*'Policy Scenarios'!$P$31+Database!J79*'Policy Scenarios'!$M$31+Database!J80*'Policy Scenarios'!$N$31+Database!J81*'Policy Scenarios'!$O$31)","v":0.12745968084244996},{"$f":"(Database!K82*'Policy Scenarios'!$P$31+Database!K79*'Policy Scenarios'!$M$31+Database!K80*'Policy Scenarios'!$N$31+Database!K81*'Policy Scenarios'!$O$31)","v":5.9627812502202962E-2},{"$f":"(Database!L82*'Policy Scenarios'!$P$31+Database!L79*'Policy Scenarios'!$M$31+Database!L80*'Policy Scenarios'!$N$31+Database!L81*'Policy Scenarios'!$O$31)","v":8.7500685295332267E-2}]
[2021,{"$f":"($A182-$A$183)/($A$178-$A$183)*($B$178-$B$183)+$B$183","v":169747630.24577639},131642563.31117168,20310025.058283497,3507275.1829631017,null,2021,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G174-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B182/10^9,((($G179-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B182/10^9)","v":6.3284429503699258},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G174-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C182/10^9,((($G179-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C182/10^9)","v":7.1319176345034743},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G174-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D182/10^9,((($G179-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D182/10^9)","v":3.8070935248630824},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),((($G174-$G$183)/($G$173-$G$183))*(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E182/10^9,((($G179-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E182/10^9)","v":2.144446450498084},19.411900560234564,{"$f":"($G182-$G$183)/($G$178-$G$183)*(M$178-M$183)+M$183","v":19.61658066075584},0.20468010052127639]
[2020,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,2)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,2)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,1))))","v":165775644.20548239},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":124749372.97394435},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":19246532.636385906},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,2)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":3323623.9778125957},null,2020,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1))*B183/10^9,((($G178-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B183/10^9)","v":6.3405004274715822},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0))*C183/10^9,((($G178-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C183/10^9)","v":6.844853391457332},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1))*D183/10^9,((($G178-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D183/10^9)","v":3.668950186020306},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2))*E183/10^9,((($G178-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E183/10^9)","v":2.0706441960278239},18.924948200977045,{"$f":"(VALUE(OFFSET(TopPolicy2020,CountryIndex-1,-1))*B183+VALUE(OFFSET(TopPolicy2020,CountryIndex-1,0))*C183+VALUE(OFFSET(TopPolicy2020,CountryIndex-1,1))*D183+VALUE(OFFSET(TopPolicy2020,CountryIndex-1,2))*E183)/10^9","v":18.924948200977042},0]
[2019,{"$f":"($A184-$A$189)/($A$183-$A$189)*($B$183-$B$189)+$B$189","v":161975751.4899078},{"$f":"($A184-$A$189)/($A$183-$A$189)*(C$183-C$189)+C$189","v":120248543.80755672},18552137.519387845,3203711.0405301889,null,2019,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G184-$G$188)/($G$183-$G$188)*($H$183-$H$188)+$H$188,((($G177-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B184/10^9)","v":6.2607115803614901},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G184-$G$188)/($G$183-$G$188)*(I$183-I$188)+I$188,((($G177-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C184/10^9)","v":6.6407426686244948},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G184-$G$188)/($G$183-$G$188)*(J$183-J$188)+J$188,((($G177-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D184/10^9)","v":3.543192128775158},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G184-$G$188)/($G$183-$G$188)*(K$183-K$188)+K$188,((($G177-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E184/10^9)","v":1.9991212260747973},18.443767603835941,{"$f":"($G184-$G$188)/($G$183-$G$188)*(M$183-M$188)+M$188","v":18.443767603835941}]
[2018,{"$f":"($A185-$A$189)/($A$183-$A$189)*($B$183-$B$189)+$B$189","v":158175858.77433318},115747714.6411691,17857742.40238978,3083798.1032477817,null,2018,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G185-$G$188)/($G$183-$G$188)*($H$183-$H$188)+$H$188,((($G176-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B185/10^9)","v":6.180922733251399},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G185-$G$188)/($G$183-$G$188)*(I$183-I$188)+I$188,((($G176-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C185/10^9)","v":6.4366319457916576},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G185-$G$188)/($G$183-$G$188)*(J$183-J$188)+J$188,((($G176-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D185/10^9)","v":3.4174340715300104},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G185-$G$188)/($G$183-$G$188)*(K$183-K$188)+K$188,((($G176-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E185/10^9)","v":1.9275982561217706},17.962587006694839,{"$f":"($G185-$G$188)/($G$183-$G$188)*(M$183-M$188)+M$188","v":17.962587006694836}]
[2017,{"$f":"($A186-$A$189)/($A$183-$A$189)*($B$183-$B$189)+$B$189","v":154375966.05875859},111246885.47478147,17163347.285391718,2963885.1659653746,null,2017,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G186-$G$188)/($G$183-$G$188)*($H$183-$H$188)+$H$188,((($G175-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B186/10^9)","v":6.1011338861413069},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G186-$G$188)/($G$183-$G$188)*(I$183-I$188)+I$188,((($G175-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C186/10^9)","v":6.2325212229588214},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G186-$G$188)/($G$183-$G$188)*(J$183-J$188)+J$188,((($G175-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D186/10^9)","v":3.2916760142848625},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G186-$G$188)/($G$183-$G$188)*(K$183-K$188)+K$188,((($G175-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E186/10^9)","v":1.8560752861687437},17.481406409553735,{"$f":"($G186-$G$188)/($G$183-$G$188)*(M$183-M$188)+M$188","v":17.481406409553735}]
[2016,{"$f":"($A187-$A$189)/($A$183-$A$189)*($B$183-$B$189)+$B$189","v":150576073.34318399},106746056.30839384,16468952.168393657,2843972.2286829678,null,2016,{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G187-$G$188)/($G$183-$G$188)*($H$183-$H$188)+$H$188,((($G174-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)-OFFSET(PolicyUEC2030,CountryIndex-1,-1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,-1)))*B187/10^9)","v":6.0213450390312158},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G187-$G$188)/($G$183-$G$188)*(I$183-I$188)+I$188,((($G174-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)-OFFSET(PolicyUEC2030,CountryIndex-1,0)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,0)))*C187/10^9)","v":6.0284105001259842},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G187-$G$188)/($G$183-$G$188)*(J$183-J$188)+J$188,((($G174-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)-OFFSET(PolicyUEC2030,CountryIndex-1,1)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,1)))*D187/10^9)","v":3.1659179570397149},{"$f":"IF(OR(PolicyIndex=1,PolicyIndex=2),($G187-$G$188)/($G$183-$G$188)*(K$183-K$188)+K$188,((($G174-$G$188)/($G$173-$G$188))*(VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)-OFFSET(PolicyUEC2030,CountryIndex-1,2)))+VALUE(OFFSET(PolicyUEC2030,CountryIndex-1,2)))*E187/10^9)","v":1.7845523162157171},17.000225812412634,{"$f":"($G187-$G$188)/($G$183-$G$188)*(M$183-M$188)+M$188","v":17.00022581241263}]
[2015,{"$f":"($A188-$A$189)/($A$183-$A$189)*($B$183-$B$189)+$B$189","v":146776180.62760937},102245227.14200622,15774557.051395595,{"$f":"($A188-$A$189)/($A$183-$A$189)*(E$183-E$189)+E$189","v":2724059.2914005611},null,2015,{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B188/10^9","v":5.9415561919211237},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))*$C188/10^9","v":5.8242997772931471},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D188/10^9","v":3.0401598997945669},{"$f":"VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))*$E188/10^9","v":1.7130293462626904},16.519045215271529,{"$f":"(VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1))*B188+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))*$C188+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))*$D188+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))*$E188)/10^9","v":16.519045215271529}]
[2014,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,1)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,1)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,0))))","v":142976287.91203478},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":97744397.975618586},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":15080161.934397532},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,1)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":2604146.3541181539},null,2014,{"$f":"((($G202-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B189/10^9","v":5.9440736896104989},{"$f":"((($G202-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C189/10^9","v":5.7286816383014152},{"$f":"((($G202-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D189/10^9","v":2.918066887812869},{"$f":"((($G202-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E189/10^9","v":1.6383710724851561},16.229193288209942,{"$f":"SUM(Database!H139:K139)","v":16.229193288209942}]
[2013,{"$f":"($A190-$A$193)/($A$188-$A$193)*($B$188-$B$193)+$B$193","v":136795116.78112358},{"$f":"($A190-$A$193)/($A$188-$A$193)*(C$188-C$193)+C$193","v":92228270.59958522},14229124.98696965,2457183.4253707509,null,2013,{"$f":"((($G201-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B190/10^9","v":5.8366784157255021},{"$f":"((($G201-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C190/10^9","v":5.5570824863055703},{"$f":"((($G201-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D190/10^9","v":2.7644605237269491},{"$f":"((($G201-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E190/10^9","v":1.5466178063110427},15.704839232069064,{"$f":"SUM(Database!H140:K140)","v":15.704839232069064}]
[2012,{"$f":"($A191-$A$193)/($A$188-$A$193)*($B$188-$B$193)+$B$193","v":131804584.8578807},87219792.328374714,13456408.954756677,2323745.4923558459,null,2012,{"$f":"((($G200-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B191/10^9","v":5.7678687113156828},{"$f":"((($G200-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C191/10^9","v":5.3987604322274576},{"$f":"((($G200-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D191/10^9","v":2.6248069643936223},{"$f":"((($G200-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E191/10^9","v":1.463296870805624},15.254732978742387,{"$f":"SUM(Database!H141:K141)","v":15.254732978742387}]
[2011,{"$f":"($A192-$A$193)/($A$188-$A$193)*($B$188-$B$193)+$B$193","v":126814052.93463781},82211314.057164222,12683692.922543703,2190307.5593409408,null,2011,{"$f":"((($G199-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B192/10^9","v":5.6881451293645249},{"$f":"((($G199-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C192/10^9","v":5.2239627724264635},{"$f":"((($G199-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D192/10^9","v":2.4839508241939501},{"$f":"((($G199-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E192/10^9","v":1.3798991582804756},14.775957884265415,{"$f":"SUM(Database!H142:K142)","v":14.775957884265415}]
[2010,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,0)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,0)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-1))))","v":121823521.01139492},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,0)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":77202835.785953715},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,0)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":11910976.89033073},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,0)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":2056869.6263260357},null,2010,{"$f":"((($G198-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B193/10^9","v":5.5975076698720265},{"$f":"((($G198-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C193/10^9","v":5.0326895069025843},{"$f":"((($G198-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D193/10^9","v":2.3418921031279325},{"$f":"((($G198-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E193/10^9","v":1.2964246687355971},14.268513948638141,{"$f":"SUM(Database!H143:K143)","v":14.268513948638141}]
[2009,{"$f":"($A194-$A$198)/($A$193-$A$198)*($B$193-$B$198)+$B$198","v":117282619.59569421},{"$f":"($A194-$A$198)/($A$193-$A$198)*(C$193-C$198)+C$198","v":72343404.554057404},11161256.073549552,1927402.6656845957,null,2009,{"$f":"((($G197-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B194/10^9","v":5.5171074619383722},{"$f":"((($G197-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C194/10^9","v":4.8349018451099592},{"$f":"((($G197-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D194/10^9","v":2.2031699289438325},{"$f":"((($G197-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E194/10^9","v":1.2153774093521541},13.770556645344318,{"$f":"SUM(Database!H144:K144)","v":13.770556645344318}]
[2008,{"$f":"($A195-$A$198)/($A$193-$A$198)*($B$193-$B$198)+$B$198","v":112741718.17999353},67483973.322161093,10411535.256768374,1797935.7050431555,null,2008,{"$f":"((($G196-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B195/10^9","v":5.4267766809234343},{"$f":"((($G196-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C195/10^9","v":4.6211288742715944},{"$f":"((($G196-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D195/10^9","v":2.0632809614336254},{"$f":"((($G196-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E195/10^9","v":1.1342556577522402},13.245442174380894,{"$f":"SUM(Database!H145:K145)","v":13.245442174380894}]
[2007,{"$f":"($A196-$A$198)/($A$193-$A$198)*($B$193-$B$198)+$B$198","v":108200816.76429282},62624542.090264782,9661814.4399871975,1668468.7444017152,null,2007,{"$f":"((($G195-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B196/10^9","v":5.3265153268272085},{"$f":"((($G195-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C196/10^9","v":4.3913705943874835},{"$f":"((($G195-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D196/10^9","v":1.9222252005973119},{"$f":"((($G195-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E196/10^9","v":1.0530594139358558},12.693170535747859,{"$f":"SUM(Database!H146:K146)","v":12.693170535747859}]
[2006,{"$f":"($A197-$A$198)/($A$193-$A$198)*($B$193-$B$198)+$B$198","v":103659915.34859213},57765110.858368471,8912093.6232060194,1539001.7837602752,null,2006,{"$f":"((($G194-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B197/10^9","v":5.2163233996496992},{"$f":"((($G194-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C197/10^9","v":4.1456270054576319},{"$f":"((($G194-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D197/10^9","v":1.7800026464348915},{"$f":"((($G194-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E197/10^9","v":0.97178867790300116},12.113741729445223,{"$f":"SUM(Database!H147:K147)","v":12.113741729445223}]
[2005,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-1)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-1)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-2))))","v":99119013.932891428},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":52905679.62647216},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-1)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":8162372.8064248413},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-1)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":1409534.823118835},null,2005,{"$f":"((($G193-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B198/10^9","v":5.0962008993909036},{"$f":"((($G193-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C198/10^9","v":3.8838981074820373},{"$f":"((($G193-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D198/10^9","v":1.636613298946364},{"$f":"((($G193-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E198/10^9","v":0.89044344965367572},11.507155755472979,{"$f":"SUM(Database!H148:K148)","v":11.507155755472979}]
[2004,{"$f":"($A199-$A$203)/($A$198-$A$203)*($B$198-$B$203)+$B$203","v":93981592.071753159},{"$f":"($A199-$A$203)/($A$198-$A$203)*(C$198-C$203)+C$203","v":50691240.728060715},7820725.6340702344,1350536.8334319578,null,2004,{"$f":"((($G192-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B199/10^9","v":4.9348254763605999},{"$f":"((($G192-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C199/10^9","v":3.80470780375326},{"$f":"((($G192-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D199/10^9","v":1.5741963443584983},{"$f":"((($G192-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E199/10^9","v":0.85356126609889615},11.167290890571255,{"$f":"SUM(Database!H149:K149)","v":11.167290890571255}]
[2003,{"$f":"($A200-$A$203)/($A$198-$A$203)*($B$198-$B$203)+$B$203","v":88844170.21061489},48476801.82964927,7479078.4617156275,1291538.8437450803,null,2003,{"$f":"((($G191-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B200/10^9","v":4.7622149397325808},{"$f":"((($G191-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C200/10^9","v":3.7182330075674912},{"$f":"((($G191-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D200/10^9","v":1.5112476829917043},{"$f":"((($G191-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E200/10^9","v":0.81664513650106962},10.808340766792845,{"$f":"SUM(Database!H150:K150)","v":10.808340766792845}]
[2002,{"$f":"($A201-$A$203)/($A$198-$A$203)*($B$198-$B$203)+$B$203","v":83706748.349476606},46262362.931237832,7137431.2893610215,1232540.8540582031,null,2002,{"$f":"((($G190-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B201/10^9","v":4.5783692895068446},{"$f":"((($G190-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C201/10^9","v":3.62447371892473},{"$f":"((($G190-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D201/10^9","v":1.4477673148459811},{"$f":"((($G190-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E201/10^9","v":0.77969506086019635},10.430305384137753,{"$f":"SUM(Database!H151:K151)","v":10.430305384137753}]
[2001,{"$f":"($A202-$A$203)/($A$198-$A$203)*($B$198-$B$203)+$B$203","v":78569326.488338336},44047924.032826386,6795784.1170064146,1173542.8643713256,null,2001,{"$f":"((($G189-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1)-OFFSET(TopUEC2015,CountryIndex-1,-1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,-1)))*B202/10^9","v":4.3832885256833922},{"$f":"((($G189-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,0)-OFFSET(TopUEC2015,CountryIndex-1,0)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,0)))*C202/10^9","v":3.5234299378249765},{"$f":"((($G189-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,1)-OFFSET(TopUEC2015,CountryIndex-1,1)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,1)))*D202/10^9","v":1.3837552399213291},{"$f":"((($G189-$G$203)/($G$188-$G$203))*(VALUE(OFFSET(TopUEC2000,CountryIndex-1,2)-OFFSET(TopUEC2015,CountryIndex-1,2)))+VALUE(OFFSET(TopUEC2015,CountryIndex-1,2)))*E202/10^9","v":0.74271103917627612},10.033184742605975,{"$f":"SUM(Database!H152:K152)","v":10.033184742605975}]
[2000,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-2)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-2)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-3))))","v":73431904.627200067},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":41833485.134414941},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-2)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":6454136.9446518077},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-2)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":1114544.8746844484},null,2000,{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1))*B203/10^9","v":4.1769726482622254},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,0))*$C203/10^9","v":3.4151016642682306},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,1))*$D203/10^9","v":1.3192114582177479},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,2))*$E203/10^9","v":0.70569307144930904},9.6169788421975131,{"$f":"SUM(Database!H153:K153)","v":9.6169788421975131}]
[1999,{"$f":"($A204-$A$208)/($A$203-$A$208)*($B$203-$B$208)+$B$208","v":68374087.688211098},{"$f":"($A204-$A$208)/($A$203-$A$208)*(C$203-C$208)+C$208","v":38992627.633479789},6015844.9091600534,1038857.5835777514,null,1999,3.8892725930705638,3.1831865573097815,1.2296255259351327,0.65777037390347448,8.9598550502189518,{"$f":"SUM(H204:K204)","v":8.9598550502189518}]
[1998,{"$f":"($A205-$A$208)/($A$203-$A$208)*($B$203-$B$208)+$B$208","v":63316270.749222137},36151770.132544637,5577552.8736682991,963170.29247105436,null,1998,3.6015725378789027,2.9512714503513329,1.1400395936525176,0.60984767635763981,{"$f":"SUM(H205:K205)","v":8.302731258240394},8.302731258240394]
[1997,{"$f":"($A206-$A$208)/($A$203-$A$208)*($B$203-$B$208)+$B$208","v":58258453.810233168},33310912.631609488,5139260.8381765448,887483.00136435742,null,1997,3.3138724826872412,2.7193563433928838,1.0504536613699023,0.56192497881180525,7.6456074662618319,7.6456074662618319]
[1996,{"$f":"($A207-$A$208)/($A$203-$A$208)*($B$203-$B$208)+$B$208","v":53200636.871244207},30470055.130674336,4700968.8026847905,811795.71025766036,null,1996,3.0261724274955797,2.4874412364344347,0.9608677290872869,0.51400228126597047,6.9884836742832714,6.9884836742832714]
[1995,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-3)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-3)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-4))))","v":48142819.932255238},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":27629197.629739184},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-3)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":4262676.7671930362},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-3)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":736108.41915096343},null,1995,2.7384723723039177,2.2555261294759861,0.87128179680467177,0.46607958372013591,6.3313598823047119,6.3313598823047119]
[1994,{"$f":"($A209-$A$213)/($A$208-$A$213)*($B$208-$B$213)+$B$213","v":44723661.735159136},{"$f":"($A209-$A$213)/($A$208-$A$213)*(C$208-C$213)+C$213","v":24788340.128804032},3824384.7317012819,660421.12804426649,null,1994,2.5439829287594851,2.023611022517537,0.78169586452205642,0.4181568861743013,5.7674467019733804,5.7674467019733804]
[1993,{"$f":"($A210-$A$213)/($A$208-$A$213)*($B$208-$B$213)+$B$213","v":41304503.538063027},21947482.627868876,3386092.6962095266,584733.83693756943,null,1993,2.349493485215052,1.7916959155590879,0.69210993223944106,0.37023418862846669,5.203533521642048,5.203533521642048]
[1992,{"$f":"($A211-$A$213)/($A$208-$A$213)*($B$208-$B$213)+$B$213","v":37885345.340966925},19106625.126933724,2947800.6607177723,509046.54583087243,null,1992,2.1550040416706189,1.5597808086006391,0.60252399995682571,0.32231149108263207,4.6396203413107155,4.6396203413107155]
[1991,{"$f":"($A212-$A$213)/($A$208-$A$213)*($B$208-$B$213)+$B$213","v":34466187.143870823},16265767.625998572,2509508.625226018,433359.25472417544,null,1991,1.9605145981261864,1.3278657016421902,0.51293806767421046,0.2743887935367974,4.075707160979384,4.075707160979384]
[1990,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-4)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-4)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-5))))","v":31047028.946774717},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":13424910.125063417},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":2071216.5897342633},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":357671.96361747844},null,1990,1.7660251545817536,1.0959505946837411,0.42335213539159516,0.22646609599096279,3.5117939806480525,3.5117939806480525]
[1989,{"$f":"($A214-$A$223)/($A$213-$A$223)*($B$213-$B$223)+$B$223","v":29064512.473466761},{"$f":"($A214-$A$223)/($A$213-$A$223)*(C$213-C$223)+C$223","v":12887913.720060881},2102175.5591474618,343365.08507277933,null,1989,1.6532551382546914,1.0521125708963914,0.4296800809457017,0.21740745215132432,3.3524552422481086,3.3524552422481086]
[1988,27081996.000158805,12350917.315058343,2133134.5285606598,329058.20652808016,null,1988,1.540485121927629,1.0082745471090417,0.43600802649980819,0.20834880831168576,3.1931165038481648,3.1931165038481648]
[1987,25099479.526850846,11813920.910055807,2164093.4979738584,314751.32798338099,null,1987,1.4277151056005668,0.96443652332169216,0.44233597205391473,0.19929016447204723,3.0337777654482205,3.0337777654482205]
[1986,23116963.05354289,11276924.505053271,2195052.4673870564,300444.44943868188,null,1986,1.3149450892735048,0.92059849953434236,0.44866391760802121,0.19023152063240875,2.8744390270482771,2.8744390270482771]
[1985,21134446.58023493,10739928.100050734,2226011.436800255,286137.57089398277,null,1985,1.2021750729464424,0.87676047574699278,0.45499186316212781,0.18117287679277025,2.7151002886483329,2.7151002886483329]
[1984,19151930.106926974,10202931.695048198,2256970.4062134535,271830.69234928361,null,1984,1.0894050566193803,0.83292245195964321,0.46131980871623435,0.17211423295313172,2.5557615502483895,2.5557615502483895]
[1983,17169413.633619018,9665935.2900456619,2287929.3756266516,257523.8138045845,null,1983,0.97663504029231796,0.78908442817229363,0.46764775427034078,0.16305558911349324,2.3964228118484456,2.3964228118484456]
[1982,15186897.16031106,9128938.8850431237,2318888.3450398501,243216.93525988536,null,1982,0.86386502396525577,0.74524640438494383,0.47397569982444732,0.15399694527385471,2.2370840734485014,2.2370840734485014]
[1981,13204380.687003102,8591942.4800405875,2349847.3144530482,228910.05671518622,null,1981,0.75109500763819348,0.70140838059759425,0.4803036453785538,0.14493830143421621,2.0777453350485575,2.0777453350485575]
[1980,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-5)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-5)))*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-6))))","v":11221864.213695144},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*60%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":8054946.0750380512},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*60%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":2380806.2838662467},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*60%)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":214603.17817048708},null,1980,0.63832499131113141,0.65757035681024467,0.48663159093266034,0.13587965759457771,1.9184065966486141,1.9184065966486141]
[1979,{"$f":"($A224-$A$253)/($A$223-$A$253)*($B$223-$B$253)+$B$253","v":10887154.877448918},{"$f":"($A224-$A$253)/($A$223-$A$253)*(C$223-C$253)+C$253","v":7875947.2733705388},2315254.1850022669,208045.85883749998,null,1979,0.61928596801851432,0.64295768221446148,0.47323288547084896,0.13172777916807671,1.8672043148719013,1.8672043148719013]
[1978,10552445.541202692,7696948.4717030264,2249702.0861382871,201488.53950451288,null,1978,0.60024694472589735,0.62834500761867818,0.45983418000903764,0.12757590074157571,1.8160020330951889,1.8160020330951889]
[1977,10217736.204956466,7517949.670035515,2184149.9872743073,194931.22017152578,null,1977,0.58120792143328037,0.61373233302289509,0.44643547454722626,0.12342402231507474,1.7647997513184766,1.7647997513184766]
[1976,9883026.8687102385,7338950.8683680026,2118597.8884103275,188373.90083853866,null,1976,0.56216889814066329,0.5991196584271119,0.43303676908541489,0.11927214388857375,1.713597469541764,1.713597469541764]
[1975,9548317.5324640125,7159952.0667004902,2053045.7895463477,181816.58150555156,null,1975,0.54312987484804631,0.5845069838313286,0.41963806362360345,0.11512026546207275,1.6623951877650511,1.6623951877650511]
[1974,9213608.1962177865,6980953.2650329778,1987493.6906823679,175259.26217256446,null,1974,0.52409085155542934,0.5698943092355454,0.40623935816179207,0.11096838703557178,1.6111929059883385,1.6111929059883385]
[1973,8878898.8599715605,6801954.4633654654,1921941.5918183881,168701.94283957736,null,1973,0.50505182826281236,0.55528163463976221,0.39284065269998075,0.10681650860907081,1.5599906242116262,1.5599906242116262]
[1972,8544189.5237253327,6622955.661697953,1856389.4929544083,162144.62350659023,null,1972,0.48601280497019528,0.54066896004397891,0.37944194723816937,0.1026646301825698,1.5087883424349133,1.5087883424349133]
[1971,8209480.1874791067,6443956.8600304406,1790837.3940904285,155587.30417360313,null,1971,0.4669737816775783,0.52605628544819572,0.36604324177635794,9.8512751756068828E-2,1.4575860606582007,1.4575860606582007]
[1970,7874770.8512328807,6264958.0583629292,1725285.2952264487,149029.98484061603,null,1970,0.44793475838496138,0.51144361085241263,0.35264453631454656,9.4360873329567829E-2,1.4063837788814884,1.4063837788814884]
[1969,7540061.5149866529,6085959.2566954158,1659733.1963624689,142472.6655076289,null,1969,0.4288957350923443,0.49683093625662927,0.33924583085273524,9.0208994903066844E-2,1.3551814971047758,1.3551814971047758]
[1968,7205352.1787404269,5906960.4550279044,1594181.0974984891,135915.3461746418,null,1968,{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,-1))*B235/10^9","v":0.40985671179972727},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,0))*$C235/10^9","v":0.48221826166084614},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,1))*$D235/10^9","v":0.32584712539092386},{"$f":"VALUE(OFFSET(TopUEC2000,CountryIndex-1,2))*$E235/10^9","v":8.6057116476565859E-2},1.3039792153280632,1.3039792153280632]
[1967,6870642.8424942009,5727961.653360392,1528628.9986345093,129358.0268416547,null,1967,0.39081768850711029,0.46760558706506289,0.31244841992911243,8.1905238050064874E-2,1.2527769335513506,{"$f":"SUM(H236:K236)","v":1.2527769335513506}]
[1966,6535933.5062479749,5548962.8516928796,1463076.8997705295,122800.7075086676,null,1966,0.37177866521449332,0.45299291246927964,0.29904971446730105,7.7753359623563903E-2,{"$f":"SUM(H237:K237)","v":1.201574651774638},1.201574651774638]
[1965,6201224.1700017489,5369964.0500253681,1397524.8009065497,116243.38817568051,null,1965,0.35273964192187635,0.43838023787349656,0.28565100900548973,7.3601481197062904E-2,1.1503723699979256,1.1503723699979256]
[1964,5866514.833755523,5190965.2483578548,1331972.7020425699,109686.06884269341,null,1964,0.33370061862925943,0.4237675632777132,0.27225230354367835,6.9449602770561933E-2,1.099170088221213,1.099170088221213]
[1963,5531805.4975092951,5011966.4466903433,1266420.6031785901,103128.74950970628,null,1963,0.31466159533664234,0.40915488868193006,0.25885359808186698,6.5297724344060934E-2,1.0479678064445002,1.0479678064445002]
[1962,5197096.1612630691,4832967.6450228309,1200868.5043146103,96571.430176719179,null,1962,0.29562257204402531,0.39454221408614681,0.24545489262005554,6.1145845917559949E-2,0.99676552466778756,0.99676552466778756]
[1961,4862386.8250168432,4653968.8433553185,1135316.4054506305,90014.11084373208,null,1961,0.27658354875140834,0.37992953949036362,0.23205618715824419,5.6993967491058978E-2,0.94556324289107518,0.94556324289107518]
[1960,4527677.4887706172,4474970.0416878061,1069764.3065866507,83456.791510744981,null,1960,0.25754452545879136,0.36531686489458037,0.21865748169643279,5.2842089064557993E-2,0.89436096111436258,0.89436096111436258]
[1959,4192968.1525243903,4295971.2400202937,1004212.2077226709,76899.472177757867,null,1959,0.23850550216617436,0.35070419029879712,0.20525877623462144,4.8690210638057001E-2,0.84315867933764987,0.84315867933764987]
[1958,3858258.8162781638,4116972.4383527823,938660.10885869106,70342.152844770753,null,1958,0.21946647887355736,0.33609151570301404,0.19186007077281003,4.4538332211556009E-2,0.79195639756093739,0.79195639756093739]
[1957,3523549.4800319378,3937973.6366852699,873108.00999471126,63784.833511783661,null,1957,0.20042745558094036,0.32147884110723079,0.17846136531099868,4.0386453785055031E-2,0.74075411578422479,0.74075411578422479]
[1956,3188840.1437857114,3758974.8350177575,807555.91113073146,57227.514178796555,null,1956,0.18138843228832338,0.30686616651144755,0.1650626598491873,3.6234575358554053E-2,0.6895518340075123,0.6895518340075123]
[1955,2854130.8075394849,3579976.0333502451,742003.81226675166,50670.194845809448,null,1955,0.16234940899570638,0.2922534919156643,0.15166395438737593,3.2082696932053061E-2,0.63834955223079959,0.63834955223079959]
[1954,2519421.4712932585,3400977.2316827332,676451.71340277186,44112.875512822342,null,1954,0.14331038570308938,0.27764081731988116,0.13826524892556455,2.7930818505552079E-2,0.58714727045408721,0.58714727045408721]
[1953,2184712.1350470325,3221978.4300152208,610899.61453879206,37555.556179835243,null,1953,0.12427136241047239,0.26302814272409791,0.12486654346375316,2.3778940079051097E-2,0.53594498867737461,0.53594498867737461]
[1952,1850002.7988008058,3042979.6283477084,545347.51567481225,30998.236846848133,null,1952,0.10523233911785539,0.24841546812831466,0.11146783800194178,1.9627061652550109E-2,0.48474270690066196,0.48474270690066196]
[1951,1515293.4625545796,2863980.8266801964,479795.41681083245,24440.91751386103,null,1951,8.6193315825238398E-2,0.23380279353253147,9.8069132540130402E-2,1.5475183226049127E-2,0.43354042512394941,0.43354042512394941]
[1950,{"$f":"(VALUE(OFFSET(TopPop,CountryIndex-1,-6)*1000)/VALUE(OFFSET(HHsize,CountryIndex-1,-5))*1.1)*VALUE(OFFSET(TopElecRate,CountryIndex-1,0)*VALUE(OFFSET(TopLightpoint,CountryIndex-1,0)*VALUE(OFFSET(TopSaturation,CountryIndex-1,-7))))","v":1180584.1263083532},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*20%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,0))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,0)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,0))","v":2684982.0250126841},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*20%)*VALUE(OFFSET(TopSectoralElec,CountryIndex-1,1))*VALUE(OFFSET(TopElecLighting,CountryIndex-1,1)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,1))","v":414243.31794685265},{"$f":"(VALUE(OFFSET(TopElecUse,CountryIndex-1,-4)*10^9*5%)*VALUE(OFFSET(TopElecLighting,CountryIndex-1,2)))/VALUE(OFFSET(TopUEC2015,CountryIndex-1,2))","v":17883.598180873923},null,1950,6.7154292532621396E-2,0.21919011893674828,8.4670427078319024E-2,1.1323304799548141E-2,0.38233814334723681,0.38233814334723681]
[]
["Time series of installed lamps by type (in thousand) '000"]
[null,"Incandescent",null,null,"Halogen",null,null,"CFL",null,null,"Fluorescent",null,null,"LED",null,null,"HID"]
["Year","Residential","Professional","Outdoor","Residential","Professional","Outdoor","Residential","Professional","Outdoor","Residential","Professional","Outdoor","Residential","Professional","Outdoor","Residential","Professional","Outdoor"]
[2030,{"$f":"B173*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3","v":0.11479325860750871},{"$f":"(C173*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D173*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3","v":9.567435789644065E-4},{"$f":"E173*HLOOKUP(CountryIndex,PolicyLSOutdoor2030,2,FALSE)/10^3","v":0},{"$f":"$B173*HLOOKUP(CountryIndex,PolicyLSRes2030,4,FALSE)/10^3","v":7864.0978620171891},{"$f":"($C173*HLOOKUP(CountryIndex,PolicyLSCom2030,3,FALSE)+($D173*HLOOKUP(CountryIndex,policyLSInd2030,4,FALSE)))/10^3","v":2553.6145262199811},{"$f":"$E173*HLOOKUP(CountryIndex,PolicyLSOutdoor2030,3,FALSE)/10^3","v":0},{"$f":"$B173*HLOOKUP(CountryIndex,PolicyLSRes2030,5,FALSE)/10^3","v":53209.91349198547},{"$f":"($C173*HLOOKUP(CountryIndex,PolicyLSCom2030,4,FALSE)+($D173*HLOOKUP(CountryIndex,policyLSInd2030,5,FALSE)))/10^3","v":51393.075977394794},{"$f":"$E173*HLOOKUP(CountryIndex,PolicyLSOutdoor2030,4,FALSE)/10^3","v":0},{"$f":"$B173*SUM(HLOOKUP(CountryIndex,PolicyLSRes2030,6,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,7,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,8,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,9,FALSE))/10^3","v":47576.909697603318},{"$f":"(($C173*SUM(HLOOKUP(CountryIndex,PolicyLSCom2030,5,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,6,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,7,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,8,FALSE))+($D173*SUM(HLOOKUP(CountryIndex,policyLSInd2030,6,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,7,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,8,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,9,FALSE)))))/10^3","v":70831.375108997192},{"$f":"$E173*SUM(HLOOKUP(CountryIndex,PolicyLSOutdoor2030,5,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,6,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,7,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,8,FALSE))/10^3","v":645.12781569495814},{"$f":"$B173*SUM(HLOOKUP(CountryIndex,PolicyLSRes2030,10,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,11,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,12,FALSE))/10^3","v":99565.863428577024},{"$f":"(($C173*SUM(HLOOKUP(CountryIndex,PolicyLSCom2030,9,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,10,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,11,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,15,FALSE)))+($D173*SUM(HLOOKUP(CountryIndex,policyLSInd2030,10,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,11,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,12,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,16,FALSE))))/10^3","v":105265.6436121468},{"$f":"$E173*SUM(HLOOKUP(CountryIndex,PolicyLSOutdoor2030,9,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,10,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,11,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,15,FALSE))/10^3","v":2173.4794874959757},{"$f":"$B173*SUM(HLOOKUP(CountryIndex,PolicyLSRes2030,13,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,14,FALSE),HLOOKUP(CountryIndex,PolicyLSRes2030,15,FALSE))/10^3","v":0},{"$f":"(($C173*SUM(HLOOKUP(CountryIndex,PolicyLSCom2030,12,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,13,FALSE),HLOOKUP(CountryIndex,PolicyLSCom2030,14,FALSE))+($D173*SUM(HLOOKUP(CountryIndex,policyLSInd2030,13,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,14,FALSE),HLOOKUP(CountryIndex,policyLSInd2030,15,FALSE)))))/10^3","v":4510.4467451162491},{"$f":"$E173*SUM(HLOOKUP(CountryIndex,PolicyLSOutdoor2030,12,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,13,FALSE),HLOOKUP(CountryIndex,PolicyLSOutdoor2030,14,FALSE))/10^3","v":2595.2259356966706}]
[2029,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B174*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A267-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":0.11230379253120103},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C174*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D174*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A267-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":9.1532158891538421E-4},{"$f":"(($A267-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A267-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":7955.8418468323744},{"$f":"(($A267-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2518.1252664750232},{"$f":"(($A267-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A262-$A$263)/($A$258-$A$263))*(H$263-H$258)+H$258","v":54088.196812322887},{"$f":"(($A262-$A$263)/($A$258-$A$263))*(I$263-I$258)+I$258","v":50924.119771647311},{"$f":"(($A267-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},48403.914123913877,69899.774222689826,635.47287185681137,93473.374342975076,97776.874941683258,2004.819057907366,0,4457.0811563091684,2564.5203830159262]
[2028,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B175*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A266-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":0.10981432645489336},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C175*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D175*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A266-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":8.7389959886636191E-4},{"$f":"(($A266-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A266-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8047.5858316475596},{"$f":"(($A266-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2482.6360067300648},{"$f":"(($A266-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A261-$A$263)/($A$258-$A$263))*(H$263-H$258)+H$258","v":54966.480132660305},{"$f":"(($A261-$A$263)/($A$258-$A$263))*(I$263-I$258)+I$258","v":50455.163565899828},{"$f":"(($A266-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},49230.918550224436,68968.173336382461,625.81792801866459,87380.885257373127,90288.106271219702,1836.1586283187562,0,4403.7155675020886,2533.8148303351818]
[2027,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B176*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A265-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":0.1073248603785857},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C176*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D176*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A265-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":8.3247760881733951E-4},{"$f":"(($A265-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A265-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8139.3298164627449},{"$f":"(($A265-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2447.1467469851068},{"$f":"(($A265-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A260-$A$263)/($A$258-$A$263))*(H$263-H$258)+H$258","v":55844.763452997722},{"$f":"(($A260-$A$263)/($A$258-$A$263))*(I$263-I$258)+I$258","v":49986.207360152352},{"$f":"(($A265-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},50057.922976534988,68036.572450075095,616.16298418051781,81288.396171771165,82799.337600756146,1667.4981987301467,0,4350.3499786950078,2503.1092776544374]
[2026,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B177*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A264-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":0.10483539430227803},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C177*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D177*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A264-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":7.9105561876831722E-4},{"$f":"(($A264-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A264-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8231.0738012779311},{"$f":"(($A264-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2411.6574872401488},{"$f":"(($A264-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A259-$A$263)/($A$258-$A$263))*(H$263-H$258)+H$258","v":56723.04677333514},{"$f":"(($A259-$A$263)/($A$258-$A$263))*(I$263-I$258)+I$258","v":49517.251154404868},{"$f":"(($A264-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},50884.927402845547,67104.971563767729,606.50804034237103,75195.907086169216,75310.568930292604,1498.8377691415367,0,4296.9843898879271,2472.403724973693]
[2025,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B178*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A263-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":0.10234592822597036},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C178*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D178*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A263-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":7.4963362871929482E-4},{"$f":"(($A263-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A263-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8322.8177860931155},{"$f":"(($A263-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2376.1682274951909},{"$f":"(($A263-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(((HLOOKUP(CountryIndex,BaseLSRes2015,5)-HLOOKUP(CountryIndex,PolicyLSRes2030,5))*1/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,5))*$B178/10^3","v":57601.330093672557},{"$f":"((((HLOOKUP(CountryIndex,BaseLSCom2015,4)-HLOOKUP(CountryIndex,PolicyLSCom2030,4))*1/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,4))*$C178+(((HLOOKUP(CountryIndex,BaseLSIndus2015,5)-HLOOKUP(CountryIndex,policyLSInd2030,5))*1/3)+HLOOKUP(CountryIndex,policyLSInd2030,5))*$D178)/10^3","v":49048.294948657385},{"$f":"(($A263-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},51711.931829156107,66173.370677460363,596.85309650422425,69103.418000567268,67821.800259829062,1330.1773395529272,0,4243.6188010808473,2441.6981722929486]
[2024,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B179*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A262-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":0.10015606456706135},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C179*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D179*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A262-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":7.1717841564868968E-4},{"$f":"(($A262-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A262-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8414.5617709083017},{"$f":"(($A262-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2340.6789677502325},{"$f":"(($A262-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A267-$A$268)/($A$263-$A$268))*(H$268-H$263)+H$263","v":58183.659630599039},{"$f":"(($A267-$A$268)/($A$263-$A$268))*(I$268-I$263)+I$263","v":48300.70686755026},{"$f":"(($A262-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},52538.936255466666,65241.76979115299,587.19815266607748,63010.928914965312,60333.031589365506,1161.5169099643174,0,4190.2532122737666,2410.9926196122046]
[2023,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B180*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A261-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":9.7966200908152334E-2},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C180*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D180*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A261-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":6.8472320257808455E-4},{"$f":"(($A261-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A261-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8506.3057557234861},{"$f":"(($A261-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2305.1897080052745},{"$f":"(($A261-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A266-$A$268)/($A$263-$A$268))*(H$268-H$263)+H$263","v":58765.989167525528},{"$f":"(($A266-$A$268)/($A$263-$A$268))*(I$268-I$263)+I$263","v":47553.118786443127},{"$f":"(($A261-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},53365.940681777225,64310.168904845625,577.5432088279307,56918.439829363364,52844.262918901957,992.85648037570763,0,4136.8876234666859,2380.2870669314602]
[2022,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B181*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A260-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":9.5776337249243337E-2},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C181*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D181*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A260-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":6.5226798950747942E-4},{"$f":"(($A260-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A260-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8598.0497405386723},{"$f":"(($A260-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2269.7004482603165},{"$f":"(($A260-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A265-$A$268)/($A$263-$A$268))*(H$268-H$263)+H$263","v":59348.318704452009},{"$f":"(($A265-$A$268)/($A$263-$A$268))*(I$268-I$263)+I$263","v":46805.530705336001},{"$f":"(($A260-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},54192.945108087777,63378.568018538252,567.88826498978392,50825.950743761408,45355.494248438408,824.19605078709765,0,4083.5220346596061,2349.5815142507158]
[2021,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),B182*HLOOKUP(CountryIndex,PolicyLSRes2030,3,FALSE)/10^3,(($A259-$A$268)/($A$258-$A$268))*(B$268-B$258)+B$258)","v":9.3586473590334326E-2},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(C182*HLOOKUP(CountryIndex,PolicyLSCom2030,2,FALSE)+(D182*HLOOKUP(CountryIndex,policyLSInd2030,3,FALSE)))/10^3,(($A259-$A$268)/($A$258-$A$268))*(C$268-C$258)+C$258)","v":6.1981277643687429E-4},{"$f":"(($A259-$A$268)/($A$258-$A$268))*(D$268-D$258)+D$258","v":0},{"$f":"(($A259-$A$268)/($A$258-$A$268))*(E$268-E$258)+E$258","v":8689.7937253538566},{"$f":"(($A259-$A$268)/($A$258-$A$268))*(F$268-F$258)+F$258","v":2234.2111885153581},{"$f":"(($A259-$A$268)/($A$258-$A$268))*(G$268-G$258)+G$258","v":0},{"$f":"(($A264-$A$268)/($A$263-$A$268))*(H$268-H$263)+H$263","v":59930.648241378498},{"$f":"(($A264-$A$268)/($A$263-$A$268))*(I$268-I$263)+I$263","v":46057.942624228868},{"$f":"(($A259-$A$268)/($A$258-$A$268))*(J$268-J$258)+J$258","v":0},55019.949534398336,62446.967132230886,558.23332115163714,44733.461658159453,37866.725577974852,655.53562119848812,0,4030.1564458525254,2318.8759615699714]
[2020,{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),(((HLOOKUP(CountryIndex,BaseLSRes2015,3)-HLOOKUP(CountryIndex,PolicyLSRes2030,3))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,3))*$B183/10^3,(($A263-$A$273)/($A$258-$A$273))*(B$273-B$258)+B$258)","v":1996.6198750252738},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),((((HLOOKUP(CountryIndex,BaseLSCom2015,2)-HLOOKUP(CountryIndex,PolicyLSCom2030,2))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,2))*$C183+(((HLOOKUP(CountryIndex,BaseLSIndus2015,3)-HLOOKUP(CountryIndex,policyLSInd2030,3))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,3))*$D183)/10^3,(($A263-$A$273)/($A$258-$A$273))*(C$273-C$258)+C$258)","v":12.831217543445062},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),((((HLOOKUP(CountryIndex,BaseLSOutdoor2015,2)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,2))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,2)))*$E183/10^3,(($A263-$A$273)/($A$258-$A$273))*(D$273-D$258)+D$258)","v":0},{"$f":"(((HLOOKUP(CountryIndex,BaseLSRes2015,4)-HLOOKUP(CountryIndex,PolicyLSRes2030,4))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,4))*$B183/10^3","v":8781.5377101690428},{"$f":"IF(OR(PolicyIndex=2,PolicyIndex=3),((((HLOOKUP(CountryIndex,BaseLSCom2015,3)-HLOOKUP(CountryIndex,PolicyLSCom2030,3))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,3))*$C183+(((HLOOKUP(CountryIndex,BaseLSIndus2015,4)-HLOOKUP(CountryIndex,policyLSInd2030,4))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,4))*$D183)/10^3,(($A263-$A$273)/($A$258-$A$273))*(F$273-F$258)+F$258)","v":2198.7219287704002},{"$f":"(($A263-$A$273)/($A$258-$A$273))*(G$273-G$258)+G$258","v":0},{"$f":"(((HLOOKUP(CountryIndex,BaseLSRes2015,5)-HLOOKUP(CountryIndex,PolicyLSRes2030,5))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,5))*$B183/10^3","v":60512.977778304979},{"$f":"((((HLOOKUP(CountryIndex,BaseLSCom2015,4)-HLOOKUP(CountryIndex,PolicyLSCom2030,4))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,4))*$C183+(((HLOOKUP(CountryIndex,BaseLSIndus2015,5)-HLOOKUP(CountryIndex,policyLSInd2030,5))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,5))*$D183)/10^3","v":45310.354543121743},{"$f":"(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,4)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,4))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,4))*$E183/10^3","v":0},{"$f":"((((HLOOKUP(CountryIndex,BaseLSRes2015,6)-HLOOKUP(CountryIndex,PolicyLSRes2030,6))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,6))+(((HLOOKUP(CountryIndex,BaseLSRes2015,7)-HLOOKUP(CountryIndex,PolicyLSRes2030,7))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,7))+(((HLOOKUP(CountryIndex,BaseLSRes2015,8)-HLOOKUP(CountryIndex,PolicyLSRes2030,8))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,8))+(((HLOOKUP(CountryIndex,BaseLSRes2015,9)-HLOOKUP(CountryIndex,PolicyLSRes2030,9))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,9)))*$B183/10^3","v":55846.953960708895},{"$f":"((((HLOOKUP(CountryIndex,BaseLSCom2015,5)-HLOOKUP(CountryIndex,PolicyLSCom2030,5))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,5))+(((HLOOKUP(CountryIndex,BaseLSCom2015,6)-HLOOKUP(CountryIndex,PolicyLSCom2030,6))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,6))+(((HLOOKUP(CountryIndex,BaseLSCom2015,7)-HLOOKUP(CountryIndex,PolicyLSCom2030,7))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,7))+(((HLOOKUP(CountryIndex,BaseLSCom2015,8)-HLOOKUP(CountryIndex,PolicyLSCom2030,8))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,8)))*$C183/10^3+((((HLOOKUP(CountryIndex,BaseLSIndus2015,6)-HLOOKUP(CountryIndex,policyLSInd2030,6))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,6))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,7)-HLOOKUP(CountryIndex,policyLSInd2030,7))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,7))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,8)-HLOOKUP(CountryIndex,policyLSInd2030,8))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,8))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,9)-HLOOKUP(CountryIndex,policyLSInd2030,9))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,9)))*$D183/10^3","v":61515.36624592352},{"$f":"((((HLOOKUP(CountryIndex,BaseLSOutdoor2015,5)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,5))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,5))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,6)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,6))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,6))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,7)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,7))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,7))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,8)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,8))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,8)))*$E183/10^3","v":548.57837731349036},{"$f":"((((HLOOKUP(CountryIndex,BaseLSRes2015,10)-HLOOKUP(CountryIndex,PolicyLSRes2030,10))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,10))+(((HLOOKUP(CountryIndex,BaseLSRes2015,11)-HLOOKUP(CountryIndex,PolicyLSRes2030,11))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,11))+(((HLOOKUP(CountryIndex,BaseLSRes2015,12)-HLOOKUP(CountryIndex,PolicyLSRes2030,12))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,12)))*$B183/10^3","v":38640.972572557504},{"$f":"((((HLOOKUP(CountryIndex,BaseLSCom2015,9)-HLOOKUP(CountryIndex,PolicyLSCom2030,9))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,9))+(((HLOOKUP(CountryIndex,BaseLSCom2015,10)-HLOOKUP(CountryIndex,PolicyLSCom2030,10))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,10))+(((HLOOKUP(CountryIndex,BaseLSCom2015,11)-HLOOKUP(CountryIndex,PolicyLSCom2030,11))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,11)))*$C183/10^3+((((HLOOKUP(CountryIndex,BaseLSIndus2015,10)-HLOOKUP(CountryIndex,policyLSInd2030,10))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,10))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,11)-HLOOKUP(CountryIndex,policyLSInd2030,11))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,11))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,12)-HLOOKUP(CountryIndex,policyLSInd2030,12))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,12)))*$D183/10^3","v":30377.95690751131},{"$f":"((((HLOOKUP(CountryIndex,BaseLSOutdoor2015,9)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,9))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,9))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,10)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,10))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,10))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,11)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,11))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,11))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,15)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,15))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,15)))*$E183/10^3","v":486.8751916098783},{"$f":"((((HLOOKUP(CountryIndex,BaseLSRes2015,13)-HLOOKUP(CountryIndex,PolicyLSRes2030,13))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,13))+(((HLOOKUP(CountryIndex,BaseLSRes2015,14)-HLOOKUP(CountryIndex,PolicyLSRes2030,14))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,14))+(((HLOOKUP(CountryIndex,BaseLSRes2015,15)-HLOOKUP(CountryIndex,PolicyLSRes2030,15))*2/3)+HLOOKUP(CountryIndex,PolicyLSRes2030,15)))*$B183/10^3","v":0},{"$f":"((((HLOOKUP(CountryIndex,BaseLSCom2015,12)-HLOOKUP(CountryIndex,PolicyLSCom2030,12))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,12))+(((HLOOKUP(CountryIndex,BaseLSCom2015,13)-HLOOKUP(CountryIndex,PolicyLSCom2030,13))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,13))+(((HLOOKUP(CountryIndex,BaseLSCom2015,14)-HLOOKUP(CountryIndex,PolicyLSCom2030,14))*2/3)+HLOOKUP(CountryIndex,PolicyLSCom2030,14)))*$C183/10^3+((((HLOOKUP(CountryIndex,BaseLSIndus2015,13)-HLOOKUP(CountryIndex,policyLSInd2030,13))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,13))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,14)-HLOOKUP(CountryIndex,policyLSInd2030,14))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,14))+(((HLOOKUP(CountryIndex,BaseLSIndus2015,15)-HLOOKUP(CountryIndex,policyLSInd2030,15))*2/3)+HLOOKUP(CountryIndex,policyLSInd2030,15)))*$D183/10^3","v":3976.7908570454451},{"$f":"((((HLOOKUP(CountryIndex,BaseLSOutdoor2015,12)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,12))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,12))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,13)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,13))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,13))+(((HLOOKUP(CountryIndex,BaseLSOutdoor2015,14)-HLOOKUP(CountryIndex,PolicyLSOutdoor2030,14))*2/3)+HLOOKUP(CountryIndex,PolicyLSOutdoor2030,14)))*$E183/10^3","v":2288.170408889227}]
[2019,{"$f":"(($A272-$A$273)/($A$268-$A$273))*(B$273-B$268)+B$268","v":2127.6242891104125},13.419885445035169,0,8803.3900609670582,2171.1133629946239,0,60732.718322092594,44803.336263681107,0,56157.613002990125,60773.788874268845,541.28733120745335,34157.745166053559,26623.614210940661,399.85157859522474,0,3932.3016012827866,2262.5721307275107]
[2018,{"$f":"(($A271-$A$273)/($A$268-$A$273))*(B$273-B$268)+B$268","v":2258.6287031955508},14.008553346625275,0,8825.2424117650735,2143.5047972188481,0,60952.458865880202,44296.317984240472,0,56468.272045271355,60032.211502614162,533.99628510141645,29674.517759549613,22869.271514370012,312.82796558057123,0,3887.8123455201276,2236.9738525657945]
[2017,{"$f":"(($A270-$A$273)/($A$268-$A$273))*(B$273-B$268)+B$268","v":2389.6331172806895},14.597221248215382,0,8847.0947625630906,2115.8962314430719,0,61172.199409667817,43789.299704799843,0,56778.931087552577,59290.634130959486,526.70523899537943,25191.290353045668,19114.928817799359,225.80435256591772,0,3843.323089757469,2211.3755744040777]
[2016,{"$f":"(($A269-$A$273)/($A$268-$A$273))*(B$273-B$268)+B$268","v":2520.6375313658282},15.185889149805488,0,8868.9471133611059,2088.2876656672961,0,61391.939953455425,43282.281425359208,0,57089.590129833807,58549.056759304804,519.41419288934253,20708.062946541722,15360.586121228709,138.78073955126416,0,3798.83383399481,2185.7772962423614]
[2015,{"$f":"HLOOKUP(CountryIndex,BaseLSRes2015,3)*B188/10^3","v":2651.6419454509664},{"$f":"(HLOOKUP(CountryIndex,BaseLSCom2015,2,FALSE)*C188+D188*HLOOKUP(CountryIndex,BaseLSIndus2015,3,FALSE))/10^3","v":15.774557051395595},{"$f":"HLOOKUP(CountryIndex,BaseLSOutdoor2015,2)*E188/10^3","v":0},{"$f":"HLOOKUP(CountryIndex,BaseLSRes2015,4)*$B188/10^3","v":8890.7994641591213},{"$f":"($C188*HLOOKUP(CountryIndex,BaseLSCom2015,3,FALSE)+$D188*HLOOKUP(CountryIndex,BaseLSIndus2015,4,FALSE))/10^3","v":2060.6790998915199},{"$f":"HLOOKUP(CountryIndex,BaseLSOutdoor2015,3)*$E188/10^3","v":0},{"$f":"HLOOKUP(CountryIndex,BaseLSRes2015,5)*$B188/10^3","v":61611.68049724304},{"$f":"($C188*HLOOKUP(CountryIndex,BaseLSCom2015,4,FALSE)+$D188*HLOOKUP(CountryIndex,BaseLSIndus2015,5,FALSE))/10^3","v":42775.263145918572},{"$f":"HLOOKUP(CountryIndex,BaseLSOutdoor2015,4)*$E188/10^3","v":0},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSRes2015,6),HLOOKUP(CountryIndex,BaseLSRes2015,7),HLOOKUP(CountryIndex,BaseLSRes2015,8),HLOOKUP(CountryIndex,BaseLSRes2015,9))*$B188/10^3","v":57400.249172115036},{"$f":"(($C188*SUM(HLOOKUP(CountryIndex,BaseLSCom2015,5,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,6,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,7,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,8,FALSE))+($D188*SUM(HLOOKUP(CountryIndex,BaseLSIndus2015,6,FALSE),HLOOKUP(CountryIndex,BaseLSIndus2015,7,FALSE),HLOOKUP(CountryIndex,BaseLSIndus2015,8,FALSE),HLOOKUP(CountryIndex,BaseLSIndus2015,9,FALSE))))/10^3)","v":57807.479387650128},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSOutdoor2015,5),HLOOKUP(CountryIndex,BaseLSOutdoor2015,6),HLOOKUP(CountryIndex,BaseLSOutdoor2015,7),HLOOKUP(CountryIndex,BaseLSOutdoor2015,8))*$E188/10^3","v":512.12314678330551},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSRes2015,10),HLOOKUP(CountryIndex,BaseLSRes2015,11),HLOOKUP(CountryIndex,BaseLSRes2015,12))*$B188/10^3","v":16224.835540037779},{"$f":"(($C188*SUM(HLOOKUP(CountryIndex,BaseLSCom2015,9,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,10,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,11,FALSE))+($D188*SUM(HLOOKUP(CountryIndex,BaseLSIndus2015,10,FALSE),HLOOKUP(CountryIndex,BaseLSIndus2015,11,FALSE),,HLOOKUP(CountryIndex,BaseLSIndus2015,12,FALSE))))/10^3)","v":11606.243424658061},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSOutdoor2015,9),HLOOKUP(CountryIndex,BaseLSOutdoor2015,10),HLOOKUP(CountryIndex,BaseLSOutdoor2015,11),HLOOKUP(CountryIndex,BaseLSOutdoor2015,15,FALSE))*$E188/10^3","v":51.757126536610663},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSRes2015,13),HLOOKUP(CountryIndex,BaseLSRes2015,14),HLOOKUP(CountryIndex,BaseLSRes2015,15))*$B188/10^3","v":0},{"$f":"(($C188*SUM(HLOOKUP(CountryIndex,BaseLSCom2015,12,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,13,FALSE),HLOOKUP(CountryIndex,BaseLSCom2015,14,FALSE))+($D188*SUM(HLOOKUP(CountryIndex,BaseLSIndus2015,13,FALSE),HLOOKUP(CountryIndex,BaseLSIndus2015,14,FALSE),,HLOOKUP(CountryIndex,BaseLSIndus2015,15,FALSE))))/10^3)","v":3754.3445782321514},{"$f":"SUM(HLOOKUP(CountryIndex,BaseLSOutdoor2015,12),HLOOKUP(CountryIndex,BaseLSOutdoor2015,13),HLOOKUP(CountryIndex,BaseLSOutdoor2015,14))*$E188/10^3","v":2160.1790180806452}]
[2014,{"$f":"(($A287-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":3519.5283283246727},546.99859063155975,0,8881.2889525562405,2148.1220642227936,0,58030.978336109372,40216.397042575547,0,56314.511958459349,56020.501246130254,492.09174177792363,15143.179837368592,10832.493863014191,48.30665143416995,0,3606.4605792051502,2076.3599370740603]
[2013,{"$f":"(($A286-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":4387.4147111983793},1078.2226242117238,0,8871.7784409533615,2235.5650285540673,0,54450.276174975705,37657.530939232514,0,55228.774744803661,54233.52310461038,472.06033677254169,14061.524134699408,10058.74430137032,44.856176331729245,0,3458.5765801781486,1992.5408560674755]
[2012,{"$f":"(($A285-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":5255.301094072086},1609.4466577918881,0,8862.2679293504807,2323.0079928853411,0,50869.574013842044,35098.664835889489,0,54143.037531147973,52446.544963090499,452.02893176715975,12979.868432030224,9284.9947397264496,41.405701229288532,0,3310.6925811511474,1908.7217750608904]
[2011,{"$f":"(($A284-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":6123.1874769457918},2140.6706913720523,0,8852.7574177476017,2410.4509572166144,0,47288.871852708377,32539.798732546456,0,53057.300317492285,50659.566821570625,431.99752676177786,11898.212729361037,8511.2451780825795,37.955226126847819,0,3162.8085821241457,1824.9026940543056]
[2010,{"$f":"(($A283-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":6991.0738598194985},2671.8947249522166,0,8843.2469061447209,2497.8939215478881,0,43708.169691574716,29980.932629203431,0,51971.563103836597,48872.588680050751,411.96612175639598,10816.557026691853,7737.4956164387077,34.504751024407113,0,3014.9245830971445,1741.0836130477207]
[2009,{"$f":"(($A282-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":7858.9602426932051},3203.118758532381,0,8833.7363945418401,2585.3368858791619,0,40127.467530441048,27422.066525860399,0,50885.825890180909,47085.610538530877,391.93471675101404,9734.9013240226668,6963.7460547948367,31.054275921966397,0,2867.0405840701428,1657.2645320411357]
[2008,{"$f":"(($A281-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":8726.8466255669118},3734.3427921125449,0,8824.2258829389611,2672.7798502104356,0,36546.765369307381,24863.20042251737,0,49800.088676525222,45298.632397010995,371.9033117456321,8653.2456213534824,6189.9964931509658,27.603800819525688,0,2719.1565850431416,1573.4454510345508]
[2007,{"$f":"(($A280-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":9594.7330084406185},4265.5668256927083,0,8814.7153713360804,2760.2228145417093,0,32966.063208173713,22304.334319174344,0,48714.351462869534,43511.654255491128,351.87190674025021,7571.5899186842962,5416.2469315070957,24.153325717084975,0,2571.2725860161399,1489.626370027966]
[2006,{"$f":"(($A279-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":10462.619391314323},4796.7908592728727,0,8805.2048597332014,2847.6657788729831,0,29385.361047040049,19745.468215831315,0,47628.614249213846,41724.676113971247,331.84050173486833,6489.9342160151118,4642.4973698632248,20.702850614644266,0,2423.3885869891387,1405.8072890213812]
[2005,{"$f":"(($A278-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":11330.50577418803},5328.0148928530371,0,8795.6943481303206,2935.1087432042568,0,25804.658885906385,17186.602112488286,0,46542.877035558158,39937.697972451373,311.80909672948638,5408.2785133459274,3868.7478082193538,17.252375512203557,0,2275.5045879621375,1321.9882080147963]
[2004,{"$f":"(($A277-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":12198.392157061737},5859.2389264332005,0,8786.1838365274398,3022.5517075355301,0,22223.956724772717,14627.736009145257,0,45457.13982190247,38150.719830931499,291.77769172410444,4326.6228106767412,3094.9982465754838,13.801900409762844,0,2127.6205889351359,1238.1691270082115]
[2003,{"$f":"(($A276-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":13066.278539935445},6390.4629600133658,0,8776.6733249245608,3109.9946718668043,0,18643.25456363905,12068.869905802225,0,44371.402608246783,36363.741689411618,271.74628671872256,3244.967108007555,2321.2486849316119,10.351425307322131,0,1979.7365899081342,1154.3500460016262]
[2002,{"$f":"(($A275-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":13934.16492280915},6921.6869935935301,0,8767.16281332168,3197.4376361980776,0,15062.552402505382,9510.0038024591995,0,43285.665394591095,34576.763547891751,251.71488171334062,2163.3114053383706,1547.4991232877419,6.9009502048814184,0,1831.852590881133,1070.5309649950414]
[2001,{"$f":"(($A274-$A$288)/($A$273-$A$288)*(B$288-B$273))+B$273","v":14802.051305682857},7452.9110271736936,0,8757.652301718801,3284.8806005293513,0,11481.850241371721,6951.1376991161669,0,42199.928180935407,32789.78540637187,231.68347670795868,1081.6557026691844,773.74956164387004,3.4504751024407128,0,1683.9685918541313,986.71188398845652]
[2000,{"$f":"HLOOKUP(CountryIndex,PastLSRes2000,3)*B203/10^3","v":15669.937688556563},{"$f":"(HLOOKUP(CountryIndex,PastLSCom2000,2,FALSE)*C203+D203*HLOOKUP(CountryIndex,PastLSInd2000,3,FALSE))/10^3","v":7984.1350607538579},{"$f":"HLOOKUP(CountryIndex,PastLSOutdoor2000,2)*E203/10^3","v":0},{"$f":"HLOOKUP(CountryIndex,PastLSRes2000,4)*$B203/10^3","v":8748.1417901159202},{"$f":"($C203*HLOOKUP(CountryIndex,PastLSCom2000,3,FALSE)+$D203*HLOOKUP(CountryIndex,PastLSInd2000,4,FALSE))/10^3","v":3372.3235648606251},{"$f":"HLOOKUP(CountryIndex,PastLSOutdoor2000,3)*$E203/10^3","v":0},{"$f":"HLOOKUP(CountryIndex,PastLSRes2000,5)*$B203/10^3","v":7901.148080238052},{"$f":"($C203*HLOOKUP(CountryIndex,PastLSCom2000,4,FALSE)+$D203*HLOOKUP(CountryIndex,PastLSInd2000,5,FALSE))/10^3","v":4392.2715957731407},{"$f":"HLOOKUP(CountryIndex,PastLSOutdoor2000,4)*$E203/10^3","v":0},{"$f":"SUM(HLOOKUP(CountryIndex,PastLSRes2000,6),HLOOKUP(CountryIndex,PastLSRes2000,7),HLOOKUP(CountryIndex,PastLSRes2000,8),HLOOKUP(CountryIndex,PastLSRes2000,9))*$B203/10^3","v":41114.190967279719},{"$f":"(($C203*SUM(HLOOKUP(CountryIndex,PastLSCom2000,5,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,6,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,7,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,8,FALSE))+($D203*SUM(HLOOKUP(CountryIndex,PastLSInd2000,6,FALSE),HLOOKUP(CountryIndex,PastLSInd2000,7,FALSE),HLOOKUP(CountryIndex,PastLSInd2000,8,FALSE),HLOOKUP(CountryIndex,PastLSInd2000,9,FALSE))))/10^3)","v":31002.807264851996},{"$f":"SUM(HLOOKUP(CountryIndex,PastLSOutdoor2000,5),HLOOKUP(CountryIndex,PastLSOutdoor2000,6),HLOOKUP(CountryIndex,PastLSOutdoor2000,7),HLOOKUP(CountryIndex,PastLSOutdoor2000,8))*$E203/10^3","v":211.65207170257676},{"$f":"SUM(HLOOKUP(CountryIndex,PastLSRes2000,10),HLOOKUP(CountryIndex,PastLSRes2000,11),HLOOKUP(CountryIndex,PastLSRes2000,12))*$B203/10^3","v":0},{"$f":"(($C203*SUM(HLOOKUP(CountryIndex,PastLSCom2000,9,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,10,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,11,FALSE))+($D203*SUM(HLOOKUP(CountryIndex,PastLSInd2000,10,FALSE),HLOOKUP(CountryIndex,PastLSInd2000,11,FALSE),,HLOOKUP(CountryIndex,PastLSInd2000,12,FALSE))))/10^3)","v":0},{"$f":"SUM(HLOOKUP(CountryIndex,PastLSOutdoor2000,9),HLOOKUP(CountryIndex,PastLSOutdoor2000,10),HLOOKUP(CountryIndex,PastLSOutdoor2000,11),HLOOKUP(CountryIndex,PastLSOutdoor2000,15,FALSE))*$E203/10^3","v":0},{"$f":"SUM(HLOOKUP(CountryIndex,PastLSRes2000,13),HLOOKUP(CountryIndex,PastLSRes2000,14),HLOOKUP(CountryIndex,PastLSRes2000,15))*$B203/10^3","v":0},{"$f":"(($C203*SUM(HLOOKUP(CountryIndex,PastLSCom2000,12,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,13,FALSE),HLOOKUP(CountryIndex,PastLSCom2000,14,FALSE))+($D203*SUM(HLOOKUP(CountryIndex,PastLSInd2000,13,FALSE),HLOOKUP(CountryIndex,PastLSInd2000,14,FALSE),,HLOOKUP(CountryIndex,PastLSInd2000,15,FALSE))))/10^3)","v":1536.0845928271301},{"$f":"SUM(HLOOKUP(CountryIndex,PastLSOutdoor2000,12),HLOOKUP(CountryIndex,PastLSOutdoor2000,13),HLOOKUP(CountryIndex,PastLSOutdoor2000,14))*$E203/10^3","v":902.89280298187168}]
[]
[]
[]
[]
[null,"Lamp stock by type (in million)"]
[]
[null,"Lamp Type","Residential","Professional","Street and Outdoor","Total"]
[null,null,null,{"$f":"C303","v":150.57917767455788},{"$f":"$D$296+$D$303","v":273.67340936926252}]
[null,"Incandescent",{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,2,FALSE)/10^3","v":2.520637531365828},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,3,FALSE)/10^3","v":1.5185889149805488E-2},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,4,FALSE)/10^3","v":0},{"$f":"SUM(C297:E297)","v":2.5358234205156336}]
[null,"Halogen",{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,5,FALSE)/10^3","v":8.8689471133611057},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,6,FALSE)/10^3","v":2.0882876656672962},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,7,FALSE)/10^3","v":0},10.957234779028402]
[null,"CFL",{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,8,FALSE)/10^3","v":61.391939953455427},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,9,FALSE)/10^3","v":43.282281425359209},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,10,FALSE)/10^3","v":0},104.67422137881464]
[null,"Linear fluorescent",{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,11,FALSE)/10^3","v":57.089590129833809},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,12,FALSE)/10^3","v":58.549056759304804},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,13,FALSE)/10^3","v":0.51941419288934254},116.15806108202796]
[null,"LED",{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,14,FALSE)/10^3","v":20.708062946541723},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,15,FALSE)/10^3","v":15.360586121228708},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,16,FALSE)/10^3","v":0.13878073955126416},36.207429807321695]
[null,"HID",{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,17,FALSE)/10^3","v":0},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,18,FALSE)/10^3","v":3.7988338339948098},{"$f":"VLOOKUP(AnalysisYear,PolicyBAUstock,19,FALSE)/10^3","v":2.1857772962423616},5.9846111302371714]
[null,null,{"$f":"SUM(C297:C302)","v":150.57917767455788},{"$f":"SUM(D297:D302)","v":123.09423169470463},{"$f":"SUM(E297:E302)","v":2.8439722286829685},{"$f":"SUM(F297:F302)","v":276.51738159794553}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Policy implementation in 2020"]
["Country Name",null,"Sector"]
[null,null,"Residential","Commercial","Industrial","Outdoor"]
["SEA","Brunei Darussalam",{"$f":"((Database!C107-AM109)*2/3)+AM109","v":27.176044488940104},{"$f":"((Database!D107-AN109)*2/3)+AN109","v":50.078341075459306},{"$f":"((Database!E107-AO109)*2/3)+AO109","v":189.36725219208989},{"$f":"((Database!F107-AP109)*2/3)+AP109","v":658.12553729204421}]
[null,"Cambodia",{"$f":"((Database!C108-AM110)*2/3)+AM110","v":23.937528383350941},{"$f":"((Database!D108-AN110)*2/3)+AN110","v":59.640029202419129},{"$f":"((Database!E108-AO110)*2/3)+AO110","v":190.62915151189839},{"$f":"((Database!F108-AP110)*2/3)+AP110","v":701.02978671687276}]
[null,"Indonesia",{"$f":"((Database!C109-AM111)*2/3)+AM111","v":23.510138695377318},{"$f":"((Database!D109-AN111)*2/3)+AN111","v":54.868840045288046},{"$f":"((Database!E109-AO111)*2/3)+AO111","v":190.62915151189839},{"$f":"((Database!F109-AP111)*2/3)+AP111","v":685.12826817823532}]
[null,"Lao PDR",{"$f":"((Database!C110-AM112)*2/3)+AM112","v":22.724949576246768},{"$f":"((Database!D110-AN112)*2/3)+AN112","v":67.048258505423689},{"$f":"((Database!E110-AO112)*2/3)+AO112","v":190.62915151189839},{"$f":"((Database!F110-AP112)*2/3)+AP112","v":618.07302697057753}]
[null,"Malaysia",{"$f":"((Database!C111-AM113)*2/3)+AM113","v":38.247478740679171},{"$f":"((Database!D111-AN113)*2/3)+AN113","v":54.868840045288046},{"$f":"((Database!E111-AO113)*2/3)+AO113","v":190.62915151189839},{"$f":"((Database!F111-AP113)*2/3)+AP113","v":623.00796054269472}]
[null,"Myanmar",{"$f":"((Database!C112-AM114)*2/3)+AM114","v":53.562018357510397},{"$f":"((Database!D112-AN114)*2/3)+AN114","v":58.084700174029855},{"$f":"((Database!E112-AO114)*2/3)+AO114","v":190.62915151189839},{"$f":"((Database!F112-AP114)*2/3)+AP114","v":701.02978671687276}]
[null,"Philippines",{"$f":"((Database!C113-AM115)*2/3)+AM115","v":52.123674810644701},{"$f":"((Database!D113-AN115)*2/3)+AN115","v":71.697467410257744},{"$f":"((Database!E113-AO115)*2/3)+AO115","v":190.62915151189839},{"$f":"((Database!F113-AP115)*2/3)+AP115","v":706.67202951728234}]
[null,"Singapore",{"$f":"((Database!C114-AM116)*2/3)+AM116","v":27.179062940167743},{"$f":"((Database!D114-AN116)*2/3)+AN116","v":50.356706529488257},{"$f":"((Database!E114-AO116)*2/3)+AO116","v":189.3212054825274},{"$f":"((Database!F114-AP116)*2/3)+AP116","v":746.61054646537752}]
[null,"Thailand",{"$f":"((Database!C115-AM117)*2/3)+AM117","v":22.85857137696248},{"$f":"((Database!D115-AN117)*2/3)+AN117","v":64.507141155925552},{"$f":"((Database!E115-AO117)*2/3)+AO117","v":190.62915151189839},{"$f":"((Database!F115-AP117)*2/3)+AP117","v":623.00796054269472}]
[null,"Viet Nam",{"$f":"((Database!C116-AM118)*2/3)+AM118","v":26.378182254264424},{"$f":"((Database!D116-AN118)*2/3)+AN118","v":63.2721860919835},{"$f":"((Database!E116-AO118)*2/3)+AO118","v":190.62915151189839},{"$f":"((Database!F116-AP118)*2/3)+AP118","v":614.37056958193818}]

{"sheet":"Inputs & References","index":7,"n_rows":80,"n_cols":4,"rows_kept":80,"cut":false,"hidden":false,"merged":[[80,0,84,3],[60,0,60,3],[62,0,66,16383],[68,0,72,3],[74,0,78,3],[54,0,58,0],[27,0,32,0],[34,0,38,0],[40,0,42,0],[46,0,48,0],[50,0,52,0]]}
["POLICY ANALYSIS MODEL for ASEAN (PAMA)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["General inputs and references"]
[]
[null,"Parameters","Type","Source"]
["Demographic and financial data","Population","Official statistics/published data","Population Division of the Department of Economic and Social Affairs of the United Nations Secretariat, 2015 and National census"]
[null,"Household size","Official statistics/published data","UN Habitat and most recent country census report (2010-12)"]
[null,"GDP","Official statistics/published data","The World Bank, 2015"]
[null,"GDP growth projection (High-growth)","Official statistics/published data","OECD. (2016). Economic Outlook for Southeast Asia, China and India 2016: Enhancing Regional Ties. Paris: OECD Publishing."]
[null,"GDP growth projection (Conservative)","Official statistics/published data","ADB. (2014, December). The ASEAN Economy in the Regional Context: Opportunities, Challenges, and Policy Options. Retrieved from Asian Development Bank"]
[null,"GNI per capita at purchasing power parity","Official statistics/published data","The World Bank, 2015"]
[]
["Energy / environment data","Electricity consumption (TWh)","Official statistics/published data","Official data reported by national utilities / Ministry of Energy of each member state."]
[null,"Electrification rate (%)","Official statistics/published data","Official data reported by national utilities / Ministry of Energy of each member state."]
[null,"Electricity tariff (USD$/kWh)","Official statistics/published data","Official data reported by national utilities / Ministry of Energy of each member state."]
[null,"Transmission and Distribution losses (%)","Official statistics/published data","Official data reported by national utilities / Ministry of Energy of each member state."]
[null,"CO2 emission factor","Official statistics/published data","2013  and List of Grid Emission Factors created by Kentaro Takahashi and Akihisa Kuriyama"]
[]
["Econometric data","Electrification rate (%)","Official statistics/published data","Official data reported by national utilities / Ministry of Energy of each member state."]
[null,"Urbanisation ratio","Official statistics/published data","UN ESCAP (2011), Statistical Yearbook for Asia and the Pacific"]
[null,"GNI per capita at purchasing power parity","Official statistics/published data","The World Bank, 2015"]
[]
["Key inputs and references"]
[null,"Parameters","Type","Source"]
["Lamp Stock","Light point per household (Residential sector)","Household surveys conducted by the IIEC team in 2015. This data was verified and compared with the preliminery studies of individual state","IIEC 2016"]
[null,"% share of electricity from lighting consumption (Commercial, industrial and street&Outdoor lighting sectors)","Several types of data combined together\n - Official statistics/published data\n - Academic research / publication\n - Industry interview\n - Assumptions","We used best available data that we had compiled from various sources as detailed below:\n1. Electricity use in each sector – based on official data of electricity consumption in each country published by governmental agencies e.g. Department/Ministry of Energy and electric utilities\n2. Estimate of proportion for lighting - based on data from various secondary resources, including official data from government agencies, energy audit reports, research publications/journals.  In the worst case scenario (none of the previously mentioned data available), relevant data from neighbouring countries will be used.\n3. Estimate of wattages of lamps and % of lighting technologies\n    o  Relevant data from energy audit reports (wherever accessible), assumptions based on our knowledge on typical/common wattages used in each ASEAN member state.\n4. Estimate of operating hours\n   o  Relevant data from energy audit reports (wherever accessible), relevant data from neighbouring countries."]
[null,"% share of lamp technology (all sectors)","Household surveys, and industry interview","IIEC 2016"]
[]
["Lamp Shipment","Historical sales of lamps","Industry interview","Interviewed conducted by the IIEC team in 2015-16"]
[null,"Operating hours of lamps","Surveyed data","Household surveys, industry interview, preliminary research conducted by Electricity Generating Authority of Thailand (IIEC and EGAT, 2016)"]
[null,"Lamps lifetime","Assumption","Based on median of rated lamp lifetime sold in ASEAN / assumption based on year on year increase in sales of LED technology"]
[]
["Lighting electricity consumption model","Lamp Stock by sector","Lamp stock model","IIEC 2016"]
[null,"Operating hours of lamps","Surveyed data","Household surveys, industry interview, preliminary research conducted by Electricity Generating Authority of Thailand (IIEC and EGAT, 2016)"]
[null,"% share of lamp technology","Household surveys, and industry interview","IIEC 2016"]
[null,"Lamp wattages","Surveyed data","Household surveys, industry interview, energy audit reports, official records of electric utilities and etc."]
[null,"Lamp technology substitution","assumption","Based on trends of lamp sales collated from multiple lamp manufacturers/importers in ASEAN"]
[]
["Flow charts, illustrating calculation process of the key displays"]
["Calculation of lamp stock (residential sector)"]
[]
[]
[]
[]
[]
["Calculation of lamp stock (professional and street & Outdoor lighting sectors)"]
[]
[]
[]
[]
[]
["Lamp Shipment"]
[]
[]
[]
[]
[]
["Lighting Electricity Consumption amongst different scenarios"]